Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-12-312025-01-01false00falsefalsefalse 07579925 2025-01-01 2025-12-31 07579925 2024-01-01 2024-12-31 07579925 2025-12-31 07579925 2024-12-31 07579925 2024-01-01 07579925 c:Director1 2025-01-01 2025-12-31 07579925 c:RegisteredOffice 2025-01-01 2025-12-31 07579925 d:CurrentFinancialInstruments 2025-12-31 07579925 d:CurrentFinancialInstruments 2024-12-31 07579925 d:CurrentFinancialInstruments 1 2025-12-31 07579925 d:CurrentFinancialInstruments 1 2024-12-31 07579925 d:Non-currentFinancialInstruments 2025-12-31 07579925 d:Non-currentFinancialInstruments 2024-12-31 07579925 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 07579925 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07579925 d:ShareCapital 2025-12-31 07579925 d:ShareCapital 2024-12-31 07579925 d:ShareCapital 2024-01-01 07579925 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 07579925 d:RetainedEarningsAccumulatedLosses 2025-12-31 07579925 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07579925 d:RetainedEarningsAccumulatedLosses 2024-12-31 07579925 d:RetainedEarningsAccumulatedLosses 2024-01-01 07579925 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-12-31 07579925 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 07579925 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2025-12-31 07579925 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-12-31 07579925 c:OrdinaryShareClass1 2025-01-01 2025-12-31 07579925 c:OrdinaryShareClass1 2025-12-31 07579925 c:OrdinaryShareClass1 2024-12-31 07579925 c:FRS102 2025-01-01 2025-12-31 07579925 c:Audited 2025-01-01 2025-12-31 07579925 c:FullAccounts 2025-01-01 2025-12-31 07579925 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07579925 c:Consolidated 2025-12-31 07579925 c:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 07579925 2 2025-01-01 2025-12-31 07579925 4 2025-01-01 2025-12-31 07579925 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07579925










LINDNER EXTERIORS HOLDING LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
COMPANY INFORMATION


Director
S G Buchan 




Registered number
07579925



Registered office
317 Putney Bridge Road

London

SW15 2PG




Independent auditor
MHA

Statutory auditors

6th Floor

2 London Wall Place

London

EC2Y 5AU





 
LINDNER EXTERIORS HOLDING LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1 - 3
Directors' Report
 
4 - 5
Independent Auditor's Report
 
6 - 9
Consolidated Statement of Comprehensive Income
 
10
Consolidated Statement of Financial Position
 
11
Company Statement of Financial Position
 
12
Consolidated Statement of Changes in Equity
 
13 - 14
Company Statement of Changes in Equity
 
15
Consolidated Statement of Cash Flows
 
16
Consolidated Analysis of Net Debt
 
17
Notes to the Financial Statements
 
18 - 31


 
LINDNER EXTERIORS HOLDING LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Business review
 
Group turnover for the year ending 31 December 2025 was £1,983,058. The year ended with a Group profit before tax of  £8,586,693 largely resulting from a loan waiver from a fellow group company. 

Operational review

The safety and quality performance achieved during 2025 remained strong and continues to be a key area of focus embedded within the Group culture. The commitment to developing defect-free building envelopes continues.

Principal risks and uncertainties
 
The Group strives through rigorous management review of its key performance indicators, to increase and improve its capability and competence through constant innovation and continuous improvement.

A principal risk facing specialist contractors is ensuring that contracts are completed to a first-class quality, on time and within budget. Close management review and monitoring of projects ensures that this is achieved. The Group’s uncompromising approach to the health and safety of every employee, client and supplier is a key cornerstone of the Group’s belief system. The Directors and management teams comprehensively review safety performance as a priority at all management meetings. The Group has credit insurance provided by TMHCC on all of its customers to minimise exposure to bad debts. 

Financial key performance indicators
 
The Directors have monitored the progress of the Group's strategic elements by reference to certain financial key performance indicators:

                                               2025          2024
Gross margin %                     92.73%          24.55%
Net margin %                            433 %         7.26% 
Cash and cash equivalents         £0.2m          £2.6m

Page 1

 
LINDNER EXTERIORS HOLDING LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Directors' statement of compliance with duty to promote the success of the Group
 
This statement explains how the Directors have engaged with suppliers, customers and other stakeholders; and the need to foster the Group’s business relationships with suppliers, customers and others, and the impact of the Group’s operations on the community and the environment.

General confirmation of Directors’ duties

When making decisions, each Director ensures that he acts in good faith in a way which promotes the Group’s success, for the benefit of its members as a whole. In doing so each director has regard to the following (but not limited to) matters:

The likely consequences of any decision in the long term

The Directors understand the construction business and also the evolving market in which we operate. The Group is totally focussed on meeting the needs of the market operated within. To this end, the Group continually invests in developing solutions which provide first class processes from design through to installation. 

Long term planning is reviewed at Board meetings as well as at other separate meetings during the year, when the consequences of decisions and future plans are considered. 

The need to foster the Group’s business relationships with suppliers, customers and others

Delivering the Group's strategy requires strong mutually beneficial relationships with suppliers, subcontractors, customers, and joint-venture partners. The Group has built relationships with stakeholders through industry events, charity fund raising, supplier workshops, close collaboration on projects and other reasons designed to engage with these stakeholders.

Particular emphasis is placed upon health, safety and quality. The culture and performance of the Group's customers and sub-contractors is monitored continually using detailed statistics and reporting to ensure standards are maintained at the highest level. If issues arise they are dealt with immediately at the appropriate level internally or with the customer, supplier or contractor. This is one of many measures which the Group uses to help foster relationships with these stakeholders.  

The Directors regularly receive information updates on a variety of topics that indicate and inform how these stakeholders have been engaged. 

The desirability of the Group maintaining a reputation for high standards of business conduct

The directors aim to meet the highest standards for the Group's reputation and business conduct. Within the markets that the Group works, its reputation is key and all standards have to be maintained throughout the business to achieve this. 

 
Page 2

 
LINDNER EXTERIORS HOLDING LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Being part of the Lindner Group Corporate social responsibility programme is central to the working culture and this extends across the Group's health and safety responsibilities, community activities and environmental systems.

The directors recognise that fulfilling the Group's moral, financial and legal obligations to both its internal and external stakeholders will bring significant and tangible benefits to the business. 

The Group operates within the Lindner framework of values:

I am honest, I am open, I say what I expect, I am disciplined, I pursue common aims, I respect my colleagues, I trust my colleagues, I share success with my colleagues.

The Group aligns its Core Values, Vision, Mission and business strategy with the social and economic needs of its stakeholders, whilst embedding responsible and ethical business policies and practices into everything it does.

The need to act fairly as between members of the Group

The Group only has one shareholder and so will always act fairly between members. The Directors consider which course of action best enables delivery of the Group's strategy with regard to the long-term, taking into consideration the impact on stakeholders. This will normally be in the best long term interests of most of the Group's stakeholders, however although our Directors will act fairly regarding the sole shareholder, they are not required to balance the Group’s interest with those of other external stakeholders. 


This report was approved by the Board and signed on its behalf.



................................................
S G Buchan
Director
Date: 17 September 2026

Page 3

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The Directors present their report and the financial statements for the year ended 31 December 2025.

Directors' responsibilities statement

The Directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the Directors are required to:


∙select suitable accounting policies for the Group's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the Group is providing specialist building envelope solutions.

Results and dividends

The profit for the year, after taxation, amounted to £9,403,633 (2024 - £778,956).

The Directors have not recommended or paid a final dividend during the year (2024 - £NIL).

Directors

The Directors who served during the year were:

S G Buchan 

Engagement with suppliers, customers and others

We have continued to keep all of our stakeholders, which includes our clients and supply chain regularly informed of our progress and see this as key to our future success. 

Page 4

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the Director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

∙the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Auditor



Under section 487(2) of the Companies Act 2006, MHA will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the Board and signed on its behalf.
 





