Company registration number 05728495 (England and Wales)
NAKED MANUFACTURING GROUP HOLDINGS LIMITED
(FORMERLY NORFOLK OAK LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
NAKED MANUFACTURING GROUP HOLDINGS LIMITED
(FORMERLY NORFOLK OAK LIMITED)
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
NAKED MANUFACTURING GROUP HOLDINGS LIMITED
(FORMERLY NORFOLK OAK LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
31 December 2025
31 March 2025
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
50,642
42,856
Tangible assets
4
3,212,230
3,414,619
Investments
5
200
200
3,263,072
3,457,675
Current assets
Stocks
590,173
808,858
Debtors
6
1,505,022
1,224,924
Cash at bank and in hand
439,098
633,825
2,534,293
2,667,607
Creditors: amounts falling due within one year
7
(656,513)
(713,368)
Net current assets
1,877,780
1,954,239
Total assets less current liabilities
5,140,852
5,411,914
Provisions for liabilities
8
(515,088)
(688,071)
Net assets
4,625,764
4,723,843
Capital and reserves
Called up share capital
1,000
1,000
Revaluation reserve
382,026
782,026
Profit and loss reserves
4,242,738
3,940,817
Total equity
4,625,764
4,723,843
NAKED MANUFACTURING GROUP HOLDINGS LIMITED
(FORMERLY NORFOLK OAK LIMITED)
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
For the financial period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 31 August 2026
Mr A M J Everett
Director
Company registration number 05728495 (England and Wales)
NAKED MANUFACTURING GROUP HOLDINGS LIMITED
(FORMERLY NORFOLK OAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Naked Manufacturing Group Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 48 King Street, King's Lynn, Norfolk, England, PE30 1HE. The business address is Hangar 4, West Raynham Business Park, Blenheim Way, Fakenham, Norfolk, NR21 7JP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Reporting period
The annual financial statements are presented for a period shorter than one year so that the year end can be aligned with the calendar year. As a result the comparative amounts presented in the financial statements are not entirely comparable.
1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover is recorded at the date of the issue of the invoice to the customer. At the end of the year turnover is adjusted to exclude monies received in advance of stock supplied.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
NAKED MANUFACTURING GROUP HOLDINGS LIMITED
(FORMERLY NORFOLK OAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Renewable Heat Incentive
14 years straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold property
2% straight line basis/15% reducing balance basis
Plant and machinery
15% per annum of net book value
Fixtures & fittings
15% per annum of net book value
Office equipment
3 year straight line basis
Motor vehicles
25% per annum of net book value
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
NAKED MANUFACTURING GROUP HOLDINGS LIMITED
(FORMERLY NORFOLK OAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
NAKED MANUFACTURING GROUP HOLDINGS LIMITED
(FORMERLY NORFOLK OAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2025
Number
Number
Total
1
2
NAKED MANUFACTURING GROUP HOLDINGS LIMITED
(FORMERLY NORFOLK OAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 7 -
3
Intangible fixed assets
Goodwill
Renewable Heat Incentive
Total
£
£
£
Cost
At 1 April 2025
65,778
60,000
125,778
Additions
13,000
13,000
At 31 December 2025
65,778
73,000
138,778
Amortisation and impairment
At 1 April 2025
65,778
17,144
82,922
Amortisation charged for the period
5,214
5,214
At 31 December 2025
65,778
22,358
88,136
Carrying amount
At 31 December 2025
50,642
50,642
At 31 March 2025
42,856
42,856
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2025
1,800,000
4,188,748
5,988,748
Additions
351,834
129,450
481,284
Revaluation
(400,000)
(400,000)
At 31 December 2025
1,751,834
4,318,198
6,070,032
Depreciation and impairment
At 1 April 2025
53,764
2,520,365
2,574,129
Depreciation charged in the period
4,667
279,006
283,673
At 31 December 2025
58,431
2,799,371
2,857,802
Carrying amount
At 31 December 2025
1,693,403
1,518,827
3,212,230
At 31 March 2025
1,746,236
1,668,383
3,414,619
Land and buildings with a carrying amount of £822,378 were revalued at 31 March 2026 by the directors on the basis of market value.
