Hamberley Development Limited 09170494 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of managing the development of various care homes located in the United Kingdom. Digita Accounts Production Advanced 6.30.9574.0 true false true false false false false false 09170494 2025-01-01 2025-12-31 09170494 2025-12-31 09170494 bus:OrdinaryShareClass1 2025-12-31 09170494 core:CurrentFinancialInstruments 2025-12-31 09170494 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 09170494 core:CostValuation 2025-12-31 09170494 core:DisposalsDecreaseInInvestments 2025-12-31 09170494 core:FurnitureFittingsToolsEquipment 2025-12-31 09170494 bus:SmallEntities 2025-01-01 2025-12-31 09170494 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09170494 bus:FilletedAccounts 2025-01-01 2025-12-31 09170494 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09170494 bus:RegisteredOffice 2025-01-01 2025-12-31 09170494 bus:Director1 2025-01-01 2025-12-31 09170494 bus:Director2 2025-01-01 2025-12-31 09170494 bus:Director3 2025-01-01 2025-12-31 09170494 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 09170494 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09170494 bus:Agent1 2025-01-01 2025-12-31 09170494 core:Goodwill 2025-01-01 2025-12-31 09170494 core:FurnitureFittings 2025-01-01 2025-12-31 09170494 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 09170494 core:Subsidiary1 2025-01-01 2025-12-31 09170494 core:Subsidiary1 1 2025-01-01 2025-12-31 09170494 core:Subsidiary2 2025-01-01 2025-12-31 09170494 core:Subsidiary2 1 2025-01-01 2025-12-31 09170494 core:Subsidiary3 2025-01-01 2025-12-31 09170494 core:Subsidiary3 1 2025-01-01 2025-12-31 09170494 core:Subsidiary4 2025-01-01 2025-12-31 09170494 core:Subsidiary4 1 2025-01-01 2025-12-31 09170494 core:Subsidiary4 countries:EnglandWales 2025-01-01 2025-12-31 09170494 core:Subsidiary5 2025-01-01 2025-12-31 09170494 core:Subsidiary5 1 2025-01-01 2025-12-31 09170494 countries:EnglandWales 2025-01-01 2025-12-31 09170494 core:CostValuation 2024-12-31 09170494 core:FurnitureFittingsToolsEquipment 2024-12-31 09170494 2024-01-01 2024-12-31 09170494 2024-12-31 09170494 bus:OrdinaryShareClass1 2024-12-31 09170494 core:CurrentFinancialInstruments 2024-12-31 09170494 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09170494 core:FurnitureFittingsToolsEquipment 2024-12-31 09170494 core:Subsidiary1 1 2024-01-01 2024-12-31 09170494 core:Subsidiary2 1 2024-01-01 2024-12-31 09170494 core:Subsidiary3 1 2024-01-01 2024-12-31 09170494 core:Subsidiary4 1 2024-01-01 2024-12-31 09170494 core:Subsidiary5 1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09170494

Prepared for the registrar

Hamberley Development Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2025

 

Hamberley Development Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Hamberley Development Limited

Company Information

Directors

D Kay

D J H McAlear

T W Street

Registered office

33 Glasshouse Street
London
W1B 5DG

Accountants

Hazlewoods LLP Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

Hamberley Development Limited

(Registration number: 09170494)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

3,150

9,564

Investments

6

-

35,576

 

3,150

45,140

Current assets

 

Debtors

7

1,416,202

1,661,564

Cash at bank and in hand

 

177,348

277,904

 

1,593,550

1,939,468

Creditors: Amounts falling due within one year

8

(841,604)

(4,736,792)

Net current assets/(liabilities)

 

751,946

(2,797,324)

Net assets/(liabilities)

 

755,096

(2,752,184)

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

754,996

(2,752,284)

Shareholders' funds/(deficit)

 

755,096

(2,752,184)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 June 2026 and signed on its behalf by:
 


D J H McAlear
Director

 

Hamberley Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
33 Glasshouse Street
London
W1B 5DG

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime)

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

These financial statements do not contain any significant judgements or estimation uncertainty.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the group’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company. The group recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the group's activities.

 

Hamberley Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Contract revenue recognition

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, cost incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the group operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

Straight line over 3 years

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill is amortised over its useful life, which shall not exceed five years if a reliable estimate of the useful life cannot be made.

 

Hamberley Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Certain loans from group undertakings are presented as shareholder loans within equity on the basis that lender has no recourse to demand repayment of, or a fixed rate of return on the loans, which rank pari passu with the ordinary shares of the company.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Hamberley Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Hamberley Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Staff numbers

 

4

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

 

Hamberley Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Furniture, fittings and equipment
 £

Cost

At 1 January 2025 and at 31 December 2025

50,811

Depreciation

At 1 January 2025

41,247

Charge for the year

6,414

At 31 December 2025

47,661

Carrying amount

At 31 December 2025

3,150

At 31 December 2024

9,564

 

6

Investments

2025
£

2024
£

Investments in subsidiaries

-

35,576

Subsidiaries

£

Cost

At 1 January 2025

35,576

Disposals

(35,576)

At 31 December 2025

-

Carrying amount

At 31 December 2025

-

At 31 December 2024

35,576

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Hamberley Specialist Development (Basingstoke) Limited

England and Wales

Ordinary

0%

100%

Hamberley Specialist Development (Southampton) Limited

England and Wales

Ordinary

0%

100%

Hamberley Specialist Development (Camberley) Limited

England and Wales

Ordinary

0%

100%

 

Hamberley Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Hamberley Development (Southampton) Limited

England and Wales

Ordinary

0%

100%

Hamberley Development (Newco) Limited

England and Wales

Ordinary

0%

100%

Subsidiary undertakings

Hamberley Specialist Development (Basingstoke) Limited

The principal activity of Hamberley Specialist Development (Basingstoke) Limited is property development.

Hamberley Specialist Development (Southampton) Limited

The principal activity of Hamberley Specialist Development (Southampton) Limited is property development.

Hamberley Specialist Development (Camberley) Limited

The principal activity of Hamberley Specialist Development (Camberley) Limited is property development.

Hamberley Development (Southampton) Limited

The principal activity of Hamberley Development (Southampton) Limited is property development.

Hamberley Development (Newco) Limited

The principal activity of Hamberley Development (Newco) Limited is that of a dormant company.

 

7

Debtors

2025
£

2024
£

Trade debtors

13,500

-

Receivables from related parties

1,400,000

1,660,493

Prepayments

2,699

1,071

Other debtors

3

-

1,416,202

1,661,564

 

8

Creditors

2025
£

2024
£

Due within one year

Trade creditors

-

3,238

Amounts due to related parties

752,795

4,104,641

Taxation and social security

88,809

72,398

Accruals and deferred income

-

556,515

841,604

4,736,792

 

9

Share capital

Allotted, called up and fully paid shares

 

Hamberley Development Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

 

2025

2024

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

10

Parent and ultimate parent undertaking

The company's immediate parent is HCH Bidco limited, incorporated in Jersey.

 The ultimate parent company is Patron Mirador S.a.r.l, a partnership incorporated and managed in Luxembourg.

 The ultimate controlling party is Patron Capital V, LP, a partnership controlled and managed in Jersey.