................................................
S G Buchan
Director
Date: 17 September 2026

Page 5

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LINDNER EXTERIORS HOLDING LIMITED
 

Opinion


We have audited the financial statements of Lindner Exteriors Holding Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2025, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Analysis of Net Debt, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 December 2025 and of the Group's profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Page 6

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LINDNER EXTERIORS HOLDING LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
∙the Parent Company financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of Directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Page 7

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LINDNER EXTERIORS HOLDING LIMITED (CONTINUED)


Responsibilities of Directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 - Enquiry of management, those charged with governance and the Group’s in-house legal team around                 actual and potential litigation and claims;

 - Enquiry of staff in compliance functions to identify any instances of non-compliance with laws and regulations;

 - Performing audit work over the risk of management override of controls, including testing of journal entries and  other adjustments for appropriateness, evaluating the busines rationale of significant transactions outside the normal course of business and revieweing accounting estimates for bias; and

 - Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
 


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Page 8

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF LINDNER EXTERIORS HOLDING LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





John Coverdale BSc FCA (Senior Statutory Auditor)
for and on behalf of
MHA
Statutory Auditor
London
United Kingdom

Date:21 September 2026

MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542). 
Page 9

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
1,983,058
10,721,361

Cost of sales
  
(144,235)
(8,089,176)

Gross profit
  
1,838,823
2,632,185

Administrative expenses
 12 
(3,585,291)
(2,045,463)

Other operating income
 5 
10,457,013
303,886

Operating profit
 6 
8,710,545
890,608

Interest receivable and similar income
 9 
90,996
-

Interest payable and similar expenses
 10 
(214,848)
(48,332)

Profit before taxation
  
8,586,693
842,276

Tax on profit / (loss)
 11 
816,940
(63,320)

Profit for the financial year
  
9,403,633
778,956

  

Total comprehensive income for the year
  
9,403,633
778,956

Profit for the year attributable to:
  

Owners of the Parent Company
  
9,403,633
778,956

  
9,403,633
778,956

The notes on pages 18 to 31 form part of these financial statements.

Page 10

 
LINDNER EXTERIORS HOLDING LIMITED
REGISTERED NUMBER: 07579925

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2025
2024
2024
Note
£
£
£
£

  

Current assets
  

Debtors
 14 
7,621,566
21,603,779

Cash at bank and in hand
 15 
203,553
2,573,793

  
7,825,119
24,177,572

Creditors: amounts falling due within one year
 16 
(1,456,283)
(27,195,869)

Net current assets/(liabilities)
  
 
 
6,368,836
 
 
(3,018,297)

Total assets less current liabilities
  
6,368,836
(3,018,297)

Other provisions
 18 
(5,750,000)
(5,766,500)

  
 
 
(5,750,000)
 
 
(5,766,500)

Net assets/(liabilities)
  
618,836
(8,784,797)


Capital and reserves
  

Called up share capital 
 19 
28,935,000
28,935,000

Profit and loss account
 20 
(28,316,164)
(37,719,797)

Equity attributable to owners of the Parent Company
  
618,836
(8,784,797)




The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
S G Buchan
Director

Date: 17 September 2026

The notes on pages 18 to 31 form part of these financial statements.

Page 11

 
LINDNER EXTERIORS HOLDING LIMITED
REGISTERED NUMBER: 07579925

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2025
2024
2024
Note
£
£
£
£

  

Current assets
  

Debtors
 14 
171,196
15,722,339

Cash at bank and in hand
 15 
67,380
923,113

  
238,576
16,645,452

Creditors: amounts falling due within one year
 16 
(198,761)
(13,941,209)

Net current assets
  
 
 
39,815
 
 
2,704,243

Net assets
  
39,815
2,704,243


Capital and reserves
  

Called up share capital 
 19 
28,935,000
28,935,000

Profit and loss account carried forward
  
(28,895,185)
(26,230,757)

  
39,815
2,704,243


The Company has taken advantage of the exemption allowed under Section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements. The Company's loss for the year ended 31 December 2025 was £2,664,428 (2024: £1,321,061).

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
S G Buchan
Director
Date: 17 September 2026

The notes on pages 18 to 31 form part of these financial statements.

Page 12

 
LINDNER EXTERIORS HOLDING LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Equity attributable to owners of Parent Company
Total equity

£
£
£
£

At 1 January 2025
28,935,000
(37,719,797)
(8,784,797)
(8,784,797)


Comprehensive income for the year

Profit for the year
-
9,403,633
9,403,633
9,403,633
Total comprehensive income for the year
-
9,403,633
9,403,633
9,403,633


At 31 December 2025
28,935,000
(28,316,164)
618,836
618,836


The notes on pages 18 to 31 form part of these financial statements.

Page 13

 
LINDNER EXTERIORS HOLDING LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Equity attributable to owners of Parent Company
Total equity

£
£
£
£

At 1 January 2024
28,935,000
(38,498,753)
(9,563,753)
(9,563,753)


Comprehensive income for the year

Profit for the year
-
778,956
778,956
778,956
Total comprehensive income for the year
-
778,956
778,956
778,956


At 31 December 2024
28,935,000
(37,719,797)
(8,784,797)
(8,784,797)


The notes on pages 18 to 31 form part of these financial statements.

Page 14

 
LINDNER EXTERIORS HOLDING LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
28,935,000
(24,909,696)
4,025,304


Comprehensive income for the year

Loss for the year
-
(1,321,061)
(1,321,061)



At 1 January 2025
28,935,000
(26,230,757)
2,704,243


Comprehensive income for the year

Loss for the year
-
(2,664,428)
(2,664,428)


At 31 December 2025
28,935,000
(28,895,185)
39,815


The notes on pages 18 to 31 form part of these financial statements.

Page 15

 
LINDNER EXTERIORS HOLDING LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

Cash flows from operating activities
  

Profit for the financial year
  
9,403,633
778,956

Adjustments for:
  

Interest paid
  
214,848
48,332

Interest received
  
(90,996)
-

Decrease in debtors
  
13,982,213
16,907,585

(Decrease)/increase in creditors
  
(25,739,586)
6,356,418

(Decrease) in provisions
  
(16,500)
(23,114,487)

Net cash generated from operating activities

  

(2,246,388)
976,804

  

Cash flows from investing activities
  

Interest received
  
90,996
-

Net cash from investing activities

  

90,996
-

Cash flows from financing activities
  

Interest paid
  
(214,848)
(48,332)

Net cash used in financing activities
  
(214,848)
(48,332)

Net (decrease)/increase in cash and cash equivalents
  
(2,370,240)
928,472

Cash and cash equivalents at beginning of year
  
2,573,793
1,645,321

Cash and cash equivalents at the end of year
  
203,553
2,573,793


Cash and cash equivalents at the end of year comprise:
  

Cash at bank and in hand
  
203,553
2,573,793

  
203,553
2,573,793


The notes on pages 18 to 31 form part of these financial statements.

Page 16

 
LINDNER EXTERIORS HOLDING LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2025




At 1 January 2025
Cash flows
At 31 December 2025
£

£

£

Cash at bank and in hand

2,573,793

(2,370,240)

203,553


2,573,793
(2,370,240)
203,553

The notes on pages 18 to 31 form part of these financial statements.

Page 17

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Lindner Exteriors Holding Limited is a private company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office and the registration number are given in the company information page of these financial statements. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

The group made a profit of £9,403,633 (2024: £778,956) for the year and had net assets of £618,836 (2024: £8,784,797 net liabilities) at the year end. The Directors consider that the Group has sufficient liquid resources and support to enable the Group to cover its costs and pay its liabilities as they fall due for a period of at least 12 months from the date of approval of the financial statements.

Consequently, the Directors have concluded that there are no material uncertainties that may cast significant doubt about the Group’s ability to continue as a going concern for the next 12 months from the date of approval of these financial statements. Accordingly, the going concern basis has been adopted in preparing the financial statements.

Page 18

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is Pound Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Pound Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of turnover can be measured reliably;
∙it is probable that the Group will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Page 19

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

  
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.


  
2.11

Construction contracts

The Group performs contract activity in the construction sector. When the outcome of a construction contract can be estimated reliably in terms of its stage of completion, future costs to complete and collectability of billings, the group recognises revenue and expenses on construction contracts by reference to the stage of completion of the contract activity at the end of the reporting period. The stage of completion is determined on the basis of the work performed and attributable value confirmed by the customer's surveyor as a proportion of the anticipated total contract value.

 
2.12

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

Page 20

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 21

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.17

Financial Instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Consolidated Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Group would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The significant judgements made by management in applying the accounting policies of the Group related to the impairment reviews of goodwill and investment in subsidiaries.

The key estimation uncertainty impacting the group's activities relates to the measurement of the performance of long term contracts. All revenue in the year relates to long term contracts in the construction industry and management is required to make estimates regarding the future performance of those contracts in determining its current year performance. The carrying amount at the year-end of assets and liabilities relating to long term contracts are disclosed in Notes 14 and 16 of the financial statements.

Page 22

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Revenue from construction contracts
1,983,058
10,721,361

1,983,058
10,721,361


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
1,983,058
10,721,361

1,983,058
10,721,361



5.


Other operating income

2025
2024
£
£

Research development and expenditure claim
457,013
303,886

Loan waiver from fellow group company
10,000,000
-

10,457,013
303,886



6.


Operating profit

The operating loss is stated after charging/(crediting):

2025
2024
£
£

Exchange differences
9,237
(29,094)

Page 23

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor and its associates:


2025
2024
£
£

Fees payable to the Company's auditor for the audit of the consolidated and parent Company's financial statements
17,250
16,800

Fees payable to the Company's auditor in respect of:

The auditing of accounts of subsidiaries of the Group
18,000
18,750

Taxation compliance services
3,100
1,950

All non-audit services not included above
4,000
3,475


8.


Employees

The average monthly number of employees, including the Directors, during the year was as follows:


        2025
        2024
            No.
            No.







Director
1
1

The Company has no employees other than the Directors, who did not receive any remuneration (2024 - £NIL)

9.


Interest receivable

2025
2024
£
£


Interest receivable from group companies
79,976
-

Bank and other interest receivable
11,020
-

90,996
-


10.


Interest payable

2025
2024
£
£


Interest payable to group companies
214,848
48,332

214,848
48,332

Page 24

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
107,420
57,738

Adjustments in respect of previous periods
(168,230)
5,582


(60,810)
63,320


Amounts receivable from group companies in respect of surrender of group loss relief
(756,130)
-


(816,940)
63,320


Total current tax
(816,940)
63,320
Page 25

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
8,586,693
842,276


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
2,146,673
210,569

Effects of:


Disallowed expenditure
-
1,786

Capital allowances for year in excess of depreciation
(44)
(457)

Utilisation of tax losses
-
(156,477)

Cash received on research development and expenditure claim
-
(246,148)

Research development and expenditure claim
-
303,886

Prior year tax charge
(12,414)
-

Unrecognised deferred tax assets
-
(12,676)

Group loss relief surrender for the current year
(444,321)
(42,745)

Difference in tax rates due to research development expenditure claim relating to prior years
(6,834)
5,582

Loan waiver from fellow group company not subject to tax
(2,500,000)
-

Total tax charge for the year
(816,940)
63,320


Factors that may affect future tax charges

At 31 December 2025 there is a potential deferred tax asset of £5,335,141 representing trading losses of £21,340,562 at the enacted rate of 25% (2024: £5,762,177 representing trading losses of £23,048,709 at the enacted rate of 25%). The deferred tax asset has not been recognised due to the uncertainty that future profits will arise against which the losses carried forward can be relieved against. 

At 31 December 2025 there is a Research and Development Expenditure Claim balance of £220,016 (2024: £220,016) which is available for recovery.


12.


Exceptional items

Included within administrative expenses is the cost of £2,750,000 (2024: £nil) relating to a legal settlement of a major contract.


Page 26

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Fixed asset investments

Company





Investments in subsidiary company

£



Cost 


Capital contribution in the year
2,750,000



At 31 December 2025
2,750,000



Impairment


Charge for the year
2,750,000



At 31 December 2025

2,750,000



Net book value



At 31 December 2025
-



At 31 December 2024
-

Page 27

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Trade debtors
137,695
107,125
-
-

Amounts owed by group undertakings
-
-
-
13,000,000

137,695
107,125
-
13,000,000

Due within one year

Trade debtors
610,916
1,908,537
-
-

Amounts owed by group undertakings
1,854,336
3,965,267
167,036
2,710,896

Other debtors
5,009,760
15,262,037
4,160
11,443

Amounts recoverable on long-term contracts
8,859
360,813
-
-

7,621,566
21,603,779
171,196
15,722,339



15.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
203,553
2,573,793
67,380
923,113

203,553
2,573,793
67,380
923,113



16.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Trade creditors
803,922
1,263,955
-
-

Amounts owed to group undertakings
419,111
25,214,961
180,266
13,940,460

Other taxation and social security
331
5,835
-
-

Amounts due on long-term contracts
160,631
541,521
-
-

Other creditors
40,104
106,717
1,500
-

Accruals and deferred income
32,184
62,880
16,995
749

1,456,283
27,195,869
198,761
13,941,209


Page 28

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.


Financial instruments

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Financial assets

Financial assets measured at amortised cost
7,611,806
21,600,579
167,036
20,710,896


Financial liabilities

Financial liabilities measured at amortised cost
1,455,952
27,190,034
198,761
13,941,209


Financial assets that are equity instruments are measured at cost less impairment and relates to the Company's investment in subsidiaries.

Financial assets measured at amortised cost comprises trade debtors, other debtors, intra-group debtors and recoverable amounts from long term contracts.


Financial liabilities measured at fair value through profit and loss relates to forward currency contracts.

Financial liabilities measured at amortised cost comprises bank loans, trade creditors, other creditors, intra group liabilities, payments on account, lease liabilities, amounts due on long term contracts and accruals.


18.


Provisions


Group






Contract provisions

£





At 1 January 2025
5,766,500


Utilised in year
(16,500)



At 31 December 2025
5,750,000

As at 31 December 2025, the contract provision related to rectification costs on a legacy project that will occur within the next 12 months and has therefore been shown as current.

Page 29

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

19.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



28,935,000 (2024 - 28,935,000) Ordinary shares of £1.00 each
28,935,000
28,935,000

All ordinary shares rank equally with regard to the Company's residual assets. Holders of these shares are entitled to dividends as declared and are entitled to one vote per share at general meetings of the Company.



20.


Reserves

Profit and loss account

The profit and loss account represents accumulation of retained profits, net of dividends, which are in the form of distributable reserves.


21.


Contingent liabilities

Throughout the year the company had potential exposure to costs on its long term contracts. The potential level of the group's exposure to costs on the relevant contacts is uncertain as various assessments by specialists and insurers are required to determine which party is liable for any defective works. The process of reviewing the contracts remains ongoing so it is uncertain as to the amounts and timings of any future settlement. For these reasons there is no provision for these costs included as a liability in the financial statements for the year ended 31 December 2025 as it is not practicable to be able to reliably estimate the future costs.

Page 30

 
LINDNER EXTERIORS HOLDING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

22.


Related party transactions

During the year the group was charged £178,477 (2024: £nil) by Lindner Finanz GmbH, a fellow group company in relation to loan interest. At the end of the year the group owed Lindner Finanz GmbH £178,477 (2024: £9,246,705).

At the end of the year the group owed £238,494 (2024: £15,960,680) to Lindner Prater Limited, a fellow group company. During the year the group was charged £226,309 (2024: £4,174,924) in respect of management fees and project labour costs by Lindner Prater Limited. 

At the year end the group was owed £Nil (2024: £3,945,753) from Lindner Building Envelope GmbH, a fellow group company.

During the year the group surrendered tax losses to its fellow group company Lindner Gewerbeinmmoilien GmbH of £376,847. At the year end the group was owed £376,847 (2024: £nil) from Lindner Gewerbeinmmoilien GmbH.

During the year the group surrendered tax losses to its fellow group company Lindner Beteilgungs GmbH of £28,763. At the year end the group was owed £28,763 (2024: £nil) from Lindner Beteilgungs GmbH.

During the year the group surrendered tax losses to its fellow group company Lindner MK Hotels Limited of £26,298. At the end of the year the group was owed £26,298 (2024: £nil) by Lindner MK Hotels UK Limited.

Interest is charged at commercial rates where interest is levied on the loan. 

During the year the director was paid consultancy fees of £37,500 (2024: £36,000) for services provided.


23.


Controlling party

The ultimate parent undertaking of the largest group for which consolidated financial statements are drawn up, and of which the company is a member, is Lindner Group KG, its registered office is Bahnhofstrasse 29, 94424 Arnstorf, Germany. Copies of the consolidated financial statements are available from the registered office.

The smallest group for which consolidated financial statements are drawn up, and of which the company is a member, is Lindner Fassaden GmbH, its registered office is Bahnhofstrasse 29, 94424 Arnstorf, Germany. Copies of the consolidated financial statements are available the registered office.

In the opinion of the Directors the parent company is Lindner Fassaden GmbH.

In the opinion of the Directors the ultimate controlling party is Lindner Group KG.

Page 31