IRIS Accounts Production v26.2.0.496 07109986 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh071099862024-12-31071099862025-12-31071099862025-01-012025-12-31071099862023-12-31071099862024-01-012024-12-31071099862024-12-3107109986ns15:EnglandWales2025-01-012025-12-3107109986ns14:PoundSterling2025-01-012025-12-3107109986ns10:Director12025-01-012025-12-3107109986ns10:Director22025-01-012025-12-3107109986ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3107109986ns10:SmallEntities2025-01-012025-12-3107109986ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3107109986ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3107109986ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3107109986ns10:FullAccounts2025-01-012025-12-3107109986ns10:RegisteredOffice2025-01-012025-12-3107109986ns5:CurrentFinancialInstruments2025-12-3107109986ns5:CurrentFinancialInstruments2024-12-3107109986ns5:Non-currentFinancialInstruments2025-12-3107109986ns5:Non-currentFinancialInstruments2024-12-3107109986ns5:ShareCapital2025-12-3107109986ns5:ShareCapital2024-12-3107109986ns5:RetainedEarningsAccumulatedLosses2025-12-3107109986ns5:RetainedEarningsAccumulatedLosses2024-12-3107109986ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3107109986ns5:FurnitureFittings2025-01-012025-12-3107109986ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3107109986ns5:FurnitureFittings2024-12-3107109986ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3107109986ns5:FurnitureFittings2025-12-3107109986ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3107109986ns5:FurnitureFittings2024-12-3107109986ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3107109986ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3107109986ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3107109986ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3107109986ns10:Director112024-12-3107109986ns10:Director112023-12-3107109986ns10:Director112025-01-012025-12-3107109986ns10:Director112024-01-012024-12-3107109986ns10:Director112025-12-3107109986ns10:Director112024-12-31071099862ns10:Director22024-12-31071099862ns10:Director22023-12-31071099862ns10:Director22025-01-012025-12-31071099862ns10:Director22024-01-012024-12-31071099862ns10:Director22025-12-31071099862ns10:Director22024-12-31
REGISTERED NUMBER: 07109986 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 December 2025

for

North Swindon Ltd

North Swindon Ltd (Registered number: 07109986)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


North Swindon Ltd

Company Information
for the Year Ended 31 December 2025







DIRECTORS: Mr S P Gunner
Mr L M Thrush





REGISTERED OFFICE: Oakley House
Tetbury Road
Cirencester
Glos
GL7 1US





REGISTERED NUMBER: 07109986 (England and Wales)

North Swindon Ltd (Registered number: 07109986)

Statement of Financial Position
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,454 2,953

CURRENT ASSETS
Debtors 5 33,260 23,174
Cash at bank 107,987 78,057
141,247 101,231
CREDITORS
Amounts falling due within one year 6 77,061 61,671
NET CURRENT ASSETS 64,186 39,560
TOTAL ASSETS LESS CURRENT
LIABILITIES

65,640

42,513

CREDITORS
Amounts falling due after more than one
year

7

-

(5,286

)

PROVISIONS FOR LIABILITIES (364 ) (738 )
NET ASSETS 65,276 36,489

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 65,076 36,289
65,276 36,489

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

North Swindon Ltd (Registered number: 07109986)

Statement of Financial Position - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 September 2026 and were signed on its behalf by:




Mr S P Gunner - Director



Mr L M Thrush - Director


North Swindon Ltd (Registered number: 07109986)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

North Swindon Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 10% on straight line basis
Fixtures and fittings - 20% on straight line basis

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

North Swindon Ltd (Registered number: 07109986)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 5 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short and
leasehold fittings Totals
£    £    £   
COST
At 1 January 2025 23,782 24,080 47,862
Additions - 111 111
At 31 December 2025 23,782 24,191 47,973
DEPRECIATION
At 1 January 2025 23,782 21,127 44,909
Charge for year - 1,610 1,610
At 31 December 2025 23,782 22,737 46,519
NET BOOK VALUE
At 31 December 2025 - 1,454 1,454
At 31 December 2024 - 2,953 2,953

North Swindon Ltd (Registered number: 07109986)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 10,278 9,840
Other debtors 10,766 4,251
Directors' current accounts 4,406 2,800
Prepayments and accrued income 7,810 6,283
33,260 23,174

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 5,290 10,379
Tax 44,571 22,174
Social security and other taxes 4,965 3,120
VAT 16,055 20,050
Other creditors 1,842 1,377
Accruals and deferred income 4,338 4,571
77,061 61,671

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years - 5,286

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£    £   
Mr S P Gunner
Balance outstanding at start of year 2,800 (1,466 )
Amounts advanced 5,481 9,391
Amounts repaid (5,125 ) (5,125 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 3,156 2,800

Mr L M Thrush
Balance outstanding at start of year - 42,500
Amounts advanced 1,250 -
Amounts repaid - (42,500 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 1,250 -