|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
2 to 6 |
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Stocks |
|
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
(
|
(
|
|
--------- |
--------- |
||
|
Net current liabilities |
(
|
(
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
(
|
(
|
|
|
Creditors: amounts falling due after more than one year |
9 |
– |
(
|
|
Provisions |
10 |
(
|
(
|
|
-------- |
-------- |
||
|
Net liabilities |
(
|
(
|
|
|
-------- |
-------- |
||
|
Called up share capital |
12 |
|
|
|
Profit and loss account |
(
|
(
|
|
|
-------- |
-------- |
||
|
Shareholders deficit |
(
|
(
|
|
|
-------- |
-------- |
||
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
25% reducing balance |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Adjustments in respect of prior periods |
– |
|
|
Origination and reversal of timing differences |
(
|
|
|
------- |
------- |
|
|
Tax on (loss)/profit |
(
|
|
|
------- |
------- |
|
|
Freehold property |
Plant and machinery |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 29 December 2024 |
|
|
|
2,098 |
|
|
Disposals |
(
|
– |
(
|
– |
(
|
|
-------- |
--------- |
-------- |
------- |
--------- |
|
|
At 28 December 2025 |
|
|
– |
2,098 |
|
|
-------- |
--------- |
-------- |
------- |
--------- |
|
|
Depreciation |
|||||
|
At 29 December 2024 |
– |
|
|
1,214 |
|
|
Charge for the year |
– |
|
– |
221 |
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
-------- |
--------- |
-------- |
------- |
--------- |
|
|
At 28 December 2025 |
– |
|
– |
1,435 |
|
|
-------- |
--------- |
-------- |
------- |
--------- |
|
|
Carrying amount |
|||||
|
At 28 December 2025 |
|
|
– |
663 |
|
|
-------- |
--------- |
-------- |
------- |
--------- |
|
|
At 28 December 2024 |
|
|
|
884 |
|
|
-------- |
--------- |
-------- |
------- |
--------- |
|
|
Motor vehicles |
|
|
£ |
|
|
At 28 December 2025 |
– |
|
---- |
|
|
At 28 December 2024 |
|
|
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts (secured) |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Obligations under finance leases and hire purchase contracts |
– |
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts (secured) |
– |
|
|
Obligations under finance leases and hire purchase contracts |
– |
|
|
---- |
------- |
|
|
– |
|
|
|
---- |
------- |
|
|
Deferred tax (note 11) |
|
|
£ |
|
|
At 29 December 2024 |
|
|
Charge against provision |
(
|
|
-------- |
|
|
At 28 December 2025 |
|
|
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions (note 10) |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
Unused tax losses |
(
|
(
|
|
-------- |
-------- |
|
|
16,047 |
21,225 |
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
10 |
|
10 |
|
---- |
---- |
---- |
---- |
|