Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-10-01falseManagement consultancy activities other than financial management44truetruefalse 07621973 2024-10-01 2025-09-30 07621973 2023-10-01 2024-09-30 07621973 2025-09-30 07621973 2024-09-30 07621973 c:Director1 2024-10-01 2025-09-30 07621973 d:MotorVehicles 2024-10-01 2025-09-30 07621973 d:MotorVehicles 2025-09-30 07621973 d:MotorVehicles 2024-09-30 07621973 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07621973 d:FurnitureFittings 2024-10-01 2025-09-30 07621973 d:OfficeEquipment 2024-10-01 2025-09-30 07621973 d:OfficeEquipment 2025-09-30 07621973 d:OfficeEquipment 2024-09-30 07621973 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07621973 d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 07621973 d:CurrentFinancialInstruments 2025-09-30 07621973 d:CurrentFinancialInstruments 2024-09-30 07621973 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 07621973 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 07621973 d:ShareCapital 2025-09-30 07621973 d:ShareCapital 2024-09-30 07621973 d:SharePremium 2025-09-30 07621973 d:SharePremium 2024-09-30 07621973 d:CapitalRedemptionReserve 2025-09-30 07621973 d:CapitalRedemptionReserve 2024-09-30 07621973 d:RetainedEarningsAccumulatedLosses 2025-09-30 07621973 d:RetainedEarningsAccumulatedLosses 2024-09-30 07621973 c:OrdinaryShareClass1 2024-10-01 2025-09-30 07621973 c:OrdinaryShareClass1 2025-09-30 07621973 c:OrdinaryShareClass1 2024-09-30 07621973 c:OrdinaryShareClass2 2024-10-01 2025-09-30 07621973 c:OrdinaryShareClass2 2025-09-30 07621973 c:OrdinaryShareClass2 2024-09-30 07621973 c:OrdinaryShareClass3 2024-10-01 2025-09-30 07621973 c:OrdinaryShareClass3 2025-09-30 07621973 c:OrdinaryShareClass3 2024-09-30 07621973 c:FRS102 2024-10-01 2025-09-30 07621973 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 07621973 c:FullAccounts 2024-10-01 2025-09-30 07621973 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 07621973 2 2024-10-01 2025-09-30 07621973 6 2024-10-01 2025-09-30 07621973 e:PoundSterling 2024-10-01 2025-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07621973


This draft produced on 24/8/2026   08:32







REVIVE CAPITAL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
This draft produced on 24/8/2026   08:32
REVIVE CAPITAL LIMITED
REGISTERED NUMBER: 07621973

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
75,133
100,178

Investments
 6 
250
250

  
75,383
100,428

Current assets
  

Debtors: amounts falling due within one year
 7 
3,908,342
4,012,124

Cash at bank and in hand
 8 
125,278
491,462

  
4,033,620
4,503,586

Creditors: amounts falling due within one year
 9 
(6,954)
(4,511)

Net current assets
  
 
 
4,026,666
 
 
4,499,075

Total assets less current liabilities
  
4,102,049
4,599,503

  

Net assets
  
4,102,049
4,599,503


Capital and reserves
  

Called up share capital 
 10 
565
565

Share premium account
  
194,935
194,935

Capital redemption reserve
  
435
435

Profit and loss account
  
3,906,114
4,403,568

  
4,102,049
4,599,503


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
Page 1

 
This draft produced on 24/8/2026   08:32
REVIVE CAPITAL LIMITED
REGISTERED NUMBER: 07621973
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2025


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 September 2026.




S J Burnop Esq
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
This draft produced on 24/8/2026   08:32
REVIVE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Revive Capital Limited is a limited company, registered in England and Wales (company number: 07621973). The address of the registered office is Unit 416 The Print Rooms, 164/180 Union Street, London, SE1 0LH. 
The principal activity of the company is that of restructuring and funding of under-performing and distressed UK mid-market and SME enterprises.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
This draft produced on 24/8/2026   08:32
REVIVE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following bases:

Motor vehicles
-
25.00%
Reducing Method
Fixtures & fittings
-
33.33%
straight line
Office equipment
-
33.33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 4

 
This draft produced on 24/8/2026   08:32
REVIVE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 4).


4.


Taxation


2025
2024
£
£



Total current tax
-
-

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  25% (2024 - 25%).



Factors that may affect future tax charges

At balance sheet date corporation tax losses of £157,479 (2024: £121,241) were carried forward to be offset against first available profits in same trade.

Page 5

 
This draft produced on 24/8/2026   08:32
REVIVE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

5.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost or valuation


At 1 October 2024
125,723
2,301
128,024



At 30 September 2025

125,723
2,301
128,024



Depreciation


At 1 October 2024
25,545
2,301
27,846


Charge for the year 
25,045
-
25,045



At 30 September 2025

50,590
2,301
52,891



Net book value



At 30 September 2025
75,133
-
75,133



At 30 September 2024
100,178
-
100,178


6.


Fixed asset investments





Investments in associates

£



Cost or valuation


At 1 October 2024
250



At 30 September 2025
250




Page 6

 
This draft produced on 24/8/2026   08:32
REVIVE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

7.


Debtors

2025
2024
£
£


Trade debtors
-
3,563

Other debtors
3,908,342
4,008,561

3,908,342
4,012,124



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
125,278
491,462

125,278
491,462



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other taxation and social security
1,052
2,761

Accruals and deferred income
5,902
1,750

6,954
4,511



10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



325 (2024 - 325) Ordinary 'A' shares of £1.00 each
325
325
175 (2024 - 175) Ordinary 'B' shares of £1.00 each
175
175
65 (2024 - 65) Ordinary 'C' shares of £1.00 each
65
65

565

565


Page 7

 
This draft produced on 24/8/2026   08:32
REVIVE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

11.


Director's benefits: Advances, credit and guarantees

At the year end a director owed the company £419,653 (2024: £438,416). The loan was repaid post year end by way of a dividend.


12.


Related party transactions

Included within trade debtors is a balance of £Nil (2024: £3,563) due from a company in which the company has a participating interest.

 
Page 8