Company registration number 02344840 (England and Wales)
JJ ROOFING SUPPLIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
JJ ROOFING SUPPLIES LIMITED
COMPANY INFORMATION
Directors
J.V. Hill
P.M. Hill
G. Hill
D.M. Searles
Company number
02344840
Registered office
Unit 6a Riverside Industrial Estate
London Colney By Pass
London Colney
St Albans
AL2 1DT
Auditor
Gerald Edelman LLP
73 Cornhill
London
EC3V 3QQ
JJ ROOFING SUPPLIES LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 25
JJ ROOFING SUPPLIES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principal Activity
The principal activity of the company continued to be that of the supply of roofing materials.
Fair review of the business
JJ Roofing Supplies Limited is a retailer of roofing materials to trade and commercial customers with 9 stores and 2 E-commerce outlets trading at the end of the period. Principal locations include New Barnet, Cricklewood, Isleworth, London Colney, St Albans, Winchmore Hill, Southall, Sidcup, and Hemel Hempstead.
The company continued to perform during the period, maintaining its market share. Sales turnover in the year under review was £32.5 million compared with £33.1 million in the prior year, a 2% decrease. Despite the decrease, the strong sales turnover reflected the continued demand for the company's products and services.
The Company's net assets continue to be strong year on year and amounted to £2.53m as at 31 December 2025 (£3.24m as at 31 December 2024).
Both the level of business and the period end financial position were satisfactory and the Directors expect that the general level of activity will be sustained for the foreseeable future.
Future developments
The Company continues to benefit from good levels of activity in the market. The focus of the business will be on maintaining and developing the existing stores and expanding in the future. It is always looking for acquisitions in the sector. Included in this is the new Walthamstow store, opening in February 2026.
Principal risks and uncertainties facing the company
Trading is influenced by the macroeconomic environment in the UK. Demand is sensitive to economic conditions generally including economic growth, interest rate movements, inflation, unemployment and demographic trends.
The Company faces competition in its business from a variety of sources including DIY Retail and Builders Merchants. The company has historically grown its business by means of organic growth and new development.
Financial risk management
The business operates a risk management process throughout, from identifying and mitigating top level strategic as well as operational and financial risks. The main focus of the business in relation to risks is managed by stock and debtor management activities.
The Company continues to be financed from the sources shown within the financial statements including third party lenders and continues to be required to meet their ongoing lending requirements, in the normal way.
The Company does not use financial instruments to hedge against interest rate risks or foreign exchange risks.
This report was approved by the board of directors on 22 September 2026 and signed on behalf of the board by:
D.M. Searles
Director
22 September 2026
JJ ROOFING SUPPLIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of the supply of roofing and related materials.
Results
Particulars of recommended dividends are detailed in note 11 to the financial statements.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J.V. Hill
P.M. Hill
G. Hill
D.M. Searles
Auditor
The auditor, Gerald Edelman LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Strategic report
A business review, likely future developments, the principal risks and uncertainties and financial risk management objectives and policies of the Company have not been included in this report as they are disclosed in the Strategic report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Going Concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
D.M. Searles
Director
22 September 2026
JJ ROOFING SUPPLIES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
JJ ROOFING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JJ ROOFING SUPPLIES LIMITED
- 4 -
Opinion
We have audited the financial statements of JJ Roofing Supplies Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
JJ ROOFING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JJ ROOFING SUPPLIES LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We planned our audit so that we have a reasonable expectation of detecting material misstatements in the financial statements resulting from irregularities, fraud or non-compliance with law or regulations.
The extent to which the audit was considered capable of detecting irregularities including fraud
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.
Enquiring of management of whether they are aware of any non-compliance with laws and regulations.
Enquiring of management whether they have knowledge of any actual, suspected or alleged fraud.
Enquiring of management their internal controls established to mitigate risk related to fraud or non-compliance with laws and regulations.
Discussions amongst the engagement team on how and where fraud might occur in the financial statements and any potential indicators of fraud. As part of this discussion, we identified potential for fraud in posting of unusual journals.
Obtaining understanding of the legal and regulatory framework the company operates in focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations. The key laws and regulations we considered in this context included UK Companies Act, tax legislation, employment law, Health and Safety, Data Protection Act, Anti-Bribery Act and Money Laundering Act.
