HEADSTART4BABIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
|
| HEADSTART4BABIES LIMITED is a Charitable Company (Limited by Guarantee) registered with the Charity Commission for England and Wales. The registered office is 54 Woodfield Lane, Lower Cambourne, Cambridge, CB23 6DS. |
1. Accounting Policies
|
| The principal accounting policies adopted by the Charity, which is a public benefit entity, in the preparation of the accounts are as follows. |
1.1 Basis of preparation
These accounts have been prepared under the historical cost convention, as modified by the inclusion of charitable properties and fixed asset investments and investment properties at valuation.
These accounts have been prepared in accordance with “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
These accounts are presented in pounds sterling and rounded to the nearest pound.
|
1.2 Going concern
The Trustees have prepared financial projections, taking into consideration the current economic conditions and have, at the time of approving these accounts, a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the accounts.
|
1.3 Income from donations or grants
Income from donations and grants is recognised when the charity is entitled to the funds, the receipt is probable and the amount can be measured reliably. For donations, this is usually on receipt. For grants, this is usually when a formal offer is made in writing. If a donation or grant contains terms and conditions outside of the charity’s control which must be met before the charity is entitled to the funds, or if the donor specifies that the funds must be used in future time periods, then the income is deferred.
|
1.4 Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met.
|
1.5 Income from charitable activities
Income from charitable activities is recognised over the period to which the income relates. Concert fees are recognised at the date of the event. Membership fees are recognised over the period of the membership. Rent is recognised over the period to which it relates. Any amounts relating to future periods are deferred.
|
1.6 Investment income
Dividends are included in the Statement of Financial Activities when they are declared at an amount which includes the tax credit recoverable from HM Revenue and Customs.
|
1.7 Expenditure
Expenditure is recognised when a present legal or constructive obligation exists at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefits will be required to settle the obligation, and the amount can be estimated reliably. It is inclusive of VAT which cannot be recovered.
Direct costs are those costs which directly attribute to its activities. Wages and salaries are allocated to direct costs based on an estimate of time spent on charitable activities by staff members.
Support costs include staff costs and are those which do not produce a direct output. Staff costs relate to specific activities and this is reflected in the allocation of payroll costs based on the percentage of time spent.
All costs, including governance costs, are allocated between the expenditure categories of the charity on a basis designed to reflect the use of the resource. Costs relating to a particular activity are charged directly; others are apportioned on an appropriate basis.
Support costs and overheads have been calculated by allocating staff time to the level of involvement in the various activities of the Charity.
|
1.8 Taxation
The organisation is a registered charity and has no liability to income tax or corporation tax on its charitable activities during the year.
Value added tax is accounted for on an accruals basis.
|
1.9 Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
|
1.10 Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
|
1.11 Financial instruments
Charities preparing accounts normally measure a basic financial asset or basic financial liability on its initial recognition at the amount receivable or payable adjusted for any related transaction costs. However, if initially measured at fair value, transaction costs are not included in the measurement of financial assets or liabilities; instead, the transaction costs are treated as an expense. If extended credit is offered, the accounting treatment depends on those extended credit terms.
The subsequent measurement of financial assets and financial liabilities depends on their nature and settlement dates. The carrying amount must be calculated without any deduction for transaction costs that may be incurred on sale or disposal.
|
1.12 Fund accounting
Unrestricted funds are those funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes.
|
1.13 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
There are no estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.
|
1.14 Tangible fixed assets
Tangible fixed assets, such as land and buildings, plant, vehicles and equipment, are held to provide an on-going economic benefit to a charity through their contribution, directly or indirectly, to the provision of goods or services by the charity.
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
|
Name
|
Rate (%)
|
Year
|
Method
|
| Plant & Machinery |
25 |
|
Reducing Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.15 Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
|
2. Income from Donations and Legacies
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2025 |
|
Total funds 2024 |
|
|
£ |
|
£ |
|
£ |
| Donation and gifts |
|
16,761 |
|
16,761 |
|
79,260 |
| Total |
|
16,761 |
|
16,761 |
|
79,260 |
|
3. Income from Investments
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2025 |
|
Total funds 2024 |
|
|
£ |
|
£ |
|
£ |
| Interest income |
|
468 |
|
468 |
|
484 |
| Total |
|
468 |
|
468 |
|
484 |
|
4. Expenditure on Raising Funds
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2025 |
|
Total funds 2024 |
|
|
£ |
|
£ |
|
£ |
| Fund raising agents |
|
1,800 |
|
1,800 |
|
3,700 |
|
Total
|
|
1,800
|
|
1,800
|
|
3,700
|
| Support Costs |
|
- |
|
- |
|
- |
|
|
1,800 |
|
1,800 |
|
3,700 |
|
5. Expenditure on Charitable Activities
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2025 |
|
Total funds 2024 |
|
|
£ |
|
£ |
|
£ |
| Charity running cost |
|
1,093 |
|
1,093 |
|
1,020 |
| Advertising and marketing |
|
262 |
|
262 |
|
216 |
| Grants paid |
|
5,845 |
|
5,845 |
|
84,855 |
|
Total
|
|
7,200
|
|
7,200
|
|
86,091
|
| Support Costs |
|
5,448 |
|
5,448 |
|
5,448 |
|
|
12,648 |
|
12,648 |
|
91,539 |
|
|
|
| Analysis |
Total funds 2025 |
Total funds 2024 |
| £ |
£ |
|
Support Costs
|
|
|
| Wages and salaries |
4,800 |
4,800 |
|
Governance Costs
|
|
|
| Accountants fees |
648 |
648 |
|
5,448 |
5,448 |
|
|
|
|
|
| Analysis |
|
Unrestricted funds |
|
Total funds 2025 |
|
Total funds 2024 |
|
£ |
|
£ |
|
£ |
| Depreciation Charge for the Year - Computer Equipment |
|
1 |
|
1 |
|
1 |
| Total |
|
1 |
|
1 |
|
1 |
|
8. Analysis of Grants Paid
|
8.1 This Year
| Analysis |
Grants to institutions |
Grants to individuals |
Support costs |
Total |
|
£ |
£ |
£ |
£ |
|
Support given to Families
|
- |
5,845 |
|
5,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
- |
5,845 |
|
5,845 |
Assistance given to families on low incomes to proceed with treatment for children with plagiocephaly or brachycephaly.
