Company registration number 03282040 (England and Wales)
ELLAM HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ELLAM HOMES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
The following pages do not form part of the statutory financial statements
ELLAM HOMES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
11,364
15,152
Investment property
5
335,076
335,076
Investments
6
789
6,989
347,229
357,217
Current assets
Stocks
460,519
460,519
Debtors
7
2,797
2,644
Cash at bank and in hand
21,902
25,445
485,218
488,608
Creditors: amounts falling due within one year
8
(174,577)
(192,644)
Net current assets
310,641
295,964
Total assets less current liabilities
657,870
653,181
Provisions for liabilities
(2,900)
(3,800)
Net assets
654,970
649,381
Capital and reserves
Called up share capital
10
1,000
1,000
Profit and loss reserves
653,970
648,381
Total equity
654,970
649,381

The notes on pages 3 to 7 form part of these financial statements.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ELLAM HOMES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 22 September 2026
..............................................
Mr C A Ellam
Director
Company registration number 03282040 (England and Wales)
ELLAM HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Ellam Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is 13 Valley Mill, Park Road, Elland, Halifax, HX5 9GY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

In the opinion of the director, the company and its subsidiary undertakings comprise a small group. The company has therefore taken advantage of the exemption provided by Section 398 of the Companies Act 2006 not to prepare group accounts.

 

The principal accounting policies adopted are set out below.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Any tangible fixed assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that assets as follows:

Plant and machinery
25% reducing balance
Equipment
25% reducing balance
Motor vehicle
25% reducing balance

In the year of acquisition tangible fixed assets are depreciated from 1 January.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is recognised at cost, which includes the purchase cost and any directly attributable expenditure.

 

FRS102 requires that investment property whose fair value can be measured reliably without undue cost or effort and on an on-going basis be measured at fair value in accordance with section 16 of FRS 102.

 

The director considers that to measure investment property held by the company at fair value on an on-going basis would involve undue cost. Investment properties are therefore continued to be stated at cost.

1.4
Fixed asset investments

Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

ELLAM HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

1.6
Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax represents the amount of tax payable or receivable in respect of the taxable profit for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at the date that will result in an obligation to pay more, or a right to pay less or to receive more tax.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including director) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
ELLAM HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
4
Tangible fixed assets
Plant and machinery
Equipment
Motor vehicle
Total
£
£
£
£
Cost
At 1 January 2025 and 31 December 2025
60,658
8,491
39,883
109,032
Depreciation and impairment
At 1 January 2025
60,347
8,022
25,511
93,880
Depreciation charged in the year
78
117
3,593
3,788
At 31 December 2025
60,425
8,139
29,104
97,668
Carrying amount
At 31 December 2025
233
352
10,779
11,364
At 31 December 2024
311
469
14,372
15,152
5
Investment property
2025
£
Fair value
At 1 January 2025 and 31 December 2025
335,076

The director considers that to measure investment property held by the company at fair value on an on-going basis would involve undue cost. Investment properties are therefore continued to be stated at cost.

6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
100
Other investments other than loans
689
6,889
789
6,989
ELLAM HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2025
100
6,889
6,989
Valuation changes
-
(6,200)
(6,200)
At 31 December 2025
100
689
789
Carrying amount
At 31 December 2025
100
689
789
At 31 December 2024
100
6,889
6,989
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
1,781
1,781
Prepayments and accrued income
1,016
863
2,797
2,644
8
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
100
100
Corporation tax
9,000
10,175
Other taxation and social security
272
143
Other creditors
160,975
177,996
Accruals and deferred income
4,230
4,230
174,577
192,644
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
2,900
3,800
ELLAM HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Deferred taxation
(Continued)
- 7 -
2025
Movements in the year:
£
Liability at 1 January 2025
3,800
Credit to profit or loss
(900)
Liability at 31 December 2025
2,900
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
11
Related party transactions

Transactions with the director

Included in other creditors is a loan from the director in the amount of £160,975 (2024: £177,996). This loan is unsecured, repayable on demand and currently interest free.

 

The director has occupied property owned by the company during the year and rent of £9,000 (2024: £9,000) has been charged to him.

12
Parent company

The company is a subsidiary of Ellam Holdings Limited.

 

Ellam Holdings Limited is controlled by Mr C A Ellam.

2025-12-312025-01-01falsefalsefalse22 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr C A Ellam032820402025-01-012025-12-31032820402025-12-31032820402024-12-3103282040core:PlantMachinery2025-12-3103282040core:ComputerEquipment2025-12-3103282040core:MotorVehicles2025-12-3103282040core:PlantMachinery2024-12-3103282040core:ComputerEquipment2024-12-3103282040core:MotorVehicles2024-12-3103282040core:WithinOneYear2025-12-3103282040core:WithinOneYear2024-12-3103282040core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103282040core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103282040core:ShareCapital2025-12-3103282040core:ShareCapital2024-12-3103282040core:RetainedEarningsAccumulatedLosses2025-12-3103282040core:RetainedEarningsAccumulatedLosses2024-12-3103282040core:ShareCapitalOrdinaryShareClass12025-12-3103282040core:ShareCapitalOrdinaryShareClass12024-12-3103282040bus:Director12025-01-012025-12-3103282040core:PlantMachinery2025-01-012025-12-3103282040core:ComputerEquipment2025-01-012025-12-3103282040core:MotorVehicles2025-01-012025-12-31032820402024-01-012024-12-3103282040core:PlantMachinery2024-12-3103282040core:ComputerEquipment2024-12-3103282040core:MotorVehicles2024-12-31032820402024-12-3103282040core:Non-currentFinancialInstruments2025-12-3103282040core:Non-currentFinancialInstruments2024-12-3103282040core:CurrentFinancialInstruments2025-12-3103282040core:CurrentFinancialInstruments2024-12-3103282040bus:OrdinaryShareClass12025-01-012025-12-3103282040bus:OrdinaryShareClass12025-12-3103282040bus:OrdinaryShareClass12024-12-3103282040bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103282040bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103282040bus:FRS1022025-01-012025-12-3103282040bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103282040bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP