IRIS Accounts Production v26.2.0.496 03224381 director 1.3.25 28.2.26 28.2.26 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032243812025-02-28032243812026-02-28032243812025-03-012026-02-28032243812024-02-29032243812024-03-012025-02-28032243812025-02-2803224381ns15:EnglandWales2025-03-012026-02-2803224381ns14:PoundSterling2025-03-012026-02-2803224381ns10:Director12025-03-012026-02-2803224381ns10:PrivateLimitedCompanyLtd2025-03-012026-02-2803224381ns10:SmallEntities2025-03-012026-02-2803224381ns10:AuditExempt-NoAccountantsReport2025-03-012026-02-2803224381ns10:SmallCompaniesRegimeForDirectorsReport2025-03-012026-02-2803224381ns10:SmallCompaniesRegimeForAccounts2025-03-012026-02-2803224381ns10:FullAccounts2025-03-012026-02-2803224381ns10:CompanySecretary12025-03-012026-02-2803224381ns10:RegisteredOffice2025-03-012026-02-2803224381ns5:CurrentFinancialInstruments2026-02-2803224381ns5:CurrentFinancialInstruments2025-02-2803224381ns5:Non-currentFinancialInstruments2026-02-2803224381ns5:Non-currentFinancialInstruments2025-02-2803224381ns5:ShareCapital2026-02-2803224381ns5:ShareCapital2025-02-2803224381ns5:RetainedEarningsAccumulatedLosses2026-02-2803224381ns5:RetainedEarningsAccumulatedLosses2025-02-2803224381ns5:PlantMachinery2025-03-012026-02-2803224381ns5:LandBuildings2025-02-2803224381ns5:LeaseholdImprovements2025-02-2803224381ns5:PlantMachinery2025-02-2803224381ns5:LandBuildings2025-03-012026-02-2803224381ns5:LeaseholdImprovements2025-03-012026-02-2803224381ns5:LandBuildings2026-02-2803224381ns5:LeaseholdImprovements2026-02-2803224381ns5:PlantMachinery2026-02-2803224381ns5:LandBuildings2025-02-2803224381ns5:LeaseholdImprovements2025-02-2803224381ns5:PlantMachinery2025-02-2803224381ns5:FurnitureFittings2025-02-2803224381ns5:ComputerEquipment2025-02-2803224381ns5:FurnitureFittings2025-03-012026-02-2803224381ns5:ComputerEquipment2025-03-012026-02-2803224381ns5:FurnitureFittings2026-02-2803224381ns5:ComputerEquipment2026-02-2803224381ns5:FurnitureFittings2025-02-2803224381ns5:ComputerEquipment2025-02-2803224381ns5:CostValuation2025-02-2803224381ns5:CostValuation2026-02-2803224381ns5:DisposalsRepaymentsInvestments2026-02-2803224381ns5:WithinOneYearns5:CurrentFinancialInstruments2026-02-2803224381ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2803224381ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2026-02-2803224381ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-02-2803224381ns5:HirePurchaseContractsns5:BetweenOneFiveYears2026-02-2803224381ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-02-2803224381ns5:HirePurchaseContracts2026-02-2803224381ns5:HirePurchaseContracts2025-02-2803224381ns5:WithinOneYear2026-02-2803224381ns5:WithinOneYear2025-02-2803224381ns5:BetweenOneFiveYears2026-02-2803224381ns5:BetweenOneFiveYears2025-02-2803224381ns5:AllPeriods2026-02-2803224381ns5:AllPeriods2025-02-2803224381ns5:RetainedEarningsAccumulatedLosses2025-02-2803224381ns5:RetainedEarningsAccumulatedLosses2025-03-012026-02-28
REGISTERED NUMBER: 03224381 (England and Wales)

























Unaudited Financial Statements for the Year Ended 28 February 2026

for

Elondale Limited

Elondale Limited (Registered number: 03224381)






Contents of the Financial Statements
for the Year Ended 28 February 2026




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Elondale Limited

Company Information
for the Year Ended 28 February 2026







DIRECTOR: S Jacobi





SECRETARY: Mrs M Jacobi





REGISTERED OFFICE: Unit 8 Apollo Park
Armstrong Way
Yate
Bristol
BS37 5AH





REGISTERED NUMBER: 03224381 (England and Wales)





ACCOUNTANTS: Dolman's Chartered Accountants
The Mews
Hounds Road
Chipping Sodbury
Bristol
BS37 6EE