JJ ROOFING SUPPLIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JJ ROOFING SUPPLIES LIMITED (CONTINUED)
- 6 -
Audit response to risks identified
Fraud due to management override
To address the risk of fraud through management bias and override of controls, we:
Performed analytical procedures to identify any unusual or unexpected relationships.
Audited the risk of management override of controls, including through testing journal entries for appropriateness.
Assessed whether judgments and assumptions made in determining the accounting estimates were indicative of potential bias.
Fraud due to revenue recognition
To address the risk of fraud through revenue recognition, we:
Irregularities and non-compliance with laws and regulations
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but are not limited to:
The test nature and other inherent limitations of an audit, together with the inherent limitations of any accounting and internal control system, mean that there is an unavoidable risk that even some material misstatements in respect of irregularities may remain undiscovered even though the audit is properly planned and performed in accordance with ISAs (UK). Furthermore, the more removed that laws and regulations are from financial transactions, the less likely that we would become aware of non-compliance. Our examination should therefore not be relied upon to disclose all such material misstatements or frauds, errors or instances of non-compliance that might exist. The responsibility for safeguarding the assets of the company and for the prevention and detection of fraud, error and non-compliance with law or regulations rests with the directors.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Hemen Doshi FCCA (Senior Statutory Auditor)
For and on behalf of Gerald Edelman LLP, Statutory Auditor
Accountants
73 Cornhill
London
EC3V 3QQ
22 September 2026
JJ ROOFING SUPPLIES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
32,484,795
33,136,023
Cost of sales
(26,616,833)
(26,306,722)
Gross profit
5,867,962
6,829,301
Administrative expenses
(5,908,078)
(5,592,276)
Other operating income
466,674
290,317
Exceptional items
4
(250,729)
Operating profit
5
175,829
1,527,342
Interest receivable and similar income
10
20,783
18,249
Interest payable and similar expenses
9
(307,080)
(260,564)
(Loss)/profit before taxation
(110,468)
1,285,027
Tax on (loss)/profit
11
4,182
(131,369)
(Loss)/profit for the financial year
(106,286)
1,153,658
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 11 to 25 form part of these financial statements.
JJ ROOFING SUPPLIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
6,251,743
6,650,238
Current assets
Stocks
14
3,395,707
2,775,660
Debtors
15
3,192,464
2,702,069
Cash at bank and in hand
326,392
735,496
6,914,563
6,213,225
Creditors: amounts falling due within one year
16
(4,953,686)
(6,331,652)
Net current assets/(liabilities)
1,960,877
(118,427)
Total assets less current liabilities
8,212,620
6,531,811
Creditors: amounts falling due after more than one year
17
(5,596,158)
(3,137,230)
Provisions for liabilities
Deferred tax liability
20
82,573
154,406
(82,573)
(154,406)
Net assets
2,533,889
3,240,175
Capital and reserves
Called up share capital
22
100
100
Other reserves
23
22,551
22,551
Profit and loss reserves
2,511,238
3,217,524
Total equity
2,533,889
3,240,175
The notes on pages 11 to 25 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 22 September 2026 and are signed on its behalf by:
D.M. Searles
Director
Company registration number 02344840 (England and Wales)
JJ ROOFING SUPPLIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Share capital
Share options reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
100
-
2,663,866
2,663,966
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,153,658
1,153,658
Dividends
12
-
-
(600,000)
(600,000)
Share-based payments
22
-
22,551
22,551
Balance at 31 December 2024
100
22,551
3,217,524
3,240,175
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(106,286)
(106,286)
Dividends
12
-
-
(600,000)
(600,000)
Balance at 31 December 2025
100
22,551
2,511,238
2,533,889
JJ ROOFING SUPPLIES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
27
(1,286,803)
1,774,531
Interest paid
(307,080)
(154,275)
Income taxes paid
(215,058)
Net cash (outflow)/inflow from operating activities
(1,808,941)
1,620,256
Investing activities
Purchase of tangible fixed assets
(137,777)
(20,000)
Proceeds from disposal of tangible fixed assets
17,415
10,000
Interest received
20,783
18,249
Net cash (used in)/generated from investing activities
(99,579)
8,249
Financing activities
Repayment of borrowings
(692,047)
(623,374)
Proceeds from new bank loans
2,552,173
Repayment of bank loans
(206,340)
(217,523)
Payment of finance lease obligations
(154,370)
(406,939)
Net cash generated from/(used in) financing activities
1,499,416
(1,247,836)
Net (decrease)/increase in cash and cash equivalents
(409,104)
380,669
Cash and cash equivalents at beginning of year
735,496
354,827
Cash and cash equivalents at end of year
326,392
735,496
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock Provision
Key estimate and judgement noted is in relation to stock provisioning, in particular the adequacy of the provision when considering the ageing and the condition of the stock. Management have made appropriate judgements as required under FRS 102.
