Company registration number 04516797 (England and Wales)
VAN VALUE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
VAN VALUE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
VAN VALUE LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
FIXED ASSETS
Tangible assets
3
20,791
18,925
CURRENT ASSETS
Stocks
651,257
895,909
Debtors
4
97,904
13,087
Cash at bank and in hand
50,961
63,912
800,122
972,908
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
5
(121,761)
(2,192,457)
NET CURRENT ASSETS/(LIABILITIES)
678,361
(1,219,549)
TOTAL ASSETS LESS CURRENT LIABILITIES
699,152
(1,200,624)
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
6
(701,388)
(1,000,000)
NET LIABILITIES
(2,236)
(2,200,624)
CAPITAL AND RESERVES
Called up share capital
1
1
Other reserves
2,200,624
Distributable profit and loss reserves
(2,202,861)
(2,200,625)
TOTAL EQUITY
(2,236)
(2,200,624)
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
VAN VALUE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
Mr M Thomas
Director
Company registration number 04516797 (England and Wales)
VAN VALUE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
Share capital
Capital contribution reserve
Profit and loss reserves
Total
£
£
£
£
BALANCE AT 1 OCTOBER 2023
1
-
(1,994,576)
(1,994,575)
YEAR ENDED 30 SEPTEMBER 2024:
Loss and total comprehensive income
-
-
(206,049)
(206,049)
BALANCE AT 30 SEPTEMBER 2024
1
-
(2,200,625)
(2,200,624)
YEAR ENDED 30 SEPTEMBER 2025:
Loss and total comprehensive income
-
-
(2,236)
(2,236)
Transfers
-
2,200,624
2,200,624
BALANCE AT 30 SEPTEMBER 2025
1
2,200,624
(2,202,861)
(2,236)
VAN VALUE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
1
ACCOUNTING POLICIES
Company information
Van Value Limited is a private company limited by shares incorporated in England and Wales. The registered office is Baglan Car Centre, 38 Swan Road, Baglan, Port Talbot, Wales, SA12 8LA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The accounts show that the company had net liabilities at the balance sheet date. The directors have therefore had to consider the appropriateness of the going concern basis.
The company has been able to finance its operations largely because of support from other group undertakings.
The directors are confident that the company will be able to meet its obligations for at least the next twelve months with the continuing support of these creditors. They therefore consider it appropriate to prepare the accounts on the going concern basis.
1.3
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10% - 25% on cost
Computers
25% on cost
Motor vehicles
10% on cost
VAN VALUE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 5 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
VAN VALUE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
EMPLOYEES
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
11
10
VAN VALUE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
3
TANGIBLE FIXED ASSETS
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2024
93,836
60,500
8,500
162,836
Additions
7,776
7,776
At 30 September 2025
93,836
68,276
8,500
170,612
Depreciation and impairment
At 1 October 2024
85,899
58,012
143,911
Depreciation charged in the year
1,903
3,157
850
5,910
At 30 September 2025
87,802
61,169
850
149,821
Carrying amount
At 30 September 2025
6,034
7,107
7,650
20,791
At 30 September 2024
7,937
2,488
8,500
18,925
4
DEBTORS
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
11,605
7,670
Amounts owed by group undertakings
73,833
Other debtors
12,466
5,417
97,904
13,087
5
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
£
£
Trade creditors
29,582
17,838
Amounts owed to group undertakings
2,143,235
Taxation and social security
73,443
22,411
Other creditors
18,736
8,973
121,761
2,192,457
VAN VALUE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
6
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
£
£
Amounts owed to group undertakings
701,388
1,000,000
7
CONTINGENT LIABILITIES
There is an unlimited multilateral guarantee in respect of bank borrowings in place between Thomas Group Holdings Limited, Parallel Imports (Europe) Limited, Van Value Limited and Car Value Limited. The maximum liability at 30 September 2025 was £nil (2024 : £nil).
8
DIRECTORS' TRANSACTIONS
Included within other debtors is a balance of £10.856 (2024 - £Nil) which is due from the directors. This loan is interest free and repayable on demand.
9
RELATED PARTY TRANSACTIONS
The company has taken advantage of the exemption provided by section 33 of Financial Reporting Standard 102 from the requirement to disclose transactions between wholly owned members of the same group.