IRIS Accounts Production v26.1.0.640 02012280 Board of Directors 1.1.25 31.12.25 31.12.25 18.3.2026 0 0 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh020122802024-12-31020122802025-12-31020122802025-01-012025-12-31020122802023-12-31020122802024-01-012024-12-31020122802024-12-3102012280ns15:EnglandWales2025-01-012025-12-3102012280ns14:PoundSterling2025-01-012025-12-3102012280ns10:Director12025-01-012025-12-3102012280ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3102012280ns10:SmallEntities2025-01-012025-12-3102012280ns10:Audited2025-01-012025-12-3102012280ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3102012280ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102012280ns10:FullAccounts2025-01-012025-12-310201228012025-01-012025-12-3102012280ns10:OrdinaryShareClass12025-01-012025-12-3102012280ns10:Director22025-01-012025-12-3102012280ns10:Director32025-01-012025-12-3102012280ns10:RegisteredOffice2025-01-012025-12-3102012280ns5:CurrentFinancialInstruments2025-12-3102012280ns5:CurrentFinancialInstruments2024-12-3102012280ns5:ShareCapital2025-12-3102012280ns5:ShareCapital2024-12-3102012280ns5:RetainedEarningsAccumulatedLosses2025-12-3102012280ns5:RetainedEarningsAccumulatedLosses2024-12-3102012280ns5:ShareCapital2023-12-3102012280ns5:RetainedEarningsAccumulatedLosses2023-12-3102012280ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102012280ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3102012280ns5:ComputerSoftware2025-01-012025-12-3102012280ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3102012280ns5:PlantMachinery2025-01-012025-12-3102012280ns5:FurnitureFittings2025-01-012025-12-3102012280ns5:MotorVehicles2025-01-012025-12-3102012280ns5:ComputerEquipment2025-01-012025-12-3102012280ns5:ComputerSoftware2024-12-3102012280ns5:ComputerSoftware2025-12-3102012280ns5:ComputerSoftware2024-12-3102012280ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3102012280ns5:PlantMachinery2024-12-3102012280ns5:FurnitureFittings2024-12-3102012280ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3102012280ns5:PlantMachinery2025-12-3102012280ns5:FurnitureFittings2025-12-3102012280ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3102012280ns5:PlantMachinery2024-12-3102012280ns5:FurnitureFittings2024-12-3102012280ns5:MotorVehicles2024-12-3102012280ns5:ComputerEquipment2024-12-3102012280ns5:MotorVehicles2025-12-3102012280ns5:ComputerEquipment2025-12-3102012280ns5:MotorVehicles2024-12-3102012280ns5:ComputerEquipment2024-12-3102012280ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3102012280ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3102012280ns5:WithinOneYear2025-12-3102012280ns5:WithinOneYear2024-12-3102012280ns10:OrdinaryShareClass12025-12-31
REGISTERED NUMBER: 02012280 (England and Wales)












Audited Financial Statements

for the Year Ended 31 December 2025

for

Davenport Paper Co Limited

Davenport Paper Co Limited (Registered number: 02012280)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Statement of Changes in Equity 3

Notes to the Financial Statements 4


Davenport Paper Co Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: B Byfield
C J Reilly
S Sharp





REGISTERED OFFICE: 47a Queen Street
Derby
DE1 3DE





REGISTERED NUMBER: 02012280 (England and Wales)





AUDITORS: Bourne & Co.
Statutory Auditors
47a Queen Street
Derby
Derbyshire
DE1 3DE

Davenport Paper Co Limited (Registered number: 02012280)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 5,367 10,734
Tangible assets 6 180,138 269,697
185,505 280,431

CURRENT ASSETS
Stocks 616,478 600,903
Debtors 7 209,436 272,854
Cash at bank 1,756 36,851
827,670 910,608
CREDITORS
Amounts falling due within one year 8 1,232,326 1,199,390
NET CURRENT LIABILITIES (404,656 ) (288,782 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(219,151

)

(8,351

)

PROVISIONS FOR LIABILITIES 9,828 25,163
NET LIABILITIES (228,979 ) (33,514 )

CAPITAL AND RESERVES
Called up share capital 10 10,000 10,000
Retained earnings (238,979 ) (43,514 )
SHAREHOLDERS' FUNDS (228,979 ) (33,514 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 March 2026 and were signed on its behalf by:





C J Reilly - Director


Davenport Paper Co Limited (Registered number: 02012280)

Statement of Changes in Equity
for the Year Ended 31 December 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2024 10,000 28,783 38,783

Changes in equity
Total comprehensive income - (72,297 ) (72,297 )
Balance at 31 December 2024 10,000 (43,514 ) (33,514 )

Changes in equity
Total comprehensive income - (195,465 ) (195,465 )
Balance at 31 December 2025 10,000 (238,979 ) (228,979 )

Davenport Paper Co Limited (Registered number: 02012280)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Davenport Paper Co Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The
Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section
1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the
historical cost convention and on a going concern basis.

