FAAC ENTRANCE SOLUTIONS UK LIMITED

Company Registration Number:
12562076 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 1 January 2025

End date: 31 December 2025

FAAC ENTRANCE SOLUTIONS UK LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

FAAC ENTRANCE SOLUTIONS UK LIMITED

Directors' report period ended 31 December 2025

The directors present their report with the financial statements of the company for the period ended 31 December 2025

Principal activities of the company

The principal activity of the company during the year was other construction installation & services within the access automation industry.



Directors

The director shown below has held office during the whole of the period from
1 January 2025 to 31 December 2025

Robert Soda-Cotic


The director shown below has held office during the period of
1 January 2025 to 8 December 2025

Sarah Helena Ryan


The director shown below has held office during the period of
24 June 2025 to 31 December 2025

Katia Marinangeli


Secretary Biju Cherian

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
22 September 2026

And signed on behalf of the board by:
Name: Robert Soda-Cotic
Status: Director

FAAC ENTRANCE SOLUTIONS UK LIMITED

Profit And Loss Account

for the Period Ended 31 December 2025

2025 2024


£

£
Turnover: 20,432,450 21,041,142
Cost of sales: ( 10,658,132 ) ( 8,824,381 )
Gross profit(or loss): 9,774,318 12,216,761
Administrative expenses: ( 11,498,119 ) ( 10,129,590 )
Operating profit(or loss): (1,723,801) 2,087,171
Interest receivable and similar income: 0 70,818
Interest payable and similar charges: ( 42,042 ) ( 36,628 )
Profit(or loss) before tax: (1,765,843) 2,121,361
Tax: ( 80,527 ) ( 530,340 )
Profit(or loss) for the financial year: (1,846,370) 1,591,021

FAAC ENTRANCE SOLUTIONS UK LIMITED

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 105,973 143,498
Total fixed assets: 105,973 143,498
Current assets
Stocks: 4 1,066,235 1,306,092
Debtors: 5 4,632,459 6,454,372
Total current assets: 5,698,694 7,760,464
Creditors: amounts falling due within one year: 6 ( 5,787,769 ) ( 4,464,865 )
Net current assets (liabilities): (89,075) 3,295,599
Total assets less current liabilities: 16,898 3,439,097
Provision for liabilities: ( 9,171 ) 0
Total net assets (liabilities): 7,727 3,439,097
Capital and reserves
Called up share capital: 1 1
Other reserves: 1,635,862 1,635,862
Profit and loss account: (1,628,136 ) 1,803,234
Total Shareholders' funds: 7,727 3,439,097

The notes form part of these financial statements

FAAC ENTRANCE SOLUTIONS UK LIMITED

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 22 September 2026
and signed on behalf of the board by:

Name: Robert Soda-Cotic
Status: Director

The notes form part of these financial statements

FAAC ENTRANCE SOLUTIONS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover in respect of sales and installation of doors represents sales to external customers at invoices amounts less value added tax or local taxes on sales. Turnover in relation to the sale and installation of doors is recognized at the point that the performance obligation to deliver or install the door is met, i.e. upon signing/acknowledgement of customer. Turnover from service is recognized at a constant rate pro-rated over the period in which the service is provided. Amounts invoiced in advance are shown as deferred income and recognized as turnover in the period in which the service is provided. All other turnover is recognized when performance obligations have been satisfied upon delivery of goods or services, as soon as control of the goods or services have been transferred to the customer.

    Tangible fixed assets depreciation policy

    Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis: Long-term leasehold property - Over a period of the lease Plant and machinery - 25% Straight Line Motor vehicles - 25-33% Straight Line Office equipment - 25% Straight Line Computer equipment - 25% Straight Line The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

    Valuation information and policy

    2.12 Stocks Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads. At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss. 2.13 Debtors Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. 2.14 Creditors Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. 2.15 Provisions for liabilities Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made. Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties. Increases in provisions are generally charged as an expense to profit or loss.

    Other accounting policies

    2.6 Operating leases: the Company as lessee Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset. 2.7 Interest income Interest income is recognised in statement of comprehensive income using the effective interest method. 2.8 Finance costs Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument. 2.9 Pensions Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds. 2.10 Current and deferred taxation The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: - The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and - Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date. 2.16 Financial instruments The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. 2.16 Financial instruments (continued) Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments. Impairment of financial assets At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate. If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss. Basic financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities. Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial. Debt instruments are subsequently carried at their amortised cost using the effective interest rate method. Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial. 2.17 Dividends Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognized as liabilities are recognised as expenses and classified within interest payable.

FAAC ENTRANCE SOLUTIONS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 127 132

FAAC ENTRANCE SOLUTIONS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2025 329,335 87,921 295,821 24,813 737,890
Additions 6,280 750 73,923 80,953
Disposals
Revaluations
Transfers
At 31 December 2025 335,615 88,671 369,744 24,813 818,843
Depreciation
At 1 January 2025 273,938 49,898 259,474 11,082 594,392
Charge for year 19,380 37,195 55,700 6,203 118,478
On disposals
Other adjustments
At 31 December 2025 293,318 87,093 315,174 17,285 712,870
Net book value
At 31 December 2025 42,297 1,578 54,570 7,528 105,973
At 31 December 2024 55,397 38,023 36,347 13,731 143,498

FAAC ENTRANCE SOLUTIONS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Stocks

2025 2024
£ £
Stocks 1,066,235 1,306,092
Total 1,066,235 1,306,092

FAAC ENTRANCE SOLUTIONS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

5. Debtors

2025 2024
£ £
Trade debtors 3,496,873 3,666,806
Prepayments and accrued income 681,941 1,357,562
Other debtors 453,645 1,430,004
Total 4,632,459 6,454,372

FAAC ENTRANCE SOLUTIONS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Trade creditors 1,839,623 2,453,201
Taxation and social security 680,953 981,989
Accruals and deferred income 1,302,351 1,012,551
Other creditors 1,964,842 17,124
Total 5,787,769 4,464,865

FAAC ENTRANCE SOLUTIONS UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

7. Financial Commitments

Pension commitments The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost represents contributions payable by the company to the fund and amounted to £253,135 (2024: £227,967). Contributions totaling £35,940 (2024: £1,528) were payable to the fund at the reporting date and are included in creditors.