IRIS Accounts Production v26.2.0.496 06202085 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh062020852024-12-31062020852025-12-31062020852025-01-012025-12-31062020852023-12-31062020852024-01-012024-12-31062020852024-12-3106202085ns14:PoundSterling2025-01-012025-12-3106202085ns10:Director12025-01-012025-12-3106202085ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3106202085ns10:SmallEntities2025-01-012025-12-3106202085ns10:AuditExemptWithAccountantsReport2025-01-012025-12-3106202085ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3106202085ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106202085ns10:FullAccounts2025-01-012025-12-3106202085ns10:OrdinaryShareClass12025-01-012025-12-3106202085ns10:Director32025-01-012025-12-3106202085ns10:RegisteredOffice2025-01-012025-12-3106202085ns5:CurrentFinancialInstruments2025-12-3106202085ns5:CurrentFinancialInstruments2024-12-3106202085ns5:Non-currentFinancialInstruments2025-12-3106202085ns5:Non-currentFinancialInstruments2024-12-3106202085ns5:ShareCapital2025-12-3106202085ns5:ShareCapital2024-12-3106202085ns5:SharePremium2025-12-3106202085ns5:SharePremium2024-12-3106202085ns5:RetainedEarningsAccumulatedLosses2025-12-3106202085ns5:RetainedEarningsAccumulatedLosses2024-12-3106202085ns5:PlantMachinery2025-01-012025-12-3106202085ns5:LandBuildings2024-12-3106202085ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3106202085ns5:PlantMachinery2024-12-3106202085ns5:MotorVehicles2024-12-3106202085ns5:LandBuildings2025-01-012025-12-3106202085ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3106202085ns5:MotorVehicles2025-01-012025-12-3106202085ns5:LandBuildings2025-12-3106202085ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3106202085ns5:PlantMachinery2025-12-3106202085ns5:MotorVehicles2025-12-3106202085ns5:LandBuildings2024-12-3106202085ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3106202085ns5:PlantMachinery2024-12-3106202085ns5:MotorVehicles2024-12-3106202085ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3106202085ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3106202085ns5:LeasedAssetsHeldAsLessee2024-12-3106202085ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-01-012025-12-3106202085ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-01-012025-12-3106202085ns5:LeasedAssetsHeldAsLessee2025-01-012025-12-3106202085ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-12-3106202085ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-12-3106202085ns5:LeasedAssetsHeldAsLessee2025-12-3106202085ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3106202085ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3106202085ns5:LeasedAssetsHeldAsLessee2024-12-3106202085ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3106202085ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3106202085ns10:OrdinaryShareClass12025-12-31
REGISTERED NUMBER: 06202085















Unaudited Financial Statements

for the Year Ended 31 December 2025

for

P G & R G Brown Limited

P G & R G Brown Limited (Registered number: 06202085)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 7

P G & R G Brown Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: R G Brown
Mrs A K Brown





REGISTERED OFFICE: St Stephens Hill Farm
Admaston
Rugeley
Staffordshire
WS15 3NQ





REGISTERED NUMBER: 06202085





ACCOUNTANTS: Tomkinson Teal (Lichfield) LLP
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD

P G & R G Brown Limited (Registered number: 06202085)

Balance Sheet
31 December 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 1,382,490 1,520,756

CURRENT ASSETS
Stocks 420,046 384,134
Debtors 5 6,764 43,684
426,810 427,818
CREDITORS
Amounts falling due within one year 6 (588,952 ) (652,552 )
NET CURRENT LIABILITIES (162,142 ) (224,734 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,220,348

1,296,022

CREDITORS
Amounts falling due after more than one
year

7

(396,406

)

(371,271

)
NET ASSETS 823,942 924,751

CAPITAL AND RESERVES
Called up share capital 8 109 109
Share premium 18,000 18,000
Retained earnings 805,833 906,642
SHAREHOLDERS' FUNDS 823,942 924,751

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

P G & R G Brown Limited (Registered number: 06202085)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 June 2026 and were signed on its behalf by:





R G Brown - Director


P G & R G Brown Limited (Registered number: 06202085)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

P G & R G Brown Limited is a private company, limited by shares , registered in Not specified/Other. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 15% on reducing balance

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 4 ) .

P G & R G Brown Limited (Registered number: 06202085)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

4. TANGIBLE FIXED ASSETS
Freehold Dairy Plant and Motor
property herd machinery vehicles Totals
£    £    £    £    £   
COST
At 1 January 2025 669,740 300,000 1,434,408 - 2,404,148
Additions - - 59,489 113,828 173,317
Disposals - (192,000 ) - - (192,000 )
At 31 December 2025 669,740 108,000 1,493,897 113,828 2,385,465
DEPRECIATION
At 1 January 2025 - - 883,392 - 883,392
Charge for year - - 91,126 28,457 119,583
At 31 December 2025 - - 974,518 28,457 1,002,975
NET BOOK VALUE
At 31 December 2025 669,740 108,000 519,379 85,371 1,382,490
At 31 December 2024 669,740 300,000 551,016 - 1,520,756

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2025 227,938 - 227,938
Additions 53,489 113,828 167,317
Transfer to ownership (64,338 ) - (64,338 )
At 31 December 2025 217,089 113,828 330,917
DEPRECIATION
At 1 January 2025 79,114 - 79,114
Charge for year 28,687 28,457 57,144
Transfer to ownership (53,269 ) - (53,269 )
At 31 December 2025 54,532 28,457 82,989
NET BOOK VALUE
At 31 December 2025 162,557 85,371 247,928
At 31 December 2024 148,824 - 148,824

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors - 37,529
Other debtors 6,764 6,155
6,764 43,684

P G & R G Brown Limited (Registered number: 06202085)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 237,927 228,318
Hire purchase contracts 55,415 31,031
Trade creditors 209,736 228,297
Amounts owed to associates 17,912 18,476
Taxation and social security 498 10,198
Other creditors 67,464 136,232
588,952 652,552

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 258,202 312,746
Hire purchase contracts 138,204 58,525
396,406 371,271

8. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2025 2024
value: £    £   
109 Share capital 1 £1 109 109

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
P G & R G Brown Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of P G & R G Brown Limited for the year ended 31 December 2025 which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of P G & R G Brown Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of P G & R G Brown Limited and state those matters that we have agreed to state to the Board of Directors of P G & R G Brown Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than P G & R G Brown Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that P G & R G Brown Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of P G & R G Brown Limited. You consider that P G & R G Brown Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of P G & R G Brown Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Tomkinson Teal (Lichfield) LLP
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD


16 June 2026