The company is expected to return to profitability and a net asset position within the next year and the directors are satisfied that the going concern basis is appropriate.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover represents net invoiced sales of goods and services excluding value added tax and is recognised at the fair value of the consideration received or receivable for sale of goods to external customers in the ordinary course of business. Turnover is recognised at the date of despatch where the company is contracted to undertake the transportation of goods to the customer's place of business. The fair value of consideration takes into account returns, discounts and rebates.

Intangible assets
Intangible assets are initially measures at cost. After initial recognition, intangible assets are measures at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software & websites are being amortised evenly over their estimated useful life of four and three years respectively.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over 8 years
Plant and machinery - 20% on reducing balance and 10% on cost
Fixtures and fittings - 15% on reducing balance and 10% on cost
Motor vehicles - 25% on reducing balance
Office equipment - 25% on cost, 25% on reducing balance and 10% on cost

Stocks
Stocks are stated at their lower of cost and estimated selling price less costs to complete and sell. Cost is based on the weighted average principle or conversion costs and other costs in bringing them to their existing location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Davenport Paper Co Limited (Registered number: 02012280)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Financial assets
Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted at a market rate of interest.

Impairment of financial assets
Financial assets.other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting date.

Financial liabilities
Basic financial liabilities, including trade, other creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4. AUDITORS' REMUNERATION

During the year ended 31 December 2025 auditors remuneration for other services totalled £865 (2024 £866).

5. INTANGIBLE FIXED ASSETS
Computer
software
& websites
£   
COST
At 1 January 2025 228,801
Disposals (51,884 )
At 31 December 2025 176,917
AMORTISATION
At 1 January 2025 218,067
Amortisation for year 5,367
Eliminated on disposal (51,884 )
At 31 December 2025 171,550
NET BOOK VALUE
At 31 December 2025 5,367
At 31 December 2024 10,734

Davenport Paper Co Limited (Registered number: 02012280)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

6. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 January 2025 11,359 727,114 224,357
Disposals (11,359 ) (47,886 ) (224,357 )
At 31 December 2025 - 679,228 -
DEPRECIATION
At 1 January 2025 11,359 515,210 191,752
Charge for year - 48,617 32,605
Eliminated on disposal (11,359 ) (47,886 ) (224,357 )
At 31 December 2025 - 515,941 -
NET BOOK VALUE
At 31 December 2025 - 163,287 -
At 31 December 2024 - 211,904 32,605

Motor Office
vehicles equipment Totals
£    £    £   
COST
At 1 January 2025 108,212 69,717 1,140,759
Disposals - (69,717 ) (353,319 )
At 31 December 2025 108,212 - 787,440
DEPRECIATION
At 1 January 2025 85,744 66,997 871,062
Charge for year 5,617 2,721 89,560
Eliminated on disposal - (69,718 ) (353,320 )
At 31 December 2025 91,361 - 607,302
NET BOOK VALUE
At 31 December 2025 16,851 - 180,138
At 31 December 2024 22,468 2,720 269,697

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 166,754 189,680
Amounts owed by group undertakings 2,028 12,645
Other debtors - 22,931
Prepayments 40,654 47,598
209,436 272,854

Davenport Paper Co Limited (Registered number: 02012280)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 750,186 581,656
Amounts owed to group undertakings 457,493 558,516
Value added tax 1,865 38,370
Other creditors 160 -
Accrued expenses 51,255 39,097
Corporation tax (28,633 ) (18,249 )
1,232,326 1,199,390

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 28,600 329,000

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
10,000 Ordinary £1 10,000 10,000

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

David Meadows BA BFP FCA (Senior Statutory Auditor)
for and on behalf of Bourne & Co.

12. CONTROLLING PARTY

During the year ended 31 December 2025 the immediate controlling party was Takkt Industrial & Packaging GMBH, a company incorporated in Germany.

In the year ended 31 December 2025 the ultimate parent company was Franz Haniel & Cie GmbH, a company incorporated in Germany, Franz Haniel & Cie GmbH is controlled by members of the Haniel family.

The smallest group in which results of the company are consolidated is that headed by TAKKT AG. The largest group in which the results of the company are consolidated is that of the group accounts for Franz Haniel & Cie GmbH. The consolidated financial statements are available to the public may be obtained from Franz Haniel Platz, D-47119 Duisburg, Germany.