Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-311814No description of principal activity2025-01-01falsefalsetruefalse 12851609 2025-01-01 2025-12-31 12851609 2024-01-01 2024-12-31 12851609 2025-12-31 12851609 2024-12-31 12851609 c:Director1 2025-01-01 2025-12-31 12851609 c:Director2 2025-01-01 2025-12-31 12851609 c:RegisteredOffice 2025-01-01 2025-12-31 12851609 d:PlantMachinery 2025-01-01 2025-12-31 12851609 d:PlantMachinery 2025-12-31 12851609 d:PlantMachinery 2024-12-31 12851609 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12851609 d:MotorVehicles 2025-01-01 2025-12-31 12851609 d:MotorVehicles 2025-12-31 12851609 d:MotorVehicles 2024-12-31 12851609 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12851609 d:ComputerEquipment 2025-01-01 2025-12-31 12851609 d:ComputerEquipment 2025-12-31 12851609 d:ComputerEquipment 2024-12-31 12851609 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12851609 d:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 12851609 d:OtherPropertyPlantEquipment 2025-12-31 12851609 d:OtherPropertyPlantEquipment 2024-12-31 12851609 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12851609 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12851609 d:CurrentFinancialInstruments 2025-12-31 12851609 d:CurrentFinancialInstruments 2024-12-31 12851609 d:Non-currentFinancialInstruments 2025-12-31 12851609 d:Non-currentFinancialInstruments 2024-12-31 12851609 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 12851609 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12851609 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 12851609 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12851609 d:ShareCapital 2025-12-31 12851609 d:ShareCapital 2024-12-31 12851609 d:RetainedEarningsAccumulatedLosses 2025-12-31 12851609 d:RetainedEarningsAccumulatedLosses 2024-12-31 12851609 c:FRS102 2025-01-01 2025-12-31 12851609 c:Audited 2025-01-01 2025-12-31 12851609 c:FullAccounts 2025-01-01 2025-12-31 12851609 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12851609 d:WithinOneYear 2025-12-31 12851609 d:WithinOneYear 2024-12-31 12851609 d:BetweenOneFiveYears 2025-12-31 12851609 d:BetweenOneFiveYears 2024-12-31 12851609 d:HirePurchaseContracts d:WithinOneYear 2025-12-31 12851609 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 12851609 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-12-31 12851609 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 12851609 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 12851609 2 2025-01-01 2025-12-31 12851609 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 12851609










NORFOLK RACING TEAM LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
NORFOLK RACING TEAM LTD
 
 
COMPANY INFORMATION


Directors
Mr E Lalo 
Mr D J Robinson 




Registered number
12851609



Registered office
Virtuosi House
Unit 1 Focus Business Park

Bunns Bank, Old Buckenham

Attleborough

Norfolk

NR17 1GY




Independent auditors
BW Audit Ltd
Chartered Accountants & Statutory Auditors

Berry & Warren

54 Thorpe Road

Norwich

NR1 1RY





 
NORFOLK RACING TEAM LTD
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 10

 
NORFOLK RACING TEAM LTD
REGISTERED NUMBER: 12851609

BALANCE SHEET
AS AT 31 DECEMBER 2025

As restated
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
924,658
942,340

  
924,658
942,340

Current assets
  

Debtors: amounts falling due within one year
 5 
1,551,710
1,375,313

Cash at bank and in hand
 6 
624,192
922,830

  
2,175,902
2,298,143

Creditors: amounts falling due within one year
 7 
(2,011,069)
(2,414,532)

Net current assets/(liabilities)
  
 
 
164,833
 
 
(116,389)

Total assets less current liabilities
  
1,089,491
825,951

Creditors: amounts falling due after more than one year
 8 
(6,802)
(27,334)

Provisions for liabilities
  

Deferred tax
  
(190,635)
-

  
 
 
(190,635)
 
 
-

Net assets
  
892,054
798,617


Capital and reserves
  

Called up share capital 
  
6
6

Profit and loss account
  
892,048
798,611

  
892,054
798,617


Page 1

 
NORFOLK RACING TEAM LTD
REGISTERED NUMBER: 12851609
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 September 2026.