2
Accounting policies
Company information
JJ Roofing Supplies Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6a Riverside Industrial Estate, London Colney By Pass, London Colney, St Albans, AL2 1DT.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
2.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3
Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
The following criteria must also be met before turnover is recognised:
- Turnover from the sale of goods is recognised when the significant risks and rewards of ownership are transferred to the buyer.
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 12 -
2.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Straight line over 25 years
Leasehold land and buildings
Straight line over the lease term
Plant and equipment
25% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.5
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
2.6
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
2.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 13 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 14 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
2.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
2.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Accounting policies
(Continued)
- 15 -
2.13
Share-based payments
For cash-settled share-based payments, a liability is recognised for the goods and services acquired, measured initially at the fair value of the liability. At each succeeding financial reporting period end and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognised in profit or loss for the period.
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.
Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.
2.14
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the asset's fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
32,484,795
33,136,023
2025
2024
£
£
Other revenue
Rental income
120,000
132,299
Other operating Income
346,674
158,018
The whole of turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
4
Exceptional items
2025
2024
Written off loans
250,729
-
250,729
-
Mint Hair Stylist Ltd is a company run by a close relative of Mr G Hill, and it owed JJ Roofing £400,729.47 (an interest-free loan with no fixed repayment date). The directors have decided Mint will never pay this back, so on 31 December 2025 the debt is being written off completely. Of that £400,729.47, £150,000 is being offset against the Directors Loan Account (effectively treated as if the director had personally repaid that part), and the remaining £250,729.47 is being written off through the profit and loss account as a one-off cost. That £250,729.47 figure was chosen because it matches the tax losses Mint already has available, so the write-off can be claimed as a tax-deductible cost.
5
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of tangible fixed assets
518,857
461,209
Share-based payments
-
22,551
Operating lease charges
779,554
751,911
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Distribution staff
93
95
Administrative staff
12
12
Management staff
5
4
Total
110
111
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
4,026,101
3,808,244
Social security costs
469,568
369,508
Pension costs
104,312
71,421
4,599,981
4,249,173
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
7
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
30,000
27,000
For other services
All other non-audit services
3,000
3,000
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
206,715
204,448
Company pension contributions to defined contribution schemes
31,835
1,321
238,550
205,769
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
146,717
124,448
Company pension contributions to defined contribution schemes
1,321
1,321
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
103,240
34,275
Other finance costs
Interest on finance leases and hire purchase contracts
86,009
106,289
Other interest
117,831
120,000
307,080
260,564
10
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
20,783
18,249
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
67,727
246,376
Adjustments in respect of prior periods
(76)
Total current tax
67,651
246,376
Deferred tax
Origination and reversal of timing differences
(71,833)
(115,007)
Total tax (credit)/charge
(4,182)
131,369
The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
(Loss)/profit before taxation
(110,468)
1,285,027
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
(27,617)
321,257
Effects of:
Expenses that are not deductible in determining taxable profit
6,074
16,358
Utilisation of tax losses not previously recognised
(49,995)
Permanent capital allowances in excess of depreciation
89,270
(156,546)
Depreciation on assets not qualifying for tax allowances
115,302
Difference between rates of current and deferred tax
(71,833)
(115,007)
Adjustments with respect to prior periods
(76)
Taxation (credit)/charge in the financial statements
(4,182)
131,369
12
Dividends
2025
2024
£
£
Interim paid
600,000
600,000
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
13
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
5,152,068
710,913
646,715
850,654
2,247,977
9,608,327
Additions
66,776
71,001
137,777
Disposals
(122,529)
(122,529)
At 31 December 2025
5,152,068
710,913
713,491
850,654
2,196,449
9,623,575
Depreciation and impairment
At 1 January 2025
398,381
480,111
568,728
571,228
939,641
2,958,089
Depreciation charged in the year
71,854
54,829
