Acorah Software Products - Accounts Production 19.4.300 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 11733028 Mrs R J Frickel Mr C G Frickel true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11733028 2024-12-31 11733028 2025-12-31 11733028 2025-01-01 2025-12-31 11733028 frs-core:CurrentFinancialInstruments 2025-12-31 11733028 frs-core:Non-currentFinancialInstruments 2025-12-31 11733028 frs-core:BetweenOneFiveYears 2025-12-31 11733028 frs-core:ComputerEquipment 2025-12-31 11733028 frs-core:ComputerEquipment 2025-01-01 2025-12-31 11733028 frs-core:ComputerEquipment 2024-12-31 11733028 frs-core:FurnitureFittings 2025-12-31 11733028 frs-core:FurnitureFittings 2025-01-01 2025-12-31 11733028 frs-core:FurnitureFittings 2024-12-31 11733028 frs-core:NetGoodwill 2025-12-31 11733028 frs-core:NetGoodwill 2025-01-01 2025-12-31 11733028 frs-core:NetGoodwill 2024-12-31 11733028 frs-core:MotorVehicles 2025-12-31 11733028 frs-core:MotorVehicles 2025-01-01 2025-12-31 11733028 frs-core:MotorVehicles 2024-12-31 11733028 frs-core:PlantMachinery 2025-12-31 11733028 frs-core:PlantMachinery 2025-01-01 2025-12-31 11733028 frs-core:PlantMachinery 2024-12-31 11733028 frs-core:WithinOneYear 2025-12-31 11733028 frs-core:ShareCapital 2025-12-31 11733028 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 11733028 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11733028 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 11733028 frs-bus:SmallEntities 2025-01-01 2025-12-31 11733028 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 11733028 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 11733028 1 2025-01-01 2025-12-31 11733028 frs-bus:Director1 2025-01-01 2025-12-31 11733028 frs-bus:Director1 2024-12-31 11733028 frs-bus:Director1 2025-12-31 11733028 frs-bus:Director2 2025-01-01 2025-12-31 11733028 frs-bus:Director2 2024-12-31 11733028 frs-bus:Director2 2025-12-31 11733028 frs-countries:EnglandWales 2025-01-01 2025-12-31 11733028 2023-12-31 11733028 2024-12-31 11733028 2024-01-01 2024-12-31 11733028 frs-core:CurrentFinancialInstruments 2024-12-31 11733028 frs-core:Non-currentFinancialInstruments 2024-12-31 11733028 frs-core:BetweenOneFiveYears 2024-12-31 11733028 frs-core:WithinOneYear 2024-12-31 11733028 frs-core:ShareCapital 2024-12-31 11733028 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 11733028
Evocators Group Ltd
Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 11733028
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 4,933
Tangible Assets 5 18,844 23,916
18,844 28,849
CURRENT ASSETS
Stocks 6 9,605 16,348
Debtors 7 62,746 126,362
Cash at bank and in hand 2,329 2,433
74,680 145,143
Creditors: Amounts Falling Due Within One Year 8 (49,333 ) (93,914 )
NET CURRENT ASSETS (LIABILITIES) 25,347 51,229
TOTAL ASSETS LESS CURRENT LIABILITIES 44,191 80,078
Creditors: Amounts Falling Due After More Than One Year 9 (37,825 ) (23,617 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (4,739 ) (5,979 )
NET ASSETS 1,627 50,482
CAPITAL AND RESERVES
Called up share capital 11 100 100
Income Statement 1,527 50,382
SHAREHOLDERS' FUNDS 1,627 50,482
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr C G Frickel
Director
22 September 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Evocators Group Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11733028 . The registered office is Unit 4 Pool Business Park High Street, Tarvin, Chester, CH3 8JH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the income statement over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on cost
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 25% on cost
Computer Equipment 25% on reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2025 29,624
As at 31 December 2025 29,624
Amortisation
As at 1 January 2025 24,691
Provided during the period 4,933
As at 31 December 2025 29,624
Net Book Value
As at 31 December 2025 -
As at 1 January 2025 4,933
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2025 14,535 35,074 7,772 11,233 68,614
Additions 789 - - 540 1,329
As at 31 December 2025 15,324 35,074 7,772 11,773 69,943
Depreciation
As at 1 January 2025 14,261 16,167 7,772 6,498 44,698
Provided during the period 355 4,727 - 1,319 6,401
As at 31 December 2025 14,616 20,894 7,772 7,817 51,099
Net Book Value
As at 31 December 2025 708 14,180 - 3,956 18,844
As at 1 January 2025 274 18,907 - 4,735 23,916
6. Stocks
2025 2024
£ £
Stock 9,605 16,348
Page 4
Page 5
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 834 1,010
Other debtors 61,912 125,352
62,746 126,362
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 4,966 5,407
Bank loans and overdrafts 11,457 10,365
Other creditors 5,644 29,411
Taxation and social security 27,266 48,731
49,333 93,914
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 14,242 19,208
Bank loans 23,583 4,409
37,825 23,617
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 4,966 5,407
Later than one year and not later than five years 14,242 19,208
19,208 24,615
19,208 24,615
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 5
Page 6
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2025 Amounts advanced Amounts repaid Amounts written off As at 31 December 2025
£ £ £ £ £
Mrs Rachel Frickel 50,684 16,698 40,747 - 27,390
Mr Christiaan Frickel 43,386 24,762 49,597 - 19,323
13. Ultimate Controlling Party
The company is controlled by the directors.
Page 6