36 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 12508959 2025-01-01 2025-12-31 12508959 2025-12-31 12508959 2024-12-31 12508959 2024-03-01 2024-12-31 12508959 2024-12-31 12508959 2024-02-29 12508959 core:PlantMachinery 2025-01-01 2025-12-31 12508959 core:MotorVehicles 2025-01-01 2025-12-31 12508959 bus:Director1 2025-01-01 2025-12-31 12508959 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 12508959 core:PlantMachinery 2024-12-31 12508959 core:MotorVehicles 2024-12-31 12508959 core:LandBuildings core:LongLeaseholdAssets 2025-12-31 12508959 core:PlantMachinery 2025-12-31 12508959 core:MotorVehicles 2025-12-31 12508959 core:LandBuildings core:LongLeaseholdAssets 2025-01-01 2025-12-31 12508959 core:WithinOneYear 2025-12-31 12508959 core:WithinOneYear 2024-12-31 12508959 core:ShareCapital 2025-12-31 12508959 core:ShareCapital 2024-12-31 12508959 core:RetainedEarningsAccumulatedLosses 2025-12-31 12508959 core:RetainedEarningsAccumulatedLosses 2024-12-31 12508959 core:BetweenOneFiveYears 2025-12-31 12508959 core:BetweenOneFiveYears 2024-12-31 12508959 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 12508959 core:PlantMachinery 2024-12-31 12508959 core:MotorVehicles 2024-12-31 12508959 bus:SmallEntities 2025-01-01 2025-12-31 12508959 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 12508959 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 12508959 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12508959 bus:FullAccounts 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 12508959
Woolfox Golf & Country Club Limited
Unaudited financial statements
31 December 2025
Woolfox Golf & Country Club Limited
Statement of financial position
31 December 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
4,452,486
4,729,753
Current assets
Stocks
7,699
8,182
Debtors
6
86,221
132,796
Cash at bank and in hand
67,707
33,569
---------
---------
161,627
174,547
Creditors: Amounts falling due within one year
7
( 5,274,882)
( 5,478,146)
-----------
-----------
Net current liabilities
( 5,113,255)
( 5,303,599)
-----------
-----------
Total assets less current liabilities
( 660,769)
( 573,846)
Accruals and deferred income
( 13,962)
( 15,142)
---------
---------
Net liabilities
( 674,731)
( 588,988)
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
( 674,831)
( 589,088)
---------
---------
Shareholders deficit
( 674,731)
( 588,988)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 22 September 2026 , and are signed on behalf of the board by:
Mr C C G Riddle
Director
Company registration number: 12508959
Woolfox Golf & Country Club Limited
Notes to the financial statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Woolfox Golf and Country Club, Great North Road, Great Casterton, Stamford, PE9 4AQ, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on the going concern basis as the directors believe that adequate resources are available to enable the company to meet its liabilities as they fall through the support of the directors.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
5%,10% and 20% straight line
Plant and machinery
-
20% straight line
Motor vehicles
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of employees during the year was 36 (2024: 30 ).
5. Tangible assets
Long leasehold property
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
4,719,541
424,821
256,799
5,401,161
Additions
956
37,151
89,589
127,696
Disposals
–
( 23,550)
( 38,347)
( 61,897)
-----------
---------
---------
-----------
At 31 December 2025
4,720,497
438,422
308,041
5,466,960
-----------
---------
---------
-----------
Depreciation
At 1 January 2025
449,424
162,347
59,637
671,408
Charge for the year
245,238
74,438
45,176
364,852
Disposals
–
( 7,726)
( 14,060)
( 21,786)
-----------
---------
---------
-----------
At 31 December 2025
694,662
229,059
90,753
1,014,474
-----------
---------
---------
-----------
Carrying amount
At 31 December 2025
4,025,835
209,363
217,288
4,452,486
-----------
---------
---------
-----------
At 31 December 2024
4,270,117
262,474
197,162
4,729,753
-----------
---------
---------
-----------
6. Debtors
2025
2024
£
£
Trade debtors
5,745
2,855
Other debtors
80,476
129,941
-------
---------
86,221
132,796
-------
---------
7. Creditors: Amounts falling due within one year
2025
2024
£
£
Trade creditors
66,907
60,615
Amounts owed to group undertakings
2,047,209
2,280,672
Social security and other taxes
43,589
11,552
Other creditors
3,117,177
3,125,307
-----------
-----------
5,274,882
5,478,146
-----------
-----------
8. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
7,332
7,839
Later than 1 year and not later than 5 years
9,165
16,496
-------
-------
16,497
24,335
-------
-------