Elondale Limited (Registered number: 03224381)

Balance Sheet
28 February 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,645,504 1,583,157
Investments 5 1,517,541 1,541,541
3,163,045 3,124,698

CURRENT ASSETS
Stocks 6 669,524 746,006
Debtors 7 1,382,907 1,314,332
Cash at bank 1,778,064 1,400,113
3,830,495 3,460,451
CREDITORS
Amounts falling due within one year 8 856,721 659,581
NET CURRENT ASSETS 2,973,774 2,800,870
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,136,819

5,925,568

CREDITORS
Amounts falling due after more than one
year

9

(75,000

)

-

PROVISIONS FOR LIABILITIES (158,707 ) (142,977 )
NET ASSETS 5,903,112 5,782,591

CAPITAL AND RESERVES
Called up share capital 103 101
Retained earnings 11 5,903,009 5,782,490
5,903,112 5,782,591

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2026 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Elondale Limited (Registered number: 03224381)

Balance Sheet - continued
28 February 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 18 September 2026 and were signed by:





S Jacobi - Director


Elondale Limited (Registered number: 03224381)

Notes to the Financial Statements
for the Year Ended 28 February 2026

1. STATUTORY INFORMATION

Elondale Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on reducing balance, 25% on reducing balance, 20% on reducing balance and 15% on reducing balance

Investments in subsidiaries and associates
Investments in subsidiary and associate undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 49 (2025 - 50 ) .

Elondale Limited (Registered number: 03224381)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2026

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 March 2025 1,001,719 294,762 1,013,603
Additions - - 210,426
At 28 February 2026 1,001,719 294,762 1,224,029
DEPRECIATION
At 1 March 2025 - 209,186 533,071
Charge for year - 14,252 137,389
At 28 February 2026 - 223,438 670,460
NET BOOK VALUE
At 28 February 2026 1,001,719 71,324 553,569
At 28 February 2025 1,001,719 85,576 480,532

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 March 2025 27,847 30,448 2,368,379
Additions 5,791 6,169 222,386
At 28 February 2026 33,638 36,617 2,590,765
DEPRECIATION
At 1 March 2025 21,744 21,221 785,222
Charge for year 2,974 5,424 160,039
At 28 February 2026 24,718 26,645 945,261
NET BOOK VALUE
At 28 February 2026 8,920 9,972 1,645,504
At 28 February 2025 6,103 9,227 1,583,157

5. FIXED ASSET INVESTMENTS

2026 2025
£    £   
Shares in group undertakings 102 102
Participating interests 50 50
Loans to undertakings in which the company
has a participating interest

1,517,389

1,541,389
1,517,541 1,541,541

Elondale Limited (Registered number: 03224381)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2026

5. FIXED ASSET INVESTMENTS - continued

Additional information is as follows:
Shares in Interest
group in
undertakings associate Totals
£    £    £   
COST
At 1 March 2025
and 28 February 2026 102 50 152
NET BOOK VALUE
At 28 February 2026 102 50 152
At 28 February 2025 102 50 152
Loans to
associates
£   
At 1 March 2025 1,541,389
Repayment in year (24,000 )
At 28 February 2026 1,517,389

6. STOCKS
2026 2025
£    £   
Stocks 669,524 746,006

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 730,604 687,401
Other debtors 513,987 507,106
VAT 98,760 88,749
Prepayments 39,556 31,076
1,382,907 1,314,332

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Hire purchase contracts (see note 10) 150,000 -
Trade creditors 528,465 482,201
Tax 101,331 21,874
Social security and other taxes 38,738 31,790
Other creditors 11,614 84,957
Directors' current accounts 4,609 4,611
Accrued expenses 21,964 34,148
856,721 659,581

Elondale Limited (Registered number: 03224381)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2026

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2026 2025
£    £   
Hire purchase contracts (see note 10) 75,000 -

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2026 2025
£    £   
Net obligations repayable:
Within one year 150,000 -
Between one and five years 75,000 -
225,000 -

Non-cancellable
operating leases
2026 2025
£    £   
Within one year 20,000 -
Between one and five years 33,333 -
53,333 -

11. RESERVES
Retained
earnings
£   

At 1 March 2025 5,782,490
Profit for the year 350,519
Dividends (230,000 )
At 28 February 2026 5,903,009