Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.162025-01-01falseNo description of principal activity15truetruefalse 03602240 2025-01-01 2025-12-31 03602240 2024-01-01 2024-12-31 03602240 2025-12-31 03602240 2024-12-31 03602240 2024-01-01 03602240 c:Director3 2025-01-01 2025-12-31 03602240 d:PlantMachinery 2025-01-01 2025-12-31 03602240 d:PlantMachinery 2025-12-31 03602240 d:PlantMachinery 2024-12-31 03602240 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03602240 d:MotorVehicles 2025-01-01 2025-12-31 03602240 d:MotorVehicles 2025-12-31 03602240 d:MotorVehicles 2024-12-31 03602240 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03602240 d:FurnitureFittings 2025-01-01 2025-12-31 03602240 d:FurnitureFittings 2025-12-31 03602240 d:FurnitureFittings 2024-12-31 03602240 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03602240 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03602240 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 03602240 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 03602240 d:CurrentFinancialInstruments 2025-12-31 03602240 d:CurrentFinancialInstruments 2024-12-31 03602240 d:Non-currentFinancialInstruments 2025-12-31 03602240 d:Non-currentFinancialInstruments 2024-12-31 03602240 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 03602240 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03602240 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 03602240 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 03602240 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-12-31 03602240 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 03602240 d:ShareCapital 2025-01-01 2025-12-31 03602240 d:ShareCapital 2025-12-31 03602240 d:ShareCapital 2024-01-01 2024-12-31 03602240 d:ShareCapital 2024-12-31 03602240 d:ShareCapital 2024-01-01 03602240 d:SharePremium 2025-01-01 2025-12-31 03602240 d:SharePremium 2025-12-31 03602240 d:SharePremium 2024-01-01 2024-12-31 03602240 d:SharePremium 2024-12-31 03602240 d:SharePremium 2024-01-01 03602240 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 03602240 d:RetainedEarningsAccumulatedLosses 2025-12-31 03602240 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03602240 d:RetainedEarningsAccumulatedLosses 2024-12-31 03602240 d:RetainedEarningsAccumulatedLosses 2024-01-01 03602240 c:OrdinaryShareClass1 2025-01-01 2025-12-31 03602240 c:OrdinaryShareClass1 2025-12-31 03602240 c:OrdinaryShareClass1 2024-12-31 03602240 c:FRS102 2025-01-01 2025-12-31 03602240 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 03602240 c:FullAccounts 2025-01-01 2025-12-31 03602240 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03602240 d:Non-currentFinancialInstruments 6 2025-12-31 03602240 d:Non-currentFinancialInstruments 6 2024-12-31 03602240 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 03602240 2 2025-01-01 2025-12-31 03602240 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 03602240 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 03602240 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-12-31 03602240 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 03602240 d:LeasedAssetsHeldAsLessee 2025-12-31 03602240 d:LeasedAssetsHeldAsLessee 2024-12-31 03602240 f:PoundSterling 2025-01-01 2025-12-31 03602240 d:RetainedEarningsAccumulatedLosses d:PreviouslyStatedAmount 2024-01-01 03602240 d:PreviouslyStatedAmount 2024-01-01 03602240 d:PriorPeriodErrorIncreaseDecrease 2024-01-01 03602240 d:SharePremium d:PriorPeriodErrorIncreaseDecrease 2024-01-01 03602240 d:RetainedEarningsAccumulatedLosses d:PriorPeriodErrorIncreaseDecrease 2024-01-01 03602240 d:ShareCapital d:PriorPeriodErrorIncreaseDecrease 2024-01-01 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03602240









RL CAPITAL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
RL CAPITAL LIMITED
REGISTERED NUMBER: 03602240

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 5 
4,678,506
4,049,992

Tangible assets
 6 
67,902
85,801

  
4,746,408
4,135,793

Current assets
  

Stocks
 7 
464,089
417,761

Debtors: amounts falling due within one year
 8 
500,776
461,338

Cash at bank and in hand
  
667
19,702

  
965,532
898,801

Creditors: amounts falling due within one year
 9 
(912,533)
(818,103)

Net current assets
  
 
 
52,999
 
 
80,696

Total assets less current liabilities
  
4,799,407
4,216,489

Creditors: amounts falling due after more than one year
 10 
(1,245,116)
(1,252,308)

  

Net assets
  
3,554,291
2,964,181


Capital and reserves
  

Called up share capital 
 13 
7,267
6,627

Share premium account
  
6,016,763
5,474,194

Profit and loss account
  
(2,469,739)
(2,516,640)

  
3,554,291
2,964,181


Page 1

 
RL CAPITAL LIMITED
REGISTERED NUMBER: 03602240
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 September 2026.




R M Longden
Director

The notes on pages 5 to 11 form part of these financial statements.

Page 2

 
RL CAPITAL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2025
6,627
5,474,194
(2,516,640)
2,964,181


Comprehensive income for the year

Profit for the year - Note 3

-
-
46,901
46,901


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
46,901
46,901


Contributions by and distributions to owners

Shares issued during the year
640
542,569
-
543,209


Total transactions with owners
640
542,569
-
543,209


At 31 December 2025
7,267
6,016,763
(2,469,739)
3,554,291


The notes on pages 5 to 11 form part of these financial statements.

Page 3

 
RL CAPITAL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024 (as previously stated)
5,883
4,847,653
(2,156,371)
2,697,165

Prior year adjustment - correction of error
-
-
(371,250)
(371,250)

At 1 January 2024 (as restated)
5,883
4,847,653
(2,527,621)
2,325,915


Comprehensive income for the year

Profit for the year

-
-
10,981
10,981


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
10,981
10,981


Contributions by and distributions to owners

Shares issued during the year
744
626,541
-
627,285


Total transactions with owners
744
626,541
-
627,285


At 31 December 2024
6,627
5,474,194
(2,516,640)
2,964,181


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
RL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

R L Capital Ltd is a company limited by shares and incorporated in England and Wales.                               Registered office address: Unit 5C Trident Business Park, Basil Hill Road, Didcot, Oxon OX11 7HJ. The principal activity is sale of auto parts and development of tyre tracking 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 5

 
RL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 6

 
RL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures, fittings & equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7

 
RL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Operating loss

The operating loss is stated after charging:

2025
2024
£
£

Exchange differences
569
1,436

Other operating lease rentals
23,689
20,886


4.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
4
4



Staff
11
12

15
16


5.


Intangible assets




Development expenditure

£



Cost


At 1 January 2025
4,049,992


Additions
628,514



At 31 December 2025

4,678,506






Net book value



At 31 December 2025
4,678,506



At 31 December 2024
4,049,992


Page 8

 
RL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2025
41,811
116,865
135,436
294,112


Additions
1,486
-
-
1,486



At 31 December 2025

43,297
116,865
135,436
295,598



Depreciation


At 1 January 2025
31,102
72,747
104,461
208,310


Charge for the year on owned assets
2,621
9,849
6,916
19,386



At 31 December 2025

33,723
82,596
111,377
227,696



Net book value



At 31 December 2025
9,574
34,269
24,059
67,902



At 31 December 2024
10,708
44,118
30,975
85,801

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
34,268
44,118

34,268
44,118


7.


Stocks

2025
2024
£
£

Finished goods and goods for resale
464,089
417,761

464,089
417,761



8.


Debtors

Page 9

 
RL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
2025
2024
£
£


Trade debtors
52,994
78,490

Other debtors
47,251
14,859

Prepayments and accrued income
109,301
76,759

Deferred taxation
291,230
291,230

500,776
461,338


Included within other debtors due within one year is a loan to R M Longden, a director, amounting to 43,511 (2024 - £0). Amounts repaid during the year totalled £NIL.  Beneficial loan interest has been charged at the official rate




9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
19,840
-

Trade creditors
258,291
230,414

Other taxation and social security
5,847
-

Obligations under finance lease and hire purchase contracts
8,558
22,951

Other creditors
4,886
7,875

Accruals and deferred income
615,111
556,863

912,533
818,103



10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
44,916
52,108

Financial instruments (after 1 yr)
1,200,200
1,200,200

1,245,116
1,252,308


Page 10

 
RL CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£



Amounts falling due 2-5 years

Bank loan
44,916
52,108


44,916
52,108


44,916
52,108



12.


Deferred taxation




2025


£






At beginning of year
291,230



At end of year
291,230

The deferred tax asset is made up as follows:

2025
2024
£
£


Tax losses carried forward
(291,230)
(291,230)

(291,230)
(291,230)


13.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



7,267,170 (2024 - 6,627,170) Ordinary shares of £0.00100 each
7,267
6,627




 
Page 11