| Director |
| Company secretary |
| Registered office |
| Director |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | |||
| Gross profit |
|
|
|||
| Distribution costs |
(
|
) |
(
|
) | |
| Administrative expenses |
(
|
) |
(
|
) | |
| Operating profit |
|
|
|||
| Interest payable and similar expenses |
(
|
) |
(
|
) | |
| Profit before tax | 4 |
|
|
||
| Tax on profit |
(
|
) |
(
|
) | |
| Profit for the financial year |
|
|
|||
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| as restated | |||||
| Note | £ | £ | |||
| Fixed assets | |||||
| Intangible assets | 6 |
|
|
||
| Tangible assets | 6 |
|
|
||
|
|
|
||||
| Current assets | |||||
| Stocks |
|
|
|||
| Debtors |
|
|
|||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: amounts falling due within one year |
(
|
) |
(
|
) | |
| Net current liabilities |
(
|
) |
(
|
) | |
| Total assets less current liabilities | 1,257,233 | 456,742 | |||
| Creditors: amounts falling due after more than one year |
(
|
) | - | ||
| Net assets |
|
|
|||
| Capital and reserves | |||||
| Share premium |
|
|
|||
| Profit and loss account |
|
|
|||
| Shareholders funds |
|
|
|||
| Director |
| Goodwill |
| Land and buildings | |
| Plant and machinery | |
| Fixtures, fittings and equipment | |
| Office equipment | |
| Motor vehicles |
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Depreciation of tangible assets |
|
|
||
| Impairment of tangible assets |
|
|
||
| Intangible assets | Tangible assets | Total | ||||
|---|---|---|---|---|---|---|
| £ | £ | £ | ||||
| Cost | ||||||
| At |
|
|
1,374,617 | |||
| Additions | - |
|
408,066 | |||
| At |
|
|
1,782,683 | |||
| Amortisation and depreciation | ||||||
| At |
|
|
78,697 | |||
| Charge |
|
|
140,321 | |||
| At |
|
|
219,018 | |||
| Carrying amount | ||||||
| At |
|
|
|
|||
| At 31 December 2024 |
|
|
|
|||