Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-3114074642133847502The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2025-01-01falseThe principal activity of the Company is property management and property development.3falsetruefalse 08406867 2025-01-01 2025-12-31 08406867 2024-01-01 2024-12-31 08406867 2025-12-31 08406867 2024-12-31 08406867 2 2025-01-01 2025-12-31 08406867 d:Director2 2025-01-01 2025-12-31 08406867 e:PlantMachinery 2025-01-01 2025-12-31 08406867 e:PlantMachinery 2025-12-31 08406867 e:PlantMachinery 2024-12-31 08406867 e:PlantMachinery e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08406867 e:MotorVehicles 2025-01-01 2025-12-31 08406867 e:MotorVehicles 2025-12-31 08406867 e:MotorVehicles 2024-12-31 08406867 e:MotorVehicles e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08406867 e:OfficeEquipment 2025-01-01 2025-12-31 08406867 e:OfficeEquipment 2025-12-31 08406867 e:OfficeEquipment 2024-12-31 08406867 e:OfficeEquipment e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08406867 e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 08406867 e:FreeholdInvestmentProperty 2025-01-01 2025-12-31 08406867 e:FreeholdInvestmentProperty 2025-12-31 08406867 e:FreeholdInvestmentProperty 2024-12-31 08406867 e:FreeholdInvestmentProperty 2 2025-01-01 2025-12-31 08406867 e:LeaseholdInvestmentProperty 2025-01-01 2025-12-31 08406867 e:LeaseholdInvestmentProperty 2025-12-31 08406867 e:LeaseholdInvestmentProperty 2024-12-31 08406867 e:LeaseholdInvestmentProperty 2 2025-01-01 2025-12-31 08406867 e:CurrentFinancialInstruments 2025-12-31 08406867 e:CurrentFinancialInstruments 2024-12-31 08406867 e:Non-currentFinancialInstruments 2025-12-31 08406867 e:Non-currentFinancialInstruments 2024-12-31 08406867 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 08406867 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 08406867 e:Non-currentFinancialInstruments e:AfterOneYear 2025-12-31 08406867 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 08406867 e:ShareCapital 2025-12-31 08406867 e:ShareCapital 2024-12-31 08406867 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 08406867 e:RetainedEarningsAccumulatedLosses 2025-12-31 08406867 e:RetainedEarningsAccumulatedLosses 2024-12-31 08406867 d:FRS102 2025-01-01 2025-12-31 08406867 d:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 08406867 d:FullAccounts 2025-01-01 2025-12-31 08406867 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08406867 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 08406867









MEADOW BARN DEVELOPMENTS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
MEADOW BARN DEVELOPMENTS LTD
REGISTERED NUMBER: 08406867

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
48,985
67,782

Investment property
 5 
7,037,321
6,692,375

  
7,086,306
6,760,157

CURRENT ASSETS
  

Stocks
  
1,637,943
2,566,024

Debtors: amounts falling due within one year
 6 
36,335
33,320

Cash at bank and in hand
  
1,084,114
166,283

  
2,758,392
2,765,627

Creditors: amounts falling due within one year
 7 
(340,377)
(286,202)

NET CURRENT ASSETS
  
 
 
2,418,015
 
 
2,479,425

TOTAL ASSETS LESS CURRENT LIABILITIES
  
9,504,321
9,239,582

Creditors: amounts falling due after more than one year
 8 
(2,758,782)
(3,059,906)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(506,011)
(487,223)

NET ASSETS
  
6,239,528
5,692,453


CAPITAL AND RESERVES
  

Called up share capital 
 9 
4
4

Profit and loss account
 10 
6,239,524
5,692,449

  
6,239,528
5,692,453


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
MEADOW BARN DEVELOPMENTS LTD
REGISTERED NUMBER: 08406867
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





S C Death
Director

Date: 23 September 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
MEADOW BARN DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


GENERAL INFORMATION

Meadow Barn Developments Ltd is a private company limited by shares and incorporated in England and Wales. Its registered office is Meadow Barn, Bluntisham Road, Colne, Cambridgeshire, PE28 3LY.

The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the Company in respect of property rental, fees and property sales for the year, exclusive of Value Added Tax. For rental income and fees turnover is recognised in the period in which the rental income and fees relate and is recognised as the fair value of the consideration received or receivable. For property sales turnover is recognised as the fair value of the consideration received or receivable and is recognised once the property sale is completed.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
MEADOW BARN DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

INVESTMENT PROPERTY

Investment property is carried at fair value derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.5

WORK IN PROGRESS

Work in progress is valued at the lower of cost and net realisable value after making due allowance for amounts transferred to cost of sales on completion of individual plots.  An estimate of profit is made when the sale of individual plots is recognised, with the remaining profit recognised when the development is completed.

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.9

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
MEADOW BARN DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2024 - 2).

Page 5

 
MEADOW BARN DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


TANGIBLE FIXED ASSETS


Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



COST OR VALUATION


At 1 January 2025
43,186
86,015
14,408
143,609


Additions
-
-
873
873


Disposals
-
(23,315)
-
(23,315)



At 31 December 2025

43,186
62,700
15,281
121,167



DEPRECIATION


At 1 January 2025
36,467
25,928
13,432
75,827


Charge for the year on owned assets
3,342
15,675
653
19,670


Disposals
-
(23,315)
-
(23,315)



At 31 December 2025

39,809
18,288
14,085
72,182



NET BOOK VALUE



At 31 December 2025
3,377
44,412
1,196
48,985



At 31 December 2024
6,719
60,087
976
67,782


5.


INVESTMENT PROPERTY


Freehold investment property
Long term leasehold investment property
Total

£
£
£



VALUATION


At 1 January 2025
3,869,773
2,822,602
6,692,375


Additions at cost
259,710
-
259,710


Surplus on revaluation
(24,162)
109,398
85,236



AT 31 DECEMBER 2025
4,105,321
2,932,000
7,037,321

The valuations were made by the directors, based on professional advice received, on an open market value for existing use basis.




Page 6

 
MEADOW BARN DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£


Trade debtors
30,074
14,128

Other debtors
-
14,485

Prepayments and accrued income
6,261
4,707

36,335
33,320



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
13,247
8,407

Corporation tax
167,177
167,215

Other taxation and social security
6,748
5,203

Other creditors
140,642
91,750

Accruals and deferred income
12,563
13,627

340,377
286,202


Included within other creditors are amounts due to defined contribution pension schemes of £257 (2024 - £392).


8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Other creditors
2,758,782
3,059,906



9.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



200 A Ordinary shares of £0.01 each
2
2
200 B Ordinary shares of £0.01 each
2
2

4

4


Page 7

 
MEADOW BARN DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


RESERVES

Profit and loss account

Includes all current and prior year retained profit and losses. The balance of £6,239,524 (2024 -  £5,692,449) includes £1,706,575 (2024 - £1,643,970) that is not distributable.

 
Page 8