Acorah Software Products - Accounts Production 19.3.600 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 04940377 Mr Christopher Saltmarsh Mrs Sonia Saltmarsh Mrs Sonia Saltmarsh iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04940377 2024-12-31 04940377 2025-12-31 04940377 2025-01-01 2025-12-31 04940377 frs-core:CurrentFinancialInstruments 2025-12-31 04940377 frs-core:Non-currentFinancialInstruments 2025-12-31 04940377 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 04940377 frs-core:NetGoodwill 2025-12-31 04940377 frs-core:NetGoodwill 2025-01-01 2025-12-31 04940377 frs-core:NetGoodwill 2024-12-31 04940377 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-12-31 04940377 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 04940377 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 04940377 frs-core:MotorVehicles 2025-12-31 04940377 frs-core:MotorVehicles 2025-01-01 2025-12-31 04940377 frs-core:MotorVehicles 2024-12-31 04940377 frs-core:OtherResidualIntangibleAssets 2025-12-31 04940377 frs-core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 04940377 frs-core:OtherResidualIntangibleAssets 2024-12-31 04940377 frs-core:PlantMachinery 2025-12-31 04940377 frs-core:PlantMachinery 2025-01-01 2025-12-31 04940377 frs-core:PlantMachinery 2024-12-31 04940377 frs-core:ShareCapital 2025-12-31 04940377 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 04940377 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04940377 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 04940377 frs-bus:SmallEntities 2025-01-01 2025-12-31 04940377 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 04940377 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04940377 frs-bus:Director1 2025-01-01 2025-12-31 04940377 frs-bus:Director2 2025-01-01 2025-12-31 04940377 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 04940377 frs-countries:EnglandWales 2025-01-01 2025-12-31 04940377 2023-12-31 04940377 2024-12-31 04940377 2024-01-01 2024-12-31 04940377 frs-core:CurrentFinancialInstruments 2024-12-31 04940377 frs-core:Non-currentFinancialInstruments 2024-12-31 04940377 frs-core:ShareCapital 2024-12-31 04940377 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 04940377
Saltmarshe Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2025
Potter a'i Gwmni
ACCA
PO Box 26
10 Y Sgwâr
Dinas Powys
Bro Morgannwg
CF64 4YR
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04940377
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 41,440 41,540
Tangible Assets 5 143,320 20,478
184,760 62,018
CURRENT ASSETS
Stocks 6 48,000 49,195
Debtors 7 371 6,976
Cash at bank and in hand 35,164 112,801
83,535 168,972
Creditors: Amounts Falling Due Within One Year 8 (170,980 ) (138,288 )
NET CURRENT ASSETS (LIABILITIES) (87,445 ) 30,684
TOTAL ASSETS LESS CURRENT LIABILITIES 97,315 92,702
Creditors: Amounts Falling Due After More Than One Year 9 (32,326 ) (34,665 )
NET ASSETS 64,989 58,037
CAPITAL AND RESERVES
Called up share capital 10 60,000 60,000
Profit and Loss Account 4,989 (1,963 )
SHAREHOLDERS' FUNDS 64,989 58,037
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Christopher Saltmarsh
Director
23/09/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Saltmarshe Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 04940377 . The registered office is 352 Caerphilly Road, Heath, Cardiff, CF14 4NT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are images and art works. They are amortised to the profit and loss account over their estimated economic lives
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 4 years
Plant & Machinery 5 years
Motor Vehicles 5 years
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses. Stock and Work in Progress has been removed from the Profit & Loss to present a simplified presentation of assets.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 4)
4 4
Page 3
Page 4
4. Intangible Assets
Goodwill Other Total
£ £ £
Cost
As at 1 January 2025 57,385 100 57,485
As at 31 December 2025 57,385 100 57,485
Amortisation
As at 1 January 2025 15,945 - 15,945
Provided during the period - 100 100
As at 31 December 2025 15,945 100 16,045
Net Book Value
As at 31 December 2025 41,440 - 41,440
As at 1 January 2025 41,440 100 41,540
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 January 2025 3,000 61,018 10,110 74,128
Additions 61,144 63,448 - 124,592
As at 31 December 2025 64,144 124,466 10,110 198,720
Depreciation
As at 1 January 2025 750 42,790 10,110 53,650
Provided during the period 750 1,000 - 1,750
As at 31 December 2025 1,500 43,790 10,110 55,400
Net Book Value
As at 31 December 2025 62,644 80,676 - 143,320
As at 1 January 2025 2,250 18,228 - 20,478
6. Stocks
2025 2024
£ £
Materials 26,427 26,427
Finished goods 17,573 18,188
Work in progress 4,000 4,580
48,000 49,195
Page 4
Page 5
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 371 4,266
Other debtors - 2,710
371 6,976
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 19,739 15,043
Bank loans and overdrafts 55,488 18,318
Other creditors 92,969 101,720
Taxation and social security 2,784 3,207
170,980 138,288
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Trade creditors (4 ) (4 )
Bank loans 32,330 34,669
32,326 34,665
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 60,000 60,000
Page 5