NAKED MANUFACTURING GROUP HOLDINGS LIMITED
(FORMERLY NORFOLK OAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
4
Tangible fixed assets
(Continued)
- 8 -
If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:
2025
2025
£
£
Cost
822,378
822,378
Accumulated depreciation
(58,429)
(53,762)
Carrying value
763,949
768,616
5
Fixed asset investments
2025
2025
£
£
Shares in group undertakings and participating interests
200
200
6
Debtors
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
6,252
7,618
Amounts owed by group undertakings
63,000
235,209
Other debtors
1,435,770
982,097
1,505,022
1,224,924
7
Creditors: amounts falling due within one year
2025
2025
£
£
Trade creditors
344,558
334,961
Taxation and social security
307,455
356,052
Other creditors
4,500
22,355
656,513
713,368
8
Provisions for liabilities
2025
2025
£
£
Deferred tax liabilities
515,088
688,071
9
Directors' transactions
NAKED MANUFACTURING GROUP HOLDINGS LIMITED
(FORMERLY NORFOLK OAK LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
9
Directors' transactions
(Continued)
- 9 -
Loans
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Directors loan
3.75
-
54,456
54,456
-
54,456
54,456
10
Prior period adjustment
Reconciliation of changes in equity
1 April
31 March
2024
2025
£
£
Adjustments to prior period
Dividends declared
-
(13,333)
Equity as previously reported
4,195,588
4,737,176
Equity as adjusted
4,195,588
4,723,843
Analysis of the effect upon equity
Profit and loss reserves
-
(13,333)
Reconciliation of changes in profit for the previous financial period
2025
£
Total adjustments
-
Profit as previously reported
615,688
Profit as adjusted
615,688
2025-12-312025-04-01falsefalsefalse28 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr A M J Everett057284952025-04-012025-12-31057284952025-12-31057284952025-03-3105728495core:NetGoodwill2025-12-3105728495core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3105728495core:NetGoodwill2025-03-3105728495core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3105728495core:LandBuildings2025-12-3105728495core:OtherPropertyPlantEquipment2025-12-3105728495core:LandBuildings2025-03-3105728495core:OtherPropertyPlantEquipment2025-03-3105728495core:WithinOneYear2025-12-3105728495core:WithinOneYear2025-03-3105728495core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3105728495core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105728495core:ShareCapital2025-12-3105728495core:ShareCapital2025-03-3105728495core:RevaluationReserve2025-12-3105728495core:RevaluationReserve2025-03-3105728495core:RetainedEarningsAccumulatedLosses2025-12-3105728495core:RetainedEarningsAccumulatedLosses2025-03-3105728495bus:Director12025-04-012025-12-3105728495core:Goodwill2025-04-012025-12-3105728495core:IntangibleAssetsOtherThanGoodwill2025-04-012025-12-3105728495core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-012025-12-3105728495core:LandBuildingscore:LongLeaseholdAssets2025-04-012025-12-3105728495core:PlantMachinery2025-04-012025-12-3105728495core:FurnitureFittings2025-04-012025-12-3105728495core:ComputerEquipment2025-04-012025-12-3105728495core:MotorVehicles2025-04-012025-12-31057284952024-04-012025-03-3105728495core:NetGoodwill2025-03-3105728495core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-31057284952025-03-3105728495core:NetGoodwill2025-04-012025-12-3105728495core:LandBuildings2025-03-3105728495core:OtherPropertyPlantEquipment2025-03-3105728495core:LandBuildings2025-04-012025-12-3105728495core:OtherPropertyPlantEquipment2025-04-012025-12-3105728495core:CurrentFinancialInstruments2025-12-3105728495core:CurrentFinancialInstruments2025-03-3105728495bus:PrivateLimitedCompanyLtd2025-04-012025-12-3105728495bus:SmallCompaniesRegimeForAccounts2025-04-012025-12-3105728495bus:FRS1022025-04-012025-12-3105728495bus:AuditExemptWithAccountantsReport2025-04-012025-12-3105728495bus:FullAccounts2025-04-012025-12-31xbrli:purexbrli:sharesiso4217:GBP