Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-0138falsecarton printing for the pharmaceutical and food sector41truetruefalse 05865636 2025-01-01 2025-12-31 05865636 2024-04-03 2024-12-31 05865636 2025-12-31 05865636 2024-12-31 05865636 c:Director2 2025-01-01 2025-12-31 05865636 d:PlantMachinery 2025-01-01 2025-12-31 05865636 d:PlantMachinery 2025-12-31 05865636 d:PlantMachinery 2024-12-31 05865636 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05865636 d:FurnitureFittings 2025-01-01 2025-12-31 05865636 d:FurnitureFittings 2025-12-31 05865636 d:FurnitureFittings 2024-12-31 05865636 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05865636 d:OfficeEquipment 2025-01-01 2025-12-31 05865636 d:OfficeEquipment 2025-12-31 05865636 d:OfficeEquipment 2024-12-31 05865636 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05865636 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05865636 d:CurrentFinancialInstruments 2025-12-31 05865636 d:CurrentFinancialInstruments 2024-12-31 05865636 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 05865636 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05865636 d:ShareCapital 2025-12-31 05865636 d:ShareCapital 2024-12-31 05865636 d:OtherMiscellaneousReserve 2025-12-31 05865636 d:OtherMiscellaneousReserve 2024-12-31 05865636 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 05865636 d:RetainedEarningsAccumulatedLosses 2025-12-31 05865636 d:RetainedEarningsAccumulatedLosses 2024-12-31 05865636 c:FRS102 2025-01-01 2025-12-31 05865636 c:Audited 2025-01-01 2025-12-31 05865636 c:FullAccounts 2025-01-01 2025-12-31 05865636 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05865636 d:WithinOneYear 2025-12-31 05865636 d:WithinOneYear 2024-12-31 05865636 d:BetweenOneFiveYears 2025-12-31 05865636 d:BetweenOneFiveYears 2024-12-31 05865636 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2025-12-31 05865636 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-12-31 05865636 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2025-12-31 05865636 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2024-12-31 05865636 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2025-12-31 05865636 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2024-12-31 05865636 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05865636 2 2025-01-01 2025-12-31 05865636 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 05865636









Reelvision Print Limited









Financial statements

Information for filing with the registrar

For the year ended 31 December 2025

 
Reelvision Print Limited
Registered number: 05865636

Statement of Financial Position
As at 31 December 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
79,257
234,969

Current assets
  

Stocks
 5 
274,485
231,025

Debtors: amounts falling due within one year
 6 
874,404
9,832,986

Cash at bank and in hand
 7 
671,978
840,798

  
1,820,867
10,904,809

Creditors: amounts falling due within one year
 8 
(797,253)
(795,904)

Net current assets
  
 
 
1,023,614
 
 
10,108,905

Total assets less current liabilities
  
1,102,871
10,343,874

Provisions for liabilities
  

Deferred tax
  
(19,814)
(58,742)

Net assets
  
1,083,057
10,285,132


Capital and reserves
  

Called up share capital 
  
99
99

Other reserves
 9 
1
1

Profit and loss account
 9 
1,082,957
10,285,032

  
1,083,057
10,285,132


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
Reelvision Print Limited
Registered number: 05865636
    
Statement of Financial Position (continued)
As at 31 December 2025

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



M Keating
Director

Date: 28 April 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
Reelvision Print Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2025

1.


General information

Reelvision Print Limited is a private company, limited by shares, and incorporated in England and Wales, registration Number 05865636. The registered address is Carrs Industrial Estate, Commerce Street, Haslingden, Rossendale, Lancashire, BB4 5JT. 

The principal activity of the company continued to be that of carton printing for the pharmaceutical and food sector.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The comparative figures for the 9 months ended 31 December 2024 have been restated to reflect a reclassification of £92k of costs from administrative expenses to cost of sales. This reclassification has no impact on operating profit, profit after tax, or net assets.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
∙the requirements of Section 7 Statement of Cash Flows;
∙the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
∙the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Woodberry Packaging Limited as at 31 December 2025 and these financial statements may be obtained from 33 Fitzwilliam Place, Dublin 2.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
Reelvision Print Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2025

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Current and deferred taxation

The tax expense for the Year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
Reelvision Print Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%-33% Straight Line
Fixtures and fittings
-
25%-50% Straight line
Office equipment
-
25%-50% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
Reelvision Print Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2025

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the Directors, during the Year was as follows:


      Year ended
     31 December
   9 months ended
      31 December
        2025
        2024
            No.
            No.







Employees
41
38

Page 6

 
Reelvision Print Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2025

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2025
2,408,335
79,432
16,357
2,504,124


Additions
-
8,231
8,901
17,132



At 31 December 2025

2,408,335
87,663
25,258
2,521,256



Depreciation


At 1 January 2025
2,183,187
74,331
11,637
2,269,155


Charge for the Year 
166,133
3,577
3,134
172,844



At 31 December 2025

2,349,320
77,908
14,771
2,441,999



Net book value



At 31 December 2025
59,015
9,755
10,487
79,257



At 31 December 2024
225,148
5,101
4,720
234,969


5.


Stocks

2025
2024
£
£

Raw materials and consumables
147,511
103,832

Work in progress
-
927

Finished goods and goods for resale
126,974
126,266

274,485
231,025


Page 7

 
Reelvision Print Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2025

6.


Debtors

2025
2024
£
£


Trade debtors
793,047
639,689

Amounts owed by group undertakings
-
8,326,470

Other debtors
-
707,353

Prepayments and accrued income
81,357
159,474

874,404
9,832,986



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
671,978
840,798



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
302,781
247,332

Corporation tax
266,177
311,110

Other taxation and social security
168,815
184,126

Accruals and deferred income
59,480
53,336

797,253
795,904



9.


Reserves

Profit and loss account

The profit and loss reserve represents cumulative profits or losses, net of dividends paid and other adjustments.

Page 8

 
Reelvision Print Limited
 
 
 
Notes to the Financial Statements
For the year ended 31 December 2025

10.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£

Land and buildings


Not later than 1 year
94,463
91,890

Later than 1 year and not later than 5 years
222,063
316,526

316,526
408,416

2025
2024

£
£

Plant and machinery


Not later than 1 year
7,800
7,800

Later than 1 year and not later than 5 years
29,900
37,700

37,700
45,500


11.


Related party transactions

The company has not disclosed transactions with other group companies in accordance with the exemption available
to 100% subsidiaries under the terms of FRS 102 Section 33.1A.

12.


Controlling party

The company regards Woodberry Packaging Limited as its parent company. The registered office of Woodberry
Packaging Limited is 33 Fitzwilliam Place, Dublin 2.

The company's ultimate parent company is Ryhall Limited with its registered office at 2 Shelbourne Buildings,
Crampton Avenue, Dublin 4.

The company is ultimately controlled by P & K Doran, by virtue of their shareholding of Ryhall Limited.


13.


Auditors' information

The auditors' report on the financial statements for the Year ended 31 December 2025 was unqualified.

The audit report was signed on 29 April 2026 by Chris Stewardson (Senior Statutory Auditor) on behalf of Hurst Accountants Limited.

 
Page 9