|
|
|
|
|
For the Year Ending |
|
|
|
|
|
Financial Statements |
|
Page |
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
1 |
|
Independent Examiner's Report to the Trustees |
8 |
|
Statement of Financial Activities (Including Income and Expenditure Account) |
9 |
|
Statement of Financial Position |
10 |
|
Notes to the Financial Statements |
11 |
|
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
The DACYM Office |
|
office |
Elm Ridge Methodist Church |
|
Carmel Road South |
|
|
Darlington |
|
|
County Durham |
|
|
DL3 8DJ |
|
|
|
(Retired
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
Independent Examiner |
|
|
Enterprise House |
|
|
Harmire Enterprise Park |
|
|
Barnard Castle |
|
|
County Durham |
|
|
DL12 8XT |
|
|
|
|
Trustee |
|
|
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
|
|
|
|
Other trading activities |
7 |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Costs of raising donations and legacies |
8 |
1,500 |
– |
1,500 |
750 |
||
|
Costs of other trading activities |
9 |
1,930 |
749 |
2,679 |
2,418 |
||
|
Expenditure on charitable activities |
10,11 |
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||||
|
Total expenditure |
|
|
|
|
|||
|
-------- |
-------- |
-------- |
-------- |
||||
|
-------- |
-------- |
-------- |
-------- |
|
|
Net (expenditure)/income and net movement in funds |
|
(
|
(
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
|
Stocks |
17 |
|
|
|
|
Debtors |
18 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
-------- |
-------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
19 |
|
|
|
|
-------- |
-------- |
|||
|
Net Current Assets |
|
|
||
|
-------- |
-------- |
|||
|
Total Assets Less Current Liabilities |
|
|
||
|
-------- |
-------- |
|||
|
Net Assets |
|
|
||
|
-------- |
-------- |
|||
|
Restricted funds |
|
|
||
|
Unrestricted funds |
|
|
||
|
-------- |
-------- |
|||
|
Total charity funds |
21 |
|
|
|
|
-------- |
-------- |
|||
|
|
|
Trustee |
|
|
|
Notes to the Financial Statements |
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Donations from individuals |
9,297 |
1,465 |
10,762 |
|
|
Donations from churches |
5,300 |
1,210 |
6,510 |
|
|
Personal support |
7,194 |
300 |
7,494 |
|
|
Cash collections |
– |
– |
– |
|
|
Gift aid |
3,144 |
– |
3,144 |
|
|
Hurworth Parish Council |
– |
– |
– |
|
|
County Durham Community Foundation/Point North |
– |
10,000 |
10,000 |
|
|
Hurworth Rogers Charitable Trust |
– |
– |
– |
|
|
Darlington Lions Club |
– |
5,000 |
5,000 |
|
|
Darlington Mayor's Fund |
– |
– |
– |
|
|
Darlington Rotary Charity |
– |
1,720 |
1,720 |
|
|
JD Foundation |
– |
1,000 |
1,000 |
|
|
Cummins |
– |
4,981 |
4,981 |
|
|
-------- |
-------- |
-------- |
||
|
|
|
|
||
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations from individuals |
9,959 |
4,235 |
14,194 |
|
|
Donations from churches |
4,800 |
1,061 |
5,861 |
|
|
Personal support |
7,712 |
300 |
8,012 |
|
|
Cash collections |
– |
289 |
289 |
|
|
Gift aid |
3,766 |
– |
3,766 |
|
|
Hurworth Parish Council |
– |
400 |
400 |
|
|
County Durham Community Foundation/Point North |
1,900 |
17,100 |
19,000 |
|
|
Hurworth Rogers Charitable Trust |
– |
5,000 |
5,000 |
|
|
Darlington Lions Club |
– |
5,000 |
5,000 |
|
|
Darlington Mayor's Fund |
– |
7,478 |
7,478 |
|
|
Darlington Rotary Charity |
– |
– |
– |
|
|
JD Foundation |
– |
– |
– |
|
|
Cummins |
– |
– |
– |
|
|
-------- |
-------- |
-------- |
||
|
|
|
|
||
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Listening Post |
– |
8,274 |
8,274 |
|
|
Polam Hall |
– |
3,000 |
3,000 |
|
|
Other income from charitable activities |
1,218 |
– |
1,218 |
|
|
------- |
-------- |
-------- |
||
|
|
|
|
||
|
------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Listening Post |
– |
7,687 |
7,687 |
|
|
Polam Hall |
– |
1,800 |
1,800 |
|
|
Other income from charitable activities |
1,114 |
110 |
1,224 |
|
|
------- |
------- |
-------- |
||
|
|
|
|
||
|
------- |
------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Fundraising income |
602 |
5,696 |
6,298 |
|
|
Tuck shop income |
3,177 |
– |
3,177 |
|
|
------- |
------- |
------- |
||
|
|
|
|
||
|
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Fundraising income |
– |
3,012 |
3,012 |
|
|
Tuck shop income |
1,815 |
– |
1,815 |
|
|
------- |
------- |
