1 January 2025 false Taxfiler 2024.6 12869230business:PrivateLimitedCompanyLtd2025-01-012025-12-31 128692302024-12-31 128692302025-01-012025-12-31 12869230business:AuditExemptWithAccountantsReport2025-01-012025-12-31 12869230business:FilletedAccounts2025-01-012025-12-31 128692302025-12-31 12869230business:Director12025-01-012025-12-31 12869230business:RegisteredOffice2025-01-012025-12-31 128692302024-12-31 12869230core:WithinOneYear2025-12-31 12869230core:WithinOneYear2024-12-31 12869230core:AfterOneYear2025-12-31 12869230core:AfterOneYear2024-12-31 12869230core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 12869230core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 12869230core:RevaluationReservecore:PreviouslyStatedAmount2025-12-31 12869230core:RevaluationReservecore:PreviouslyStatedAmount2024-12-31 12869230core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 12869230core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 12869230core:PreviouslyStatedAmount2025-12-31 12869230core:PreviouslyStatedAmount2024-12-31 12869230business:SmallEntities2025-01-012025-12-31 12869230countries:EnglandWales2025-01-012025-12-31 12869230core:PlantMachinery2025-01-012025-12-31 12869230core:FurnitureFittings2025-01-012025-12-31 12869230core:PlantMachinery2024-12-31 12869230core:FurnitureFittings2024-12-31 12869230core:PlantMachinery2025-12-31 12869230core:FurnitureFittings2025-12-31 12869230core:RevaluationInvestmentPropertyDeferredTax2025-12-31 12869230core:RevaluationInvestmentPropertyDeferredTax2024-12-31 128692302023-12-31 128692302024-01-012024-12-31 iso4217:GBP xbrli:pure
Company Registration No. 12869230 (England and Wales)
PSV Realty Limited Unaudited accounts for the year ended 31 December 2025
PSV Realty Limited Unaudited accounts Contents
Page
- 2 -
PSV Realty Limited Company Information for the year ended 31 December 2025
Director
Vishal Suri
Company Number
12869230 (England and Wales)
Registered Office
Unit 9-10 Adrienne Business Centre Adrienne Avenue Southall UB1 2FJ United Kingdom
Accountants
Daniel Consultancy Morritt House 54-60 Station Approach South Ruislip Ruislip HA4 6SA
- 3 -
PSV Realty Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
528 
241 
Investment property
300,000 
300,000 
300,528 
300,241 
Current assets
Debtors
404 
316 
Cash at bank and in hand
3,077 
16,503 
3,481 
16,819 
Creditors: amounts falling due within one year
(72,233)
(87,880)
Net current liabilities
(68,752)
(71,061)
Total assets less current liabilities
231,776 
229,180 
Creditors: amounts falling due after more than one year
(153,000)
(153,000)
Provisions for liabilities
Deferred tax
(12,630)
(12,630)
Net assets
66,146 
63,550 
Capital and reserves
Called up share capital
100 
100 
Revaluation reserve
66,474 
66,474 
Profit and loss account
(428)
(3,024)
Shareholders' funds
66,146 
63,550 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 17 September 2026 and were signed on its behalf by
Vishal Suri Director Company Registration No. 12869230
- 4 -
PSV Realty Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
PSV Realty Limited is a private company, limited by shares, registered in England and Wales, registration number 12869230. The registered office is Unit 9-10 Adrienne Business Centre, Adrienne Avenue, Southall, UB1 2FJ, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% Reducing balance
Fixtures & fittings
20% Reducing balance
Investment property
Investment property is included at market fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
- 5 -
PSV Realty Limited Notes to the Accounts for the year ended 31 December 2025
4
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2025
- 
588 
588 
Additions
419 
- 
419 
At 31 December 2025
419 
588 
1,007 
Depreciation
At 1 January 2025
- 
347 
347 
Charge for the year
84 
48 
132 
At 31 December 2025
84 
395 
479 
Net book value
At 31 December 2025
335 
193 
528 
At 31 December 2024
- 
241 
241 
5
Investment property
2025 
£ 
Fair value at 1 January 2025
300,000 
At 31 December 2025
300,000 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Accrued income and prepayments
404 
316 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Taxes and social security
675 
985 
Other creditors
67,350 
83,000 
Loans from directors
3,558 
3,245 
Accruals
650 
650 
72,233 
87,880 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
153,000 
153,000 
- 6 -
PSV Realty Limited Notes to the Accounts for the year ended 31 December 2025
9
Deferred taxation
2025 
2024 
£ 
£ 
Revaluation of investment property
12,630 
12,630 
2025 
2024 
£ 
£ 
Provision at start of year
12,630 
12,630 
Provision at end of year
12,630 
12,630 
10
Transactions with related parties
At the reporting date PSV Healthcare Limited was owed a sum of £67,350 (2024 - £83,000) by the company.
11
Average number of employees
During the year the average number of employees was 0 (2024: 0).
- 7 -