Mr D J Robinson
Director

The notes on pages 3 to 10 form part of these financial statements.
Page 2

 
NORFOLK RACING TEAM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Norfolk Racing Team Ltd is a private company, limited by shares, registered in England and Wales, registration number 12851609. The registered office is Virtuosi House, Unit 1 Focus Business Park, Bunns Bank, Old Buckenham, Attleborough, Norfolk, NR17 1GY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

A reclassification of the prior year numbers has been made amounting to £773,725 between revenue and cost of sales and £159,256 increasing debtors and creditors. There has been no impact on profit.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the company's position at the time of signing the financial statements. After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
NORFOLK RACING TEAM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
NORFOLK RACING TEAM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Computer equipment
-
25%
reducing balance
Assets in the course of construction
-
are not depreciated until they are brought into use

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
NORFOLK RACING TEAM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2024 - 18).

Page 6

 
NORFOLK RACING TEAM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Computer equipment
Trailer in course of construction
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
84,415
941,726
21,487
-
1,047,628


Additions
26,064
45,000
3,314
162,118
236,496



At 31 December 2025

110,479
986,726
24,801
162,118
1,284,124



Depreciation


At 1 January 2025
37,304
57,156
10,828
-
105,288


Charge for the year on owned assets
18,293
232,392
3,493
-
254,178



At 31 December 2025

55,597
289,548
14,321
-
359,466



Net book value



At 31 December 2025
54,882
697,178
10,480
162,118
924,658



At 31 December 2024
47,111
884,570
10,659
-
942,340

Included within the above are assets with a net book value of £41,559 (2024 - £55,413) held under hire purchase agreements.


5.


Debtors

As restated
2025
2024
£
£


Trade debtors
71,330
30,980

Amounts owed by group undertakings
382,279
648,216

Other debtors
595,286
446,464

Prepayments and accrued income
502,815
249,653

1,551,710
1,375,313


Page 7

 
NORFOLK RACING TEAM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
624,192
922,830

624,192
922,830



7.


Creditors: Amounts falling due within one year

As restated
2025
2024
£
£

Trade creditors
121,934
230,472

Other taxation and social security
129,007
66,136

Obligations under finance lease and hire purchase contracts
21,675
23,664

Other creditors
378,021
477,639

Accruals and deferred income
1,360,432
1,616,621

2,011,069
2,414,532



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
6,802
27,334

6,802
27,334


The following liabilities were secured:

2025
2024
£
£



Hire purchase contracts
28,477
50,998

28,477
50,998

Details of security provided:

Hire purchase contracts are secured over the assets concerned.

Page 8

 
NORFOLK RACING TEAM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
21,675
23,664

Between 1-5 years
6,802
27,334

28,477
50,998


10.


Capital commitments


At 31 December 2025 the company had capital commitments as follows:

2025
2024
£
£


Contracted for but not provided in these financial statements
457,129
-

457,129
-


11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £2,559 (2024 - £2,105) were payable to the fund at the balance sheet date and are included in creditors.


12.


Commitments under operating leases

At 31 December 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

As restated
2025
2024
£
£


Not later than 1 year
70,000
70,000

Later than 1 year and not later than 5 years
81,667
151,667

151,667
221,667

Page 9

 
NORFOLK RACING TEAM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Management fees were charged to related companies in the year totalling £26,000 
(2024 - £117,000) and sales of £Nil (2024 - £20,400). £Nil was outstanding at the year end (2024 - £137,562).

Sales recharges of costs were made to related companies totalling £39,330 
(2024 - £35,131), of which £27,820 (2024 - £2,329) was included in debtors at the year end.

Purchases in relation to goods or services provided to the company by related companies totalled £72,606 
(2024 - £Nil). £Nil was outstanding at the year end (2024 - £Nil).


14.


Controlling party

From 1 March 2025 the directors sold their remaining shares to Hamsard 3702 Ltd who became the 100% shareholder. Consolidated accounts for Hamsard 3702 Ltd are available from Companies House.

The ultimate parent company and controlling party is Invicta Watch Company of America Inc, a company registered in the United States of America and is the largest group to consolidate these financial statements. Copies of these consolidated accounts can be obtained from its registered office: Invicta Watch Corporate Headquarters, 1 Invicta way (3069 Taft St), Hollywood, Florida 33021 USA.

15.
 

Provisions available for audits of small entities

In common with many businesses of our size and nature, our auditors provided non-audit services in the form of year end adjustments and general accounting advice for the period ended 31 December 2025.


16.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:
The comparative information presented in the financial statements for the year ended 31 December 2024 was not audited. Accordingly, we do not express an audit opinion or any other form of assurance on the comparative information.

The audit report was signed on 11 September 2026 by Joanne Fox BA FCA (Senior Statutory Auditor) on behalf of BW Audit Ltd.

 
Page 10