------- |
||
|
|
|
|
||
|
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Donor admin costs |
1,500 |
1,500 |
750 |
750 |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Tuck shop purchases |
1,844 |
– |
1,844 |
|
|
Advertising and publicity |
84 |
532 |
616 |
|
|
Fundraising costs |
2 |
217 |
219 |
|
|
------- |
---- |
------- |
||
|
1,930 |
749 |
2,679 |
||
|
------- |
---- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tuck shop purchases |
1,530 |
– |
1,530 |
|
|
Advertising and publicity |
555 |
143 |
698 |
|
|
Fundraising costs |
190 |
– |
190 |
|
|
------- |
---- |
------- |
||
|
2,275 |
143 |
2,418 |
||
|
------- |
---- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Costs of charitable activities |
25,208 |
44,183 |
69,391 |
|
|
Support costs |
1,156 |
– |
1,156 |
|
|
-------- |
-------- |
-------- |
||
|
|
|
|
||
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Costs of charitable activities |
34,174 |
36,494 |
70,668 |
|
|
Support costs |
998 |
– |
998 |
|
|
-------- |
-------- |
-------- |
||
|
|
|
|
||
|
-------- |
-------- |
-------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of charitable activities |
69,391 |
– |
69,391 |
70,668 |
|
|
Governance costs |
– |
1,156 |
1,156 |
998 |
|
|
-------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
------- |
-------- |
-------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
157 |
209 |
|
---- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
602 |
560 |
|
---- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
1,316 |
1,338 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
Number of project staff |
3 |
3 |
|
---- |
---- |
|
|
Equipment |
Total |
|
|
£ |
£ |
|
|
Cost |
||
|
At 1 May 2025 and 30 April 2026 |
|
|
|
------- |
------- |
|
|
Depreciation |
||
|
At 1 May 2025 |
|
|
|
Charge for the year |
|
|
|
------- |
------- |
|
|
At 30 April 2026 |
|
|
|
------- |
------- |
|
|
Carrying amount |
||
|
At 30 April 2026 |
|
|
|
------- |
------- |
|
|
At 30 April 2025 |
|
|
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Stock |
|
|
|
---- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Gift aid recoverable |
|
|
|
Other debtors |
– |
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
– |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 1 May 2025 |
Income |
Expenditure |
At 30 April 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
14,835 |
25,537 |
(25,313) |
15,059 |
|
Tuck shop |
2,176 |
4,395 |
(4,481) |
2,090 |
|
-------- |
-------- |
-------- |
-------- |
|
|
17,011 |
29,932 |
(29,794) |
17,149 |
|
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 May 2024 |
Income |
Expenditure |
At 30 April 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
21,253 |
28,337 |
(34,755) |
14,835 |
|
Tuck shop |
2,889 |
2,729 |
(3,442) |
2,176 |
|
-------- |
-------- |
-------- |
-------- |
|
|
24,142 |
31,066 |
(38,197) |
17,011 |
|
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 May 2025 |
Income |
Expenditure |
At 30 April 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
Breathe |
4,230 |
– |
(4,230) |
– |
|
Listening Post |
14,706 |
33,686 |
(28,857) |
19,535 |
|
HYP |
3,082 |
960 |
(4,042) |
– |
|
Polam Hall |
7,665 |
8,000 |
(7,803) |
7,862 |
|
-------- |
-------- |
-------- |
-------- |
|
|
29,683 |
42,646 |
(44,932) |
27,397 |
|
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 May 2024 |
Income |
Expenditure |
At 30 April 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Breathe |
4,230 |
– |
– |
4,230 |
|
Listening Post |
– |
31,002 |
(16,296) |
14,706 |
|
HYP |
7,951 |
3,570 |
(8,439) |
3,082 |
|
Polam Hall |
667 |
18,900 |
(11,902) |
7,665 |
|
-------- |
-------- |
-------- |
-------- |
|
|
12,848 |
53,472 |
(36,637) |
29,683 |
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
472 |
– |
472 |
|
|
Current assets |
18,034 |
27,397 |
45,431 |
|
|
Creditors less than 1 year |
(1,357) |
– |
(1,357) |
|
|
-------- |
-------- |
-------- |
||
|
Net assets |
17,149 |
27,397 |
44,546 |
|
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
629 |
– |
629 |
|
|
Current assets |
18,148 |
29,683 |
47,831 |
|
|
Creditors less than 1 year |
(1,766) |
– |
(1,766) |
|
|
-------- |
-------- |
-------- |
||
|
Net assets |
17,011 |
29,683 |
46,694 |
|
|
-------- |
-------- |
-------- |
||