|
|
8.2 Last Year
| Analysis |
Grants to institutions |
Grants to individuals |
Support costs |
Total |
|
|
|
£ |
£ |
| Support given to Families |
- |
84,855 |
|
84,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
- |
84,855
|
|
84,855
|
Assistance given to families on low incomes to proceed with treatment for children with plagiocephaly or brachycephaly.
|
|
9. Tangible Fixed Assets
|
|
Computer Equipment |
|
£ |
|
|
| At 01 January 2025 |
465 |
| Additions |
- |
| Disposals |
- |
| Revaluations |
- |
| Transfers |
- |
| At 31 December 2025 |
465 |
|
|
|
9.2 Depreciation and impairments
|
| At 01 January 2025 |
- |
| Charge for the year |
463 |
| Disposals |
- |
| Revaluations |
- |
| Transfers |
- |
| At 31 December 2025 |
463 |
|
|
|
|
|
| At 01 January 2025 |
465 |
| At 31 December 2025 |
2 |
|
|
10. Cash at bank and in hand
|
|
| Analysis |
Total funds 2025 |
|
Total funds 2024 |
|
£ |
|
£ |
| Cash in hand |
48,845 |
|
46,906 |
| Total |
48,845 |
|
46,906 |
|
11. Creditors: Amounts falling due within one year
|
|
| Analysis of Creditors |
Total funds 2025 |
|
Total funds 2024 |
|
£ |
|
£ |
| Trade creditors |
(400) |
|
- |
| Accruals and deferred income |
1,202 |
|
1,645 |
| Total |
802 |
|
1,645 |
|
|
|
12.1 Details of material funds held and movements during the CURRENT reporting period
|
| Fund names |
|
Fund balances brought forward |
|
Income |
|
Expenditure |
|
Fund balances carried forward |
|
£ |
|
£ |
|
£ |
|
£ |
|
Unrestricted funds
|
|
| Total |
|
45,264 |
|
17,230 |
|
14,449 |
|
48,045 |
|
|
|
12.2 Details of material funds held and movements during the PREVIOUS reporting period
|
| Fund names |
|
Fund balances brought forward |
|
Income |
|
Expenditure |
|
Fund balances carried forward |
|
£ |
|
£ |
|
£ |
|
£ |
|
Unrestricted funds
|
|
| Total |
|
60,760 |
|
79,744 |
|
95,240 |
|
45,264 |
|
|
|
13. Transactions with trustees and related parties
13.1 Trustee remuneration and benefits
|
|
This year
During the year the charity made the following transactions with trustees
| Name of trustee |
Legal authority (eg order, governing document) |
Amounts paid or benefit value |
|
Remuneration
|
Pension contribution
|
Redundancy (including loss of office)/ex gratia
|
Other
|
TOTAL
|
|
£
|
£
|
£
|
£
|
£
|
| Karen Saich |
Governing Document |
4,800 |
|
|
|
4,800
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
| Total |
|
4,800 |
|
|
|
4,800
|
Last year
| Name of trustee |
Legal authority (eg order, governing document) |
Amounts paid or benefit value |
|
Remuneration
|
Pension contribution
|
Redundancy (including loss of office)/ex gratia
|
Other
|
TOTAL
|
|
£
|
£
|
|
£
|
£
|
Karen Saich
|
Governing Document
|
4,800 |
|
|
|
4,800 |
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
| Total |
|
4,800 |
|
|
|
4,800
|
|
|
14. Average Number of Employees
|
|
This year
|
Last year
|
Average No. of Employees
|
0 |
0 |
|
|
|
|
|
|
|
|
|
|
Total
|
0 |
0 |
|
Average number of employees during this year : 0 and last year : 0
|
|
|