Directors |
Company secretary |
Registered office |
Independent auditors |
Chartered Accountants and Statutory Auditors |
7 More London Riverside |
London |
SE1 2RT |
Solicitors |
Cannon Place |
78 Cannon Street |
London |
EC4N 6AF |
Results for the year | 2025 | 2024 |
£ | £ | |
Turnover | ||
Administrative expenses | ( | ( |
Loss before tax | ( | ( |
Tax on loss | ||
Loss for the financial year | ( | ( |
• select suitable accounting policies and then apply them consistently; |
• state whether applicable United Kingdom Accounting Standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; |
• make judgements and accounting estimates that are reasonable and prudent; and |
• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
Note | 2025 | 2024 | ||
£ | £ | |||
Turnover | 3 | |||
Administrative expenses | ( | ( | ||
Operating loss | 4 | (302,104) | (261,104) | |
Loss before tax | ( | ( | ||
Tax on loss | 6 | |||
Loss for the financial year | ( | ( |
Note | 2025 | 2024 | ||
£ | £ | |||
Fixed assets | ||||
Investments | 7 | |||
Currents assets | ||||
Trade and other receivables | 8 | |||
Current liabilities | ||||
Trade and other payables | 9 | ( | ( | |
Net current assets | ||||
Total assets less current liabilities | ||||
Net assets | ||||
Capital and reserves | ||||
Called up share capital | 10 | |||
Profit and loss account | ||||
Total equity |
Share capital | Profit and loss account | Total | |
£ | £ | £ | |
At 1 January 2024 | |||
Loss for the financial year | — | ( | ( |
Total comprehensive expense | — | ( | ( |
At 31 December 2024 |
Share capital | Profit and loss account | Total | |
£ | £ | £ | |
At 1 January 2025 | |||
Loss for the financial year | — | ( | ( |
Total comprehensive expense | — | ( | ( |
At 31 December 2025 |
2025 | 2024 | ||
£ | £ | ||
Foreign exchange losses/ (gains) | ( | ||
Expenses paid or payable to PFI Group companies | |||
Incentive compensation | — | ||
Fees payable to Company's auditors in respect of: audit of the Company's and it's LLP's financial statements | — | ||
Write offs | ( |
2025 | 2024 | ||
£ | £ | ||
Loss before tax | ( | ( | |
Corporation tax at standard rate | ( | ( | |
Prior year tax adjustments | ( | ||
Profit allocation from the UK carry partnerships | — | — | |
Losses utilised | |||
Disallowed expenses | ( | ||
Total tax credit | ( |
Analysis of movements: | Total |
£ | |
At 1 January 2024 | |
Additions | — |
At 31 December 2024 | |
Additions | |
At 31 December 2025 |
Country of Incorporation | 2025 | 2025 | 2024 | 2024 | |
Holding | £ | Holding | £ | ||
ASPF III (Scots) L.P. | UK | 11.11% | 1 | 11.11% | 1 |
Pramerica EVP CP L.P. | UK | 11.11% | 1 | 11.11% | 1 |
Pramerica PRECAP IV GP LLP | UK | 50.00% | 176 | —% | 0 |
Pramerica PRECAP VI GP LLP | UK | 50.00% | 151 | —% | 0 |
Pramerica Real Estate Capital IV GP (Scots Feeder) LLP | UK | 50.00% | 176 | —% | 0 |
Pramerica Real Estate Capital VI GP (Scots Feeder) LLP | UK | 50.00% | 401 | —% | 0 |
Pramerica (Scots) CP GP LLP | UK | 50.00% | 1 | —% | 0 |
2025 | 2024 | |
£ | £ | |
Amounts owed by PFI Group companies | ||
Amounts owed by the Partnerships | ||
Income tax asset | ||
2025 | 2024 | ||
£ | £ | ||
Amounts owed to PFI Group companies | |||
Amounts owed to the Partnerships | |||
Non-trade payables and accrued expenses | |||
2025 | 2024 | ||
£ | £ | ||
Allotted, issued, and fully paid: | |||
3001 (2024:3001) ordinary shares of £1 each | |||
Total |
2025 | 2024 | |
£ | £ | |
Revenue earned from the Partnerships | — | ( |
Amounts owed by the Partnerships | ||
Amounts owed to the Partnerships |