Company registration number 02015011 (England and Wales)
NEILCOTT CONSTRUCTION SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
NEILCOTT CONSTRUCTION SERVICES LIMITED
COMPANY INFORMATION
Directors
M C Elster
J Gissane
N Harrison
P Reeves
D Huxley
C O'Leary
(Appointed 9 March 2026)
Company number
02015011
Registered office
Excel House
Cray Avenue
Orpington
Kent
United Kingdom
BR5 3ST
Auditor
Azets Audit Services
First Floor
River House
1 Maidstone Road
Sidcup
Kent
United Kingdom
DA14 5RH
NEILCOTT CONSTRUCTION SERVICES LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 13
NEILCOTT CONSTRUCTION SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of intermediary holding company.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M C Elster
J Gissane
N Harrison
P Reeves
J Papworth
(Resigned 17 April 2026)
D Huxley
C O'Leary
(Appointed 9 March 2026)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

NEILCOTT CONSTRUCTION SERVICES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
On behalf of the board
D Huxley
Director
2 September 2026
NEILCOTT CONSTRUCTION SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEILCOTT CONSTRUCTION SERVICES LIMITED
- 3 -
Opinion

We have audited the financial statements of Neilcott Construction Services Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

NEILCOTT CONSTRUCTION SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEILCOTT CONSTRUCTION SERVICES LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

NEILCOTT CONSTRUCTION SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEILCOTT CONSTRUCTION SERVICES LIMITED (CONTINUED)
- 5 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Scott Browning FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
First Floor
River House
1 Maidstone Road
Sidcup
Kent
DA14 5RH
9 September 2026
NEILCOTT CONSTRUCTION SERVICES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2025
2024
Notes
£
£
Turnover
-
-
Profit before taxation
-
0
-
0
Tax on profit
4
-
0
-
0
Profit for the financial year
-
0
-
0

The profit and loss account has been prepared on the basis that all operations are continuing operations.

NEILCOTT CONSTRUCTION SERVICES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
5
915,000
915,000
Current assets
Debtors
7
398
398
Creditors: amounts falling due within one year
8
(452,758)
(452,758)
Net current liabilities
(452,360)
(452,360)
Net assets
462,640
462,640
Capital and reserves
Called up share capital
9
10,000
10,000
Share premium account
10
451,340
451,340
Profit and loss reserves
11
1,300
1,300
Total equity
462,640
462,640

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 2 September 2026 and are signed on its behalf by:
D Huxley
Director
Company registration number 02015011 (England and Wales)
NEILCOTT CONSTRUCTION SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
10,000
451,340
1,300
462,640
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
0
-
0
Balance at 31 December 2024
10,000
451,340
1,300
462,640
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
0
-
0
-
0
Balance at 31 December 2025
10,000
451,340
1,300
462,640
NEILCOTT CONSTRUCTION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
1
Accounting policies
Company information

Neilcott Construction Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Excel House, Cray Avenue, Orpington, Kent, United Kingdom, BR5 3ST.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Tyrolese (751) Limited. These consolidated financial statements are available from its registered office, Excel House, Cray Avenue, Orpington, Kent, BR5 3ST.

Cash flow exemption

Exemption has been taken from preparing a cash flow statement on the grounds that the ultimate parent company Tyrolese (751) Limited, includes Neilcott Constructions Services Limited in its published financial statements.

 

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

NEILCOTT CONSTRUCTION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

NEILCOTT CONSTRUCTION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no key judgements and sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements.

3
Operating profit

There were no items charged to the operating profit for the year ended 31 December 2025 nor for the year ended 31 December 2024.

4
Taxation
2025
2024
£
£
Profit before taxation
-
0
-
0
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
-
0
-
0
Taxation charge in the financial statements
-
-

No liability to UK corporation tax arose for the year ended 31 December 2025 nor for the year ended 31 December 2024.

NEILCOTT CONSTRUCTION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
5
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
6
915,000
915,000
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Neilcott Construction Limited
Excel House, Cray Avenue, Orpington, Kent, BR5 3ST
Construction
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Neilcott Construction Limited
8,610,068
11,020,352
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
398
398
8
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
452,758
452,758
9
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
10
Share premium account
2025
2024
£
£
At the beginning and end of the year
451,340
451,340
NEILCOTT CONSTRUCTION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Share premium account
(Continued)
- 13 -

Share premium - includes any premium received on issue of share capital. Any transactions costs associated with the issuing of shares are deducted from share premium.

11
Profit and loss reserves
2025
2024
£
£
At the beginning and end of year
1,300
1,300
12
Ultimate controlling party

The company is a wholly owned subsidiary of Neilcott Holdings Limited which is a wholly owned subsidiary of Neilcott Group Holdings Limited. Neilcott Group Holdings Limited is owned by Tyrolese (751) Limited, the parent company.

 

The results of the company are consolidated in the accounts of Tyrolese (751) Limited. Copies of the consolidated financial statements can be obtained from the registered address of the company.

 

The Neilcott Employee Ownership Trust is considered to be the ultimate controlling party.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100M C ElsterJ GissaneN HarrisonP ReevesJ PapworthD HuxleyC O'Leary020150112025-01-012025-12-3102015011bus:Director12025-01-012025-12-3102015011bus:Director22025-01-012025-12-3102015011bus:Director32025-01-012025-12-3102015011bus:Director42025-01-012025-12-3102015011bus:Director62025-01-012025-12-3102015011bus:Director72025-01-012025-12-3102015011bus:Director52025-01-012025-12-3102015011bus:RegisteredOffice2025-01-012025-12-31020150112025-12-31020150112024-01-012024-12-3102015011core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102015011core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31020150112024-12-3102015011core:WithinOneYear2025-12-3102015011core:WithinOneYear2024-12-3102015011core:ShareCapital2025-12-3102015011core:ShareCapital2024-12-3102015011core:SharePremium2025-12-3102015011core:SharePremium2024-12-3102015011core:RetainedEarningsAccumulatedLosses2025-12-3102015011core:RetainedEarningsAccumulatedLosses2024-12-3102015011core:ShareCapital2023-12-3102015011core:SharePremium2023-12-3102015011core:RetainedEarningsAccumulatedLosses2023-12-3102015011core:ShareCapitalOrdinaryShareClass12025-12-3102015011core:ShareCapitalOrdinaryShareClass12024-12-3102015011core:UKTax2025-01-012025-12-3102015011core:UKTax2024-01-012024-12-3102015011core:Non-currentFinancialInstruments2025-12-3102015011core:Non-currentFinancialInstruments2024-12-3102015011core:Subsidiary12025-01-012025-12-3102015011core:Subsidiary112025-01-012025-12-3102015011core:Subsidiary12025-12-3102015011core:CurrentFinancialInstruments2025-12-3102015011core:CurrentFinancialInstruments2024-12-3102015011core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102015011core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102015011bus:OrdinaryShareClass12025-01-012025-12-3102015011bus:OrdinaryShareClass12025-12-3102015011bus:OrdinaryShareClass12024-12-3102015011bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102015011bus:FRS1022025-01-012025-12-3102015011bus:Audited2025-01-012025-12-3102015011bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP