3
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2025-09-01
Sage Accounts Production Advanced 2025 - FRS102_2025
105,667
105,667
14,676
14,676
90,991
22,748
22,748
xbrli:pure
xbrli:shares
iso4217:GBP
08365389
2025-09-01
2026-04-30
08365389
2026-04-30
08365389
2025-08-31
08365389
2025-01-01
2025-08-31
08365389
2025-08-31
08365389
2024-12-31
08365389
core:PlantMachinery
2025-09-01
2026-04-30
08365389
bus:Director4
2025-09-01
2026-04-30
08365389
core:WithinOneYear
2026-04-30
08365389
core:WithinOneYear
2025-08-31
08365389
core:PlantMachinery
2026-04-30
08365389
core:DeferredTaxation
2025-09-01
2026-04-30
08365389
core:ShareCapital
2026-04-30
08365389
core:ShareCapital
2025-08-31
08365389
core:RetainedEarningsAccumulatedLosses
2026-04-30
08365389
core:RetainedEarningsAccumulatedLosses
2025-08-31
08365389
core:BetweenOneFiveYears
2026-04-30
08365389
core:DeferredTaxation
2026-04-30
08365389
bus:Director1
2025-09-01
2026-04-30
08365389
bus:SmallEntities
2025-09-01
2026-04-30
08365389
bus:AuditExemptWithAccountantsReport
2025-09-01
2026-04-30
08365389
bus:SmallCompaniesRegimeForAccounts
2025-09-01
2026-04-30
08365389
bus:PrivateLimitedCompanyLtd
2025-09-01
2026-04-30
08365389
bus:FullAccounts
2025-09-01
2026-04-30
COMPANY REGISTRATION NUMBER:
08365389
|
FILLETED UNAUDITED FINANCIAL STATEMENTS |
|
|
STATEMENT OF FINANCIAL POSITION |
|
30 April 2026
|
30 Apr 26 |
31 Aug 25 |
|
Note |
£ |
£ |
|
|
|
Fixed assets
|
Tangible assets |
6 |
90,991 |
– |
|
|
|
|
Current assets
|
Debtors |
7 |
1,633,706 |
1,536,579 |
|
Cash at bank and in hand |
129,106 |
109,941 |
|
------------- |
------------- |
|
1,762,812 |
1,646,520 |
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
3,517,716 |
1,635,748 |
|
------------- |
------------- |
|
Net current (liabilities)/assets |
(
1,754,904) |
10,772 |
|
------------- |
--------- |
|
Total assets less current liabilities |
(
1,663,913) |
10,772 |
|
|
|
|
Provisions
|
Taxation including deferred tax |
9 |
22,748 |
– |
|
------------- |
--------- |
|
Net (liabilities)/assets |
(
1,686,661) |
10,772 |
|
------------- |
--------- |
|
|
|
|
Capital and reserves
|
Called up share capital |
400 |
400 |
|
Profit and loss account |
(
1,687,061) |
10,372 |
|
------------- |
--------- |
|
Shareholders (deficit)/funds |
(
1,686,661) |
10,772 |
|
------------- |
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the period ending 30 April 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
30 April 2026
These financial statements were approved by the
board of directors
and authorised for issue on
22 September 2026
, and are signed on behalf of the board by:
Company registration number:
08365389
|
NOTES TO THE FINANCIAL STATEMENTS |
|
PERIOD FROM 1 SEPTEMBER 2025 TO 30 APRIL 2026
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Diamond House, 179-181 Lower Richmond Road, Richmond, Surrey, TW9 4LN, UK.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
In accordance with their responsibilities, the directors have considered the appropriateness of the going concern basis for the preparation of the financial statements. For this purpose, the directors have considered the adequacy of the company's cash resources covering the period 12 months ahead of the approval of these financial statements. The directors have reasonable expectations that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, the directors continue to adopt the going concern basis in preparing these financial statements.
Revenue recognition
Turnover represents amounts receivable from gross rents charged to tenants and the invoiced value of other goods and services supplied, net of value added tax.Rents received prior to the period to which they relate are accounted for as deferred income and released to the profit & loss account in the period to which the rent relates. Income is recognised as space is provided to tenants.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant & machinery |
- |
33% straight line |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the period amounted to
3
(2025:
2
).
5.
Tax on (loss)/profit
Major components of tax expense
|
Period from |
Period from |
|
1 Sep 25 to |
1 Jan 25 to |
|
30 Apr 26 |
31 Aug 25 |
|
£ |
£ |
|
|
|
Deferred tax:
|
Origination and reversal of timing differences |
22,748 |
– |
|
--------- |
---- |
|
Tax on (loss)/profit |
22,748 |
– |
|
--------- |
---- |
|
|
|
6.
Tangible assets
|
Plant and machinery |
Total |
|
£ |
£ |
|
Cost |
|
|
|
At 1 September 2025 |
– |
– |
|
Additions |
105,667 |
105,667 |
|
---------- |
---------- |
|
At 30 April 2026 |
105,667 |
105,667 |
|
---------- |
---------- |
|
Depreciation |
|
|
|
At 1 September 2025 |
– |
– |
|
Charge for the period |
14,676 |
14,676 |
|
---------- |
---------- |
|
At 30 April 2026 |
14,676 |
14,676 |
|
---------- |
---------- |
|
Carrying amount |
|
|
|
At 30 April 2026 |
90,991 |
90,991 |
|
---------- |
---------- |
|
At 31 August 2025 |
– |
– |
|
---------- |
---------- |
|
|
|
7.
Debtors
|
30 Apr 26 |
31 Aug 25 |
|
£ |
£ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
– |
1,059,911 |
|
Corporation tax repayable |
28 |
28 |
|
Other debtors |
1,633,678 |
476,640 |
|
------------- |
------------- |
|
1,633,706 |
1,536,579 |
|
------------- |
------------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
30 Apr 26 |
31 Aug 25 |
|
£ |
£ |
|
Bank loans and overdrafts |
2,500 |
891,769 |
|
Trade creditors |
2,968,315 |
115,891 |
|
Accruals and deferred income |
(
978,204) |
193,603 |
|
Social security and other taxes |
99,771 |
45,913 |
|
Other creditors |
392,140 |
388,572 |
|
Amounts owed to related parties |
1,033,194
|
– |
|
------------- |
------------- |
|
3,517,716 |
1,635,748 |
|
------------- |
------------- |
|
|
|
Amounts owed to related parties amounting to £1,033,194 are secured over the assets of the company by way of a debenture.
9.
Provisions
|
Deferred tax |
|
£ |
|
At 1 September 2025 |
– |
|
Additions |
22,748 |
|
--------- |
|
At 30 April 2026 |
22,748 |
|
--------- |
|
|
10.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
30 Apr 26 |
31 Aug 25 |
|
£ |
£ |
|
Not later than 1 year |
550,000 |
550,000 |
|
Later than 1 year and not later than 5 years |
1,100,000 |
– |
|
------------- |
---------- |
|
1,650,000 |
550,000 |
|
------------- |
---------- |
|
|
|
11.
Contingencies
The company has received an assessment for arrears of property rates amounting to £989,081, which the company is disputing. This potential liabilitiy has not been accrued for in these financial statements and the final full financial effect will not be known until the outcome of legal proceedings.
12.
Related party transactions
During the period, the company had the following transactions with group and related party companies: interest received of £nil (31 August 2025: £464,616), net charges payable £240,000 (31 August 2025: £nil) and dividend received of £nil (31 August 2025: £1,011,896). The companies are related by virtue of common control. At 30 April 2026, creditors, amounts falling due within one year, include amounts owed to related parties amounting to £1,033,194 (31 August 2025: £nil), in respect of a loan from a director. Interest of £33,194 was paid in the period. The loan is secured by way of a debenture over the assets of the company and is repayable on demand. Directors' remuneration for the year amounted to £nil (31 August 2025: £833).
13.
Controlling party
The company ia a wholly owned subsidiary of Cannon Property Investments Limited, a company registered in England & Wales. The registered office of Cannon Property Investments Limited is 179-181 Lower Richmond Road, Richmond, Surrey, TW9 4LN.