CapMan Real Estate UK Limited
Financial Statements
For the year ended 31 December 2025
Pages for Filing with Registrar
Company Registration No. 09006716 (England and Wales)
CapMan Real Estate UK Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CapMan Real Estate UK Limited
Balance Sheet
As at 31 December 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,087
1,296
Current assets
Debtors falling due after more than one year
4
20,040
20,040
Debtors falling due within one year
4
1,692,249
682,707
Cash at bank and in hand
287,701
441,859
1,999,990
1,144,606
Creditors: amounts falling due within one year
5
(1,640,291)
(682,006)
Net current assets
359,699
462,600
Total assets less current liabilities
363,786
463,896
Provisions for liabilities
-
(132)
Net assets
363,786
463,764
Capital and reserves
Called up share capital
100
100
Distributable profit and loss reserves
363,686
463,664
Total equity
363,786
463,764
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 21 September 2026 and are signed on its behalf by:
J O'Neill
Director
Company Registration No. 09006716
Capman Real Estate UK Limited
CapMan Real Estate UK Limited
Notes to the Financial Statements
For the year ended 31 December 2025
Page 2
1
Accounting policies
Company information
CapMan Real Estate UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, 9 Appold Street, London, EC2A 2AP. The principal place of business is 1 Lyric Square, 5th Floor, London, W6 0NB.
1.1
Accounting convention
These financial statements have been prepared in accordance with section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements, which are those of CapMan Real Estate UK Limited as an individual entity, have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. The company provides services to other group entities and accordingly the directors have reviewed the financial position of the group and are confident it has adequate resources to continue to support the company. The parent entity has provided a letter of support to the company for at least a year from the date of approval of these financial statements.
1.3
Turnover
Turnover represents the fair value of services provided during the period to clients. Turnover is recognised via a signed transfer pricing agreement with the group on a profit split, fixed fee and cost plus basis as a result of services performed on behalf of group clients. Fair value represents the amount expected to be recoverable from the group and is based on services provided and expenses incurred, but excludes VAT.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings and equipment
4 years straight-line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Capman Real Estate UK Limited
CapMan Real Estate UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 3
1.6
Financial instruments
Debtors
Short term debtors are measured at transaction price, less any impairment. Loans and other debtors receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
Creditors
Short term trade creditors and other current creditors payable on demand are measured at the
transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Capman Real Estate UK Limited
CapMan Real Estate UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 4
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
11
10
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
22,799
Additions
5,001
At 31 December 2025
27,800
Depreciation and impairment
At 1 January 2025
21,503
Depreciation charged in the year
2,210
At 31 December 2025
23,713
Carrying amount
At 31 December 2025
4,087
At 31 December 2024
1,296
Capman Real Estate UK Limited
CapMan Real Estate UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 5
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
1,190
Amounts owed by group undertakings
1,674,342
626,941
Other debtors
8,993
6,722
Prepayments and accrued income
8,914
47,854
1,692,249
682,707
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
20,040
20,040
Total debtors
1,712,289
702,747
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
29,057
12,871
Amounts owed to group undertakings
768,020
Corporation tax
36,228
88,655
Other taxation and social security
90,451
76,287
Other creditors
716,535
504,193
1,640,291
682,006
6
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Senior Statutory Auditor:
David Lineen
Statutory Auditor:
Moore Kingston Smith LLP
Capman Real Estate UK Limited
CapMan Real Estate UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 6
7
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
118,496
217,100
8
Related party transactions
Transactions with related parties
The company has taken advantage of the exemption from disclosing transactions with members within a wholly owned group.
During the year, advisory service income of £442,287 (2024: £434,634) was received from a company under common control. At the year end, an amount of £nil (2024: £246,624) was owed to Capman Real Estate UK Limited.
9
Parent company
The immediate parent company is CapMan Real Estate Oy by virtue of their shareholding. The ultimate controlling party is CapMan Plc. Both companies are incorporated in Finland. The smallest and largest group for which consolidated financial statements are drawn up is CapMan Plc. Copies of those financial statements can be obtained from www.capman.com.