22,768
41,977
327,429
518,857
Eliminated in respect of disposals
(105,114)
(105,114)
At 31 December 2025
470,235
534,940
591,496
613,205
1,161,956
3,371,832
Carrying amount
At 31 December 2025
4,681,833
175,973
121,995
237,449
1,034,493
6,251,743
At 31 December 2024
4,753,687
230,802
77,987
279,426
1,308,336
6,650,238
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts is as follows:
2025
2024
£
£
Plant and equipment
13,477
17,970
Motor vehicles
962,462
1,238,737
975,939
1,256,707
14
Stocks
2025
2024
£
£
Finished goods and goods for resale
3,395,707
2,775,660
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,820,795
1,270,511
Amounts owed by group undertakings
401,729
Other debtors
1,050,380
750,268
Prepayments and accrued income
321,289
279,561
3,192,464
2,702,069
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
18
1,048,298
1,434,392
Obligations under finance leases
19
388,915
362,333
Trade creditors
2,910,624
3,835,179
Corporation tax
67,727
215,134
Other taxation and social security
346,673
262,209
Other creditors
66,672
71,576
Accruals and deferred income
124,777
150,829
4,953,686
6,331,652
17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Debenture loans
18
1,200,000
1,200,000
Bank loans and overdrafts
18
2,731,927
Obligations under finance leases
19
696,708
877,660
Other borrowings
24
967,523
1,059,570
5,596,158
3,137,230
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
18
Loans and overdrafts
2025
2024
£
£
Debenture loans
1,200,000
1,200,000
Bank loans
3,780,225
1,434,392
Other loans
967,523
1,059,570
5,947,748
3,693,962
Payable within one year
1,048,298
1,434,392
Payable after one year
4,899,450
2,259,570
The previous bank loan was repayable by June 2025. The rate of interest payable on debt was 3.7% p.a.
This loan was restructured in June 2025. The terms of the restructured loan are as follows:
The bank loans are secured by a charge over the assets of the Company.
The debenture loans are secured by a charge on borrower's property situated at 33 Mark Road, Hemel Hempstead Industrial Estate, Hemel Hempstead, HP2 7DN. There is no repayment required until the end of the loan in December 2027 and interest is at a flat rate of 10% p.a.
19
Finance lease obligations
2025
2024
Future minimum lease payments due:
£
£
Within one year
388,915
362,333
In two to five years
696,708
877,660
1,085,623
1,239,993
The company has finance lease obligations for plant and machinery and motor vehicles acquired under hire purchase agreements, which are secured against those assets. The lease payments are spread over the lease term and the interest expense on these obligations is included in finance costs.
The net carrying amount of assets held under finance leases is disclosed in note 13.
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
82,573
158,348
Retirement benefit obligations
-
(3,942)
82,573
154,406
2025
Movements in the year:
£
Liability at 1 January 2025
154,406
Credit to profit or loss
(71,833)
Liability at 31 December 2025
82,573
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
104,312
71,421
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
22
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
The company has two separate classes of ordinary shares for the declaration of dividends which shall be at the sole discretion of the directors.
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
23
Share-based Payments
During the year, the Company recognised a share-based payment expense of £nil (2024: £22,551) in respect of equity-settled share options granted under its approved Enterprise Management Incentive (EMI) scheme.
Under the scheme, share options were granted to one Director during 2024. The options were granted with an exercise price equal to the market value of the Company’s shares at the date of grant. The options vested immediately upon grant and are exercisable upon the occurrence of an initial public offering (IPO), a sale of the Company, or other specified exit events.
Details of the share options granted during the prior year are as follows:
Number of options granted: 5
Exercise price per option: £4,510.011
Fair value per option at grant date: £4,510.011
No options were exercised, forfeited, or expired during the current year. The fair value of the options granted was determined using a valuation obtained at the grant date.
24
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
754,244
667,232
Between two and five years
2,747,539
2,424,929
In over five years
2,486,226
2,893,789
5,988,009
5,985,950
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
25
Related party transactions
The company is under the control of Mr J Hill and Mr G Hill, both being directors, and each owning 50% of the issued share capital. Mr G Hill was Executive Chairman throughout the current period and previous year.
During the year ended 31 December 2025, Mr J Hill (director) received operating lease payments from the Company for the use of freehold property owned by him of £27,300 (year ended 31 December 2024: £27,300).
During the year ended 31 December 2025, dividend of £600,000 was paid (year ended 31 December 2024: £600,000).
In 2022, a loan of £1,200,000 was advanced to the company from a related party (close family to the directors and members) at arm's length to facilitate the acquisition of freehold land and property. Interest is payable at a rate of 10% per annum.
Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the company.
