Registered number
09401770
M & D BUILDERS LIMITED
Filleted Accounts
31 December 2025
M & D BUILDERS LIMITED
Registered number: 09401770
Balance Sheet
as at 31 December 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 62,396 54,645
Current assets
Debtors 4 528,456 275,672
Cash at bank and in hand 812,579 722,042
1,341,035 997,714
Creditors: amounts falling due within one year 5 (354,622) (353,062)
Net current assets 986,413 644,652
Total assets less current liabilities 1,048,809 699,297
Provisions for liabilities (15,599) (13,661)
Net assets 1,033,210 685,636
Capital and reserves
Called up share capital 20 20
Profit and loss account 1,033,190 685,616
Shareholders' funds 1,033,210 685,636
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M M Hillyear
Director
Approved by the board on 14 September 2026
M & D BUILDERS LIMITED
Notes to the Accounts
for the year ended 31 December 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 6 5
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025 91,215
Additions 44,795
Disposals (19,995)
At 31 December 2025 116,015
Depreciation
At 1 January 2025 36,570
Charge for the year 20,798
On disposals (3,749)
At 31 December 2025 53,619
Net book value
At 31 December 2025 62,396
At 31 December 2024 54,645
4 Debtors 2025 2024
£ £
Trade debtors 521,435 266,043
Other debtors 7,021 9,629
528,456 275,672
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 16,814 30,837
Taxation and social security costs 334,782 312,851
Other creditors 3,026 9,374
354,622 353,062
6 Related party transactions
Other creditors includes a loan to the company by M M Hillyear, a director, of £nil (2024 £4,962) repayable on demand. There is no agreement to pay interest.
7 Controlling party
The company is controlled by M M Hillyear and D M Lloyd, the directors.
8 Other information
M & D BUILDERS LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
Unit 1 Solent Industrial Estate
Shamblehurst Lane South
Hedge End
Southampton
SO30 2FX
M & D BUILDERS LIMITED 09401770 false 2025-01-01 2025-12-31 2025-12-31 VT Final Accounts May 2026 M M Hillyear No description of principal activity 09401770 2024-01-01 2024-12-31 09401770 core:WithinOneYear 2024-12-31 09401770 core:ShareCapital 2024-12-31 09401770 core:RetainedEarningsAccumulatedLosses 2024-12-31 09401770 2025-01-01 2025-12-31 09401770 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09401770 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09401770 bus:Director40 2025-01-01 2025-12-31 09401770 1 2025-01-01 2025-12-31 09401770 2 2025-01-01 2025-12-31 09401770 core:PlantMachinery 2025-01-01 2025-12-31 09401770 countries:England 2025-01-01 2025-12-31 09401770 bus:FRS102 2025-01-01 2025-12-31 09401770 bus:FilletedAccounts 2025-01-01 2025-12-31 09401770 2025-12-31 09401770 core:WithinOneYear 2025-12-31 09401770 core:ShareCapital 2025-12-31 09401770 core:RetainedEarningsAccumulatedLosses 2025-12-31 09401770 core:PlantMachinery 2025-12-31 09401770 2024-12-31 09401770 core:PlantMachinery 2024-12-31 iso4217:GBP xbrli:pure