13 false false false false false false false false false false true false false false false true true No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 6,005,366 5,366 6,000,000 6,000,000 163,960 7,033 170,993 112,932 14,515 127,447 43,546 51,028 xbrli:pure xbrli:shares iso4217:GBP 8798531 2025-01-01 2025-12-31 8798531 2025-12-31 8798531 2024-12-31 8798531 2024-01-01 2024-12-31 8798531 2024-12-31 8798531 2023-12-31 8798531 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 8798531 core:FurnitureFittings 2025-01-01 2025-12-31 8798531 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 8798531 bus:Director1 2025-01-01 2025-12-31 8798531 core:WithinOneYear 2025-12-31 8798531 core:WithinOneYear 2024-12-31 8798531 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 8798531 core:FurnitureFittings 2024-12-31 8798531 core:FurnitureFittings 2025-12-31 8798531 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 8798531 core:UKTax 2025-01-01 2025-12-31 8798531 core:UKTax 2024-01-01 2024-12-31 8798531 core:ShareCapital 2025-12-31 8798531 core:ShareCapital 2024-12-31 8798531 core:RevaluationReserve 2025-12-31 8798531 core:RevaluationReserve 2024-12-31 8798531 core:RetainedEarningsAccumulatedLosses 2025-12-31 8798531 core:RetainedEarningsAccumulatedLosses 2024-12-31 8798531 core:FurnitureFittings 2024-12-31 8798531 bus:SmallEntities 2025-01-01 2025-12-31 8798531 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 8798531 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 8798531 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 8798531 bus:FullAccounts 2025-01-01 2025-12-31 8798531 bus:OrdinaryShareClass1 2025-12-31 8798531 bus:OrdinaryShareClass1 2024-12-31
COMPANY REGISTRATION NUMBER: 8798531
Power Plus Group Limited
Filleted Unaudited Financial Statements
31 December 2025
Power Plus Group Limited
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
£
£
Fixed assets
Intangible assets
6
6,000,000
6,000,000
Tangible assets
7
43,546
51,028
------------
------------
6,043,546
6,051,028
Current assets
Debtors
8
301,813
316,118
Cash at bank and in hand
76,128
34,787
---------
---------
377,941
350,905
Creditors: amounts falling due within one year
9
280,499
276,805
---------
---------
Net current assets
97,442
74,100
------------
------------
Total assets less current liabilities
6,140,988
6,125,128
Provisions
Taxation including deferred tax
1,477,210
1,479,035
------------
------------
Net assets
4,663,778
4,646,093
------------
------------
Capital and reserves
Called up share capital
10
100
100
Revaluation reserve
4,577,103
4,577,103
Profit and loss account
86,575
68,890
------------
------------
Shareholders funds
4,663,778
4,646,093
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Power Plus Group Limited
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 23 April 2026 , and are signed on behalf of the board by:
Mrs J Boanas - Director
Company registration number: 8798531
Power Plus Group Limited
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Britannic House, 279 Chanterlands Avenue, Hull, East Yorkshire, HU5 4DS.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Development costs
-
25% reducing balance
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
4. Employee numbers
The average number of persons employed by the company during the year amounted to 13 (2024: 12 ).
5. Tax on profit
Major components of tax expense
2025
2024
£
£
Current tax:
UK current tax expense
117,781
81,626
Deferred tax:
Origination and reversal of timing differences
( 1,825)
291,290
---------
---------
Tax on profit
115,956
372,916
---------
---------
6. Intangible assets
Development costs
£
Cost
At 1 January 2025 and 31 December 2025
6,005,366
------------
Amortisation
At 1 January 2025 and 31 December 2025
5,366
------------
Carrying amount
At 31 December 2025
6,000,000
------------
At 31 December 2024
6,000,000
------------
Intangible assets held at valuation
In respect of intangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Development costs
£
At 31 December 2025
Aggregate costs
–
Aggregate depreciation
–
----
Carrying value
–
----
At 31 December 2024
Aggregate costs
134,707
Aggregate depreciation
(5,366)
---------
Carrying value
129,341
---------
7. Tangible assets
Plant and machinery
£
Cost
At 1 January 2025
163,960
Additions
7,033
---------
At 31 December 2025
170,993
---------
Depreciation
At 1 January 2025
112,932
Charge for the year
14,515
---------
At 31 December 2025
127,447
---------
Carrying amount
At 31 December 2025
43,546
---------
At 31 December 2024
51,028
---------
8. Debtors
2025
2024
£
£
Trade debtors
199,902
207,249
Prepayments and accrued income
116
–
Directors loan account
99,954
107,028
Other debtors
1,841
1,841
---------
---------
301,813
316,118
---------
---------
9. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
14,391
14,554
Accruals and deferred income
2,750
2,750
Corporation tax
117,781
81,626
Social security and other taxes
36,524
36,237
Factoring loan
105,079
132,772
Other creditors
3,974
8,866
---------
---------
280,499
276,805
---------
---------
The factoring loan is secured on the trade debtors of the company.
10. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
11. Directors' advances, credits and guarantees
At the year end the directors owed £99,954 to the company (2024 - £107,028). This amount was paid back in the following year before 9 months.