As at 31 December 2025, an amount of £967,523 was owed to one of the directors G Hill. (2024: £1,059,570)
26
Analysis of changes in net debt
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
735,496
(409,104)
326,392
Borrowings excluding overdrafts
(3,693,962)
(2,253,786)
(5,947,748)
Lease liabilities
(1,239,993)
154,370
(1,085,623)
(4,198,459)
(2,508,520)
(6,706,979)
JJ ROOFING SUPPLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
27
Cash (absorbed by)/generated from operations
2025
2024
£
£
(Loss)/profit for the year after tax
(106,286)
1,153,658
Adjustments for:
Taxation (credited)/charged
(4,182)
131,369
Finance costs
307,080
260,564
Investment income
(20,783)
(18,249)
Gain on disposal of tangible fixed assets
-
(10,370)
Amortisation and impairment of intangible assets
62,929
Depreciation and impairment of tangible fixed assets
518,857
461,209
Other gains and losses
-
(74,862)
Equity settled share based payment expense
-
22,551
Movements in working capital:
(Increase)/decrease in stocks
(620,047)
470,884
(Increase)/decrease in debtors
(490,395)
973,772
Decrease in creditors
(871,047)
(1,039,427)
Cash (absorbed by)/generated from operations
(1,286,803)
2,394,028
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.210J.V. HillP.M. HillG. HillD.M. Searles023448402025-01-012025-12-3102344840bus:Director12025-01-012025-12-3102344840bus:Director22025-01-012025-12-3102344840bus:Director32025-01-012025-12-3102344840bus:Director42025-01-012025-12-3102344840bus:RegisteredOffice2025-01-012025-12-31023448402025-12-31023448402024-01-012024-12-3102344840core:Exceptional12025-01-012025-12-3102344840core:Exceptional12024-01-012024-12-3102344840core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102344840core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31023448402024-12-3102344840core:PlantMachinery2025-12-3102344840core:FurnitureFittings2025-12-3102344840core:MotorVehicles2025-12-3102344840core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102344840core:LandBuildings2024-12-3102344840core:PlantMachinery2024-12-3102344840core:FurnitureFittings2024-12-3102344840core:MotorVehicles2024-12-3102344840core:WithinOneYear2025-12-3102344840core:WithinOneYear2024-12-3102344840core:AfterOneYear2025-12-3102344840core:AfterOneYear2024-12-3102344840core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102344840core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102344840core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102344840core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102344840core:ShareCapital2025-12-3102344840core:ShareCapital2024-12-3102344840core:OtherMiscellaneousReserve2025-12-3102344840core:OtherMiscellaneousReserve2024-12-3102344840core:RetainedEarningsAccumulatedLosses2025-12-3102344840core:RetainedEarningsAccumulatedLosses2024-12-3102344840core:ShareCapital2023-12-3102344840core:RetainedEarningsAccumulatedLosses2023-12-3102344840core:ShareCapitalOrdinaryShareClass12025-12-3102344840core:ShareCapitalOrdinaryShareClass12024-12-310234484012024-01-012024-12-310234484022024-01-012024-12-31023448402024-12-31023448402023-12-3102344840core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102344840core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3102344840core:PlantMachinery2025-01-012025-12-3102344840core:FurnitureFittings2025-01-012025-12-3102344840core:MotorVehicles2025-01-012025-12-310234484012025-01-012025-12-3102344840core:UKTax2025-01-012025-12-3102344840core:UKTax2024-01-012024-12-310234484022025-01-012025-12-310234484032025-01-012025-12-310234484032024-01-012024-12-3102344840core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102344840core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102344840core:PlantMachinery2024-12-3102344840core:FurnitureFittings2024-12-3102344840core:MotorVehicles2024-12-3102344840core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3102344840core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3102344840core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3102344840core:CurrentFinancialInstruments2025-12-3102344840core:CurrentFinancialInstruments2024-12-3102344840core:BetweenTwoFiveYears2025-12-3102344840core:BetweenTwoFiveYears2024-12-3102344840bus:OrdinaryShareClass12025-01-012025-12-3102344840bus:OrdinaryShareClass12025-12-3102344840bus:OrdinaryShareClass12024-12-3102344840core:MoreThanFiveYears2025-12-3102344840core:MoreThanFiveYears2024-12-3102344840bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102344840bus:FRS1022025-01-012025-12-3102344840bus:Audited2025-01-012025-12-3102344840bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP