2025-01-012025-12-312025-12-31false04126396TLC ST JAMES LIMITED2026-04-08falseiso4217:GBPxbrli:pure041263962024-12-31041263962025-12-31041263962025-01-012025-12-31041263962023-12-31041263962024-12-31041263962024-01-012024-12-3104126396bus:SmallEntities2025-01-012025-12-3104126396bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3104126396bus:FullAccounts2025-01-012025-12-3104126396bus:CompanyLimitedByGuarantee2025-01-012025-12-3104126396core:WithinOneYear2025-12-3104126396core:AfterOneYear2025-12-3104126396core:WithinOneYear2024-12-3104126396core:AfterOneYear2024-12-3104126396core:ShareCapital2025-12-3104126396core:SharePremium2025-12-3104126396core:RevaluationReserve2025-12-3104126396core:OtherReservesSubtotal2025-12-3104126396core:RetainedEarningsAccumulatedLosses2025-12-3104126396core:ShareCapital2024-12-3104126396core:SharePremium2024-12-3104126396core:RevaluationReserve2024-12-3104126396core:OtherReservesSubtotal2024-12-3104126396core:RetainedEarningsAccumulatedLosses2024-12-3104126396core:LandBuildings2025-12-3104126396core:PlantMachinery2025-12-3104126396core:Vehicles2025-12-3104126396core:FurnitureFittings2025-12-3104126396core:OfficeEquipment2025-12-3104126396core:NetGoodwill2025-12-3104126396core:IntangibleAssetsOtherThanGoodwill2025-12-3104126396core:ListedExchangeTraded2025-12-3104126396core:UnlistedNon-exchangeTraded2025-12-3104126396core:LandBuildings2024-12-3104126396core:PlantMachinery2024-12-3104126396core:Vehicles2024-12-3104126396core:FurnitureFittings2024-12-3104126396core:OfficeEquipment2024-12-3104126396core:NetGoodwill2024-12-3104126396core:IntangibleAssetsOtherThanGoodwill2024-12-3104126396core:ListedExchangeTraded2024-12-3104126396core:UnlistedNon-exchangeTraded2024-12-3104126396core:LandBuildings2025-01-012025-12-3104126396core:PlantMachinery2025-01-012025-12-3104126396core:Vehicles2025-01-012025-12-3104126396core:FurnitureFittings2025-01-012025-12-3104126396core:OfficeEquipment2025-01-012025-12-3104126396core:NetGoodwill2025-01-012025-12-3104126396core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104126396core:ListedExchangeTraded2025-01-012025-12-3104126396core:UnlistedNon-exchangeTraded2025-01-012025-12-3104126396core:MoreThanFiveYears2025-01-012025-12-3104126396core:Non-currentFinancialInstruments2025-12-3104126396core:Non-currentFinancialInstruments2024-12-3104126396dpl:CostSales2025-01-012025-12-3104126396dpl:DistributionCosts2025-01-012025-12-3104126396core:LandBuildings2025-01-012025-12-3104126396core:PlantMachinery2025-01-012025-12-3104126396core:Vehicles2025-01-012025-12-3104126396core:FurnitureFittings2025-01-012025-12-3104126396core:OfficeEquipment2025-01-012025-12-3104126396dpl:AdministrativeExpenses2025-01-012025-12-3104126396core:NetGoodwill2025-01-012025-12-3104126396core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104126396dpl:GroupUndertakings2025-01-012025-12-3104126396dpl:ParticipatingInterests2025-01-012025-12-3104126396dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3104126396core:ListedExchangeTraded2025-01-012025-12-3104126396dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3104126396core:UnlistedNon-exchangeTraded2025-01-012025-12-3104126396dpl:CostSales2024-01-012024-12-3104126396dpl:DistributionCosts2024-01-012024-12-3104126396core:LandBuildings2024-01-012024-12-3104126396core:PlantMachinery2024-01-012024-12-3104126396core:Vehicles2024-01-012024-12-3104126396core:FurnitureFittings2024-01-012024-12-3104126396core:OfficeEquipment2024-01-012024-12-3104126396dpl:AdministrativeExpenses2024-01-012024-12-3104126396core:NetGoodwill2024-01-012024-12-3104126396core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104126396dpl:GroupUndertakings2024-01-012024-12-3104126396dpl:ParticipatingInterests2024-01-012024-12-3104126396dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3104126396core:ListedExchangeTraded2024-01-012024-12-3104126396dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3104126396core:UnlistedNon-exchangeTraded2024-01-012024-12-3104126396core:NetGoodwill2025-12-3104126396core:IntangibleAssetsOtherThanGoodwill2025-12-3104126396core:LandBuildings2025-12-3104126396core:PlantMachinery2025-12-3104126396core:Vehicles2025-12-3104126396core:FurnitureFittings2025-12-3104126396core:OfficeEquipment2025-12-3104126396core:AfterOneYear2025-12-3104126396core:WithinOneYear2025-12-3104126396core:ListedExchangeTraded2025-12-3104126396core:UnlistedNon-exchangeTraded2025-12-3104126396core:ShareCapital2025-12-3104126396core:SharePremium2025-12-3104126396core:RevaluationReserve2025-12-3104126396core:OtherReservesSubtotal2025-12-3104126396core:RetainedEarningsAccumulatedLosses2025-12-3104126396core:NetGoodwill2024-12-3104126396core:IntangibleAssetsOtherThanGoodwill2024-12-3104126396core:LandBuildings2024-12-3104126396core:PlantMachinery2024-12-3104126396core:Vehicles2024-12-3104126396core:FurnitureFittings2024-12-3104126396core:OfficeEquipment2024-12-3104126396core:AfterOneYear2024-12-3104126396core:WithinOneYear2024-12-3104126396core:ListedExchangeTraded2024-12-3104126396core:UnlistedNon-exchangeTraded2024-12-3104126396core:ShareCapital2024-12-3104126396core:SharePremium2024-12-3104126396core:RevaluationReserve2024-12-3104126396core:OtherReservesSubtotal2024-12-3104126396core:RetainedEarningsAccumulatedLosses2024-12-3104126396core:NetGoodwill2023-12-3104126396core:IntangibleAssetsOtherThanGoodwill2023-12-3104126396core:LandBuildings2023-12-3104126396core:PlantMachinery2023-12-3104126396core:Vehicles2023-12-3104126396core:FurnitureFittings2023-12-3104126396core:OfficeEquipment2023-12-3104126396core:AfterOneYear2023-12-3104126396core:WithinOneYear2023-12-3104126396core:ListedExchangeTraded2023-12-3104126396core:UnlistedNon-exchangeTraded2023-12-3104126396core:ShareCapital2023-12-3104126396core:SharePremium2023-12-3104126396core:RevaluationReserve2023-12-3104126396core:OtherReservesSubtotal2023-12-3104126396core:RetainedEarningsAccumulatedLosses2023-12-3104126396core:AfterOneYear2025-01-012025-12-3104126396core:WithinOneYear2025-01-012025-12-3104126396core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3104126396core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3104126396core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3104126396core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3104126396core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3104126396core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3104126396core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3104126396core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3104126396core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3104126396core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3104126396core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3104126396core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3104126396core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3104126396core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3104126396core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3104126396core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3104126396core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3104126396core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3104126396core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3104126396core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3104126396core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3104126396core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3104126396core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3104126396core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3104126396core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3104126396core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3104126396core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3104126396bus:Director12025-01-012025-12-3104126396bus:Director22025-01-012025-12-3104126396bus:Director32025-01-012025-12-3104126396core:FurnitureFittingsToolsEquipment2024-12-3104126396core:FurnitureFittingsToolsEquipment2025-01-012025-12-3104126396core:FurnitureFittingsToolsEquipment2025-12-31

TLC ST JAMES LIMITED

Registered Number
04126396
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

TLC ST JAMES LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

C A Hewett
T Spoerer
Y Tilson

Registered Address

20 First Lane Weedon Road
St James
Northampton
NN5 5FD

Registered Number

04126396 (England and Wales)
TLC ST JAMES LIMITED
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets354,89733,929
Investment property4350,426340,426
405,323374,355
Current assets
Debtors53,03874,277
Cash at bank and on hand820,497813,280
873,535887,557
Creditors amounts falling due within one year5(53,862)(61,557)
Net current assets (liabilities)819,673826,000
Total assets less current liabilities1,224,9961,200,355
Provisions for liabilities6(13,394)(8,279)
Net assets1,211,6021,192,076
Capital and reserves
Profit and loss account1,211,6021,192,076
Reserves1,211,6021,192,076
The financial statements were approved and authorised for issue by the Board of Directors on 8 April 2026, and are signed on its behalf by:
C A Hewett
Director
T Spoerer
Director
Y Tilson
Director

Registered Company No. 04126396
TLC ST JAMES LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by guarantee and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. These critical accounting judgements and estimations are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future period
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Operating leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery4
Fixtures and fittings5
Office Equipment3
Impairment of non-financial assets policy
Assets which are not carried at fair value are reviewed for evidence of impairment at each reporting date. Where the asset is showing indicators of impairment, the recoverable amount of the asset, is estimated and then compared to the carrying value in the financial statements. Where the carrying amount is in excess of recoverable amount, an impairment loss is recognised in profit or loss.
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately in current liabilities.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20252024
Average number of employees during the year65
3.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 January 2570,2852,39428,088100,767
Additions29,96024919230,401
Disposals(1,698)--(1,698)
At 31 December 2598,5472,64328,280129,470
Depreciation and impairment
At 01 January 2538,9851,98125,87266,838
Charge for year6,9751942,2149,383
On disposals(1,648)--(1,648)
At 31 December 2544,3122,17528,08674,573
Net book value
At 31 December 2554,23546819454,897
At 31 December 2431,3004132,21633,929
4.Investment property
Investment property comprises two residential flats. The fair value of the investment property has been arrived at on the basis of a market value opinion provided by a local estate agent who are not connected with the company.

£
Fair value at 01 January 25340,426
Fair value adjustments10,000
At 31 December 25350,426
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables37,89244,200
Bank borrowings and overdrafts-5,061
Taxation and social security7,1527,628
Accrued liabilities and deferred income8,8184,668
Total53,86261,557
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)13,3948,279
Total13,3948,279
7.Exceptional items
Exceptional costs of £49,015 (2024 £150,292) include unexpected remedial works to property or land and large replacement projects.