Company registration number 04009614 (England and Wales)
EDDINGTONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
EDDINGTONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 12
EDDINGTONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
5
1,147,488
1,267,161
Tangible assets
6
40,016
19,800
Investments
7
101
101
1,187,605
1,287,062
Current assets
Stocks
1,713,785
1,989,677
Debtors
9
4,103,362
3,875,796
Cash at bank and in hand
293
309
5,817,440
5,865,782
Creditors: amounts falling due within one year
10
(2,678,002)
(2,739,853)
Net current assets
3,139,438
3,125,929
Total assets less current liabilities
4,327,043
4,412,991
Creditors: amounts falling due after more than one year
11
(864,998)
(1,253,581)
Provisions for liabilities
(10,005)
(3,305)
Net assets
3,452,040
3,156,105
Capital and reserves
Called up share capital
13
1,000
1,000
Share premium account
40,000
40,000
Profit and loss reserves
3,411,040
3,115,105
Total equity
3,452,040
3,156,105
EDDINGTONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 September 2026 and are signed on its behalf by:
J Coda
Director
Company registration number 04009614 (England and Wales)
EDDINGTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Eddingtons Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Reid Building, New Hayward Farm, Hungerford, Berkshire, United Kingdom, RG17 0PZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years and 9 years.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
10% straight line / 20% straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
EDDINGTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% straight line
Fixtures and fittings
25% straight line
Computers
33% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
EDDINGTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
EDDINGTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
EDDINGTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.16
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after reporting date.
1.17
Related Party Transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’, not to disclose related party transactions with wholly owned subsidiaries within the group.
EDDINGTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stock
Stock is reviewed annually and a stock provision is included on a line by line basis. Product life cycles and expected net realisable values are taken into consideration when determining the level of provision required.
Leases
Leases entered into by the company are determined as to whether they are operating or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee, on a lease by lease basis.
Tangible fixed assets
The company's tangible and intangible fixed assets are reviewed for indicators of impairments that may be required. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.
Provisions
A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Revenue Recognition
The key judgements made by management in respect of revenue is the point at which that revenue should be recognised. Management consider the underlying contract terms and conclude upon the most appropriate point of the cycle at which to recognise revenue based upon these terms and in particular where the risks and rewards of ownership transfer.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
28
29
EDDINGTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
33,764
35,177
Deferred tax
Origination and reversal of timing differences
6,700
3,305
Total tax charge
40,464
38,482
5
Intangible fixed assets
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 January 2025
1,692,131
1,692,131
Additions
3,500
8,498
11,998
At 31 December 2025
1,695,631
8,498
1,704,129
Amortisation and impairment
At 1 January 2025
424,970
424,970
Amortisation charged for the year
131,253
418
131,671
At 31 December 2025
556,223
418
556,641
Carrying amount
At 31 December 2025
1,139,408
8,080
1,147,488
At 31 December 2024
1,267,161
1,267,161
6
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
56,765
26,848
101,965
17,995
203,573
Additions
7,006
25,843
32,849
Disposals
(17,995)
(17,995)
At 31 December 2025
56,765
26,848
108,971
25,843
218,427
Depreciation and impairment
At 1 January 2025
50,822
26,848
89,607
16,496
183,773
Depreciation charged in the year
2,607
5,296
4,730
12,633
Eliminated in respect of disposals
(17,995)
(17,995)
At 31 December 2025
53,429
26,848
94,903
3,231
178,411
EDDINGTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 10 -
Carrying amount
At 31 December 2025
3,336
14,068
22,612
40,016
At 31 December 2024
5,943
12,358
1,499
19,800
At the balance sheet date, tangible fixed assets with a net book value of £28,204 (2024: £8,386) were held under hire purchase agreements.
The obligations under these agreements are secured on the assets to which they relate. The outstanding liability at the year end amounted to £27,686 (2024: £8,190), of which £9,166 (2024: £4,711) is due within one year and £18,520 (2024: £3,479) is due after more than one year.
7
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
101
101
8
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Eddingtons B.V.
Amersfoort, Netherlands
Ordinary
100.00
Green Lane Group Limited
The Reid Building, New Hayward Farm, Hungerford, Berkshire, United Kingdom, RG17 0PZ
Ordinary
100.00
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,184,548
1,235,400
Amounts owed by group undertakings
2,530,056
2,470,333
Other debtors
388,758
170,063
4,103,362
3,875,796
EDDINGTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
10
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
299,642
324,774
Trade creditors
801,564
713,587
Amounts owed to group undertakings
203,515
Taxation and social security
581,533
320,628
Other creditors
995,263
1,177,349
2,678,002
2,739,853
11
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
49,701
248,504
Other creditors
815,297
1,005,077
864,998
1,253,581
12
Loans and overdrafts
2025
2024
£
£
Bank loans
248,505
497,516
Bank overdrafts
100,838
75,762
349,343
573,278
Payable within one year
299,642
324,774
Payable after one year
49,701
248,504
Bank loans and overdrafts totalling £349,343 (2024: £573,278) are secured by a fixed and floating charge over the assets of the company.
13
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
14
Operating lease commitments
As lessee
EDDINGTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
Operating lease commitments
(Continued)
- 12 -
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
335,787
460,553
15
Directors' transactions
At the year end £87,158 (2024: £92,498) was owed to current directors from the company.
16
Parent and ultimate parent undertaking
The company's parent is Eddingtons Holdings Limited, incorporated in England and Wales. The registered office address is: The Reid Building, New Hayward Farm, Hungerford, Berkshire, United Kingdom, RG17 0PZ.
There is no ultimate controlling party.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityFirst Inital R MurphyMr. J CodaFirst Inital R N WalkerFirst Inital B K RogersJ Coda040096142025-01-012025-12-31040096142025-12-31040096142024-12-3104009614core:Goodwill2025-12-3104009614core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3104009614core:Goodwill2024-12-3104009614core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3104009614core:PlantMachinery2025-12-3104009614core:FurnitureFittings2025-12-3104009614core:ComputerEquipment2025-12-3104009614core:MotorVehicles2025-12-3104009614core:PlantMachinery2024-12-3104009614core:FurnitureFittings2024-12-3104009614core:ComputerEquipment2024-12-3104009614core:MotorVehicles2024-12-3104009614core:Non-currentFinancialInstruments2025-12-3104009614core:WithinOneYear2025-12-3104009614core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104009614core:WithinOneYear2024-12-3104009614core:AfterOneYear2025-12-3104009614core:AfterOneYear2024-12-3104009614core:CurrentFinancialInstrumentscore:AfterOneYear2025-12-3104009614core:CurrentFinancialInstrumentscore:AfterOneYear2024-12-3104009614core:ShareCapital2025-12-3104009614core:ShareCapital2024-12-3104009614core:SharePremium2025-12-3104009614core:SharePremium2024-12-3104009614core:RetainedEarningsAccumulatedLosses2025-12-3104009614core:RetainedEarningsAccumulatedLosses2024-12-3104009614core:ShareCapitalOrdinaryShareClass12025-12-3104009614core:ShareCapitalOrdinaryShareClass12024-12-3104009614bus:CompanySecretaryDirector12025-01-012025-12-3104009614core:Goodwill2025-01-012025-12-3104009614core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104009614core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3104009614core:PlantMachinery2025-01-012025-12-3104009614core:FurnitureFittings2025-01-012025-12-3104009614core:ComputerEquipment2025-01-012025-12-3104009614core:MotorVehicles2025-01-012025-12-31040096142024-01-012024-12-3104009614core:UKTax2025-01-012025-12-3104009614core:UKTax2024-01-012024-12-3104009614core:Goodwill2024-12-3104009614core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31040096142024-12-3104009614core:Goodwillcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3104009614core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3104009614core:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3104009614core:PlantMachinery2024-12-3104009614core:FurnitureFittings2024-12-3104009614core:ComputerEquipment2024-12-3104009614core:MotorVehicles2024-12-3104009614core:Subsidiary12025-01-012025-12-3104009614core:Subsidiary22025-01-012025-12-3104009614core:Subsidiary112025-01-012025-12-3104009614core:Subsidiary222025-01-012025-12-3104009614core:CurrentFinancialInstruments2025-12-3104009614core:CurrentFinancialInstruments2024-12-3104009614core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104009614core:Non-currentFinancialInstruments2024-12-3104009614core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104009614core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104009614bus:OrdinaryShareClass12025-01-012025-12-3104009614bus:OrdinaryShareClass12025-12-3104009614bus:OrdinaryShareClass12024-12-3104009614bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104009614bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104009614bus:FRS1022025-01-012025-12-3104009614bus:AuditExemptWithAccountantsReport2025-01-012025-12-3104009614bus:Director12025-01-012025-12-3104009614bus:Director22025-01-012025-12-3104009614bus:Director32025-01-012025-12-3104009614bus:Director42025-01-012025-12-3104009614bus:CompanySecretary12025-01-012025-12-3104009614bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP