Company registration number 14083297 (England and Wales)
AGORA GROUP HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
AGORA GROUP HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
5
Notes to the financial statements
2 - 8
AGORA GROUP HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
932
-
0
Investments
4
380,842
1
381,774
1
Current assets
Debtors
5
5,415,061
2,143,070
Investments
7
4,700,000
7,503,814
Cash at bank and in hand
149,698
2,093,587
10,264,759
11,740,471
Creditors: amounts falling due within one year
6
(192,937)
(33,745)
Net current assets
10,071,822
11,706,726
Net assets
10,453,596
11,706,727
Capital and reserves
Called up share capital
14,270
14,270
Share premium
12,453,871
12,454,202
Profit and loss reserves
(2,014,545)
(761,745)
Total equity
10,453,596
11,706,727

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
H J Chalhoub
Director
Company registration number 14083297 (England and Wales)
AGORA GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Agora Group Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 73 Cornhill, London, England, EC3V 3QQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

AGORA GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

AGORA GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

AGORA GROUP HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Share capital
Share premium
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
14,040
11,535,102
(65,955)
11,483,187
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(695,790)
(695,790)
Conversion of loan to shares
230
919,100
-
919,330
Balance at 31 December 2024
14,270
12,454,202
(761,745)
11,706,727
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
(1,253,131)
(1,253,131)
Other movements
-
(331)
331
-
Balance at 31 December 2025
14,270
12,453,871
(2,014,545)
10,453,596
AGORA GROUP HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
-
0
Additions
1,208
At 31 December 2025
1,208
Depreciation and impairment
At 1 January 2025
-
0
Depreciation charged in the year
276
At 31 December 2025
276
Carrying amount
At 31 December 2025
932
At 31 December 2024
-
0
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
380,842
1

The carrying amount of shares in group undertakings and participating interests at the reporting date, stated on an unrounded basis, was £380,841.70 (2024: £1.20).

AGORA GROUP HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
1
Additions
380,842
Disposals
(1)
At 31 December 2025
380,842
Carrying amount
At 31 December 2025
380,842
At 31 December 2024
1
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
5,380,237
2,129,107
Other debtors
34,824
13,963
5,415,061
2,143,070
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
187,186
30,300
Amounts owed to group undertakings
1
-
0
Other creditors
5,750
3,445
192,937
33,745
7
Current asset investments
2025
2024
£
£
Term deposits
4,700,000
7,503,814
AGORA GROUP HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
8
Related party transactions

Cygnus Group Holdings Limited

 

During the period ended 31 December 2025, the Company is owed £90,251 (2024: £135,459) by Cygnus Group Holdings Limited, a related party through joint control. The balance is unsecured and non-interest bearing.

 

 

Other Group entities

 

The disclosure requirement of section 1A of FRS 102 allows the company not to disclose transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly-owned by such a member.

 

2025-12-312025-01-01falsefalsefalse23 September 2026CCH SoftwareCCH Accounts Production 2026.210No description of principal activityA D HirstH J ChalhoubJ B Medwell140832972025-01-012025-12-31140832972025-12-31140832972024-12-3114083297core:OtherPropertyPlantEquipment2025-12-3114083297core:OtherPropertyPlantEquipment2024-12-3114083297core:WithinOneYear2025-12-3114083297core:WithinOneYear2024-12-3114083297core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3114083297core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114083297core:ShareCapital2025-12-3114083297core:ShareCapital2024-12-3114083297core:OtherReservesSubtotal2025-12-3114083297core:OtherReservesSubtotal2024-12-3114083297core:RetainedEarningsAccumulatedLosses2025-12-3114083297core:RetainedEarningsAccumulatedLosses2024-12-3114083297core:ShareCapital2023-12-3114083297core:OtherReservesSubtotal2023-12-3114083297core:RetainedEarningsAccumulatedLosses2023-12-3114083297bus:Director22025-01-012025-12-3114083297core:ComputerEquipment2025-01-012025-12-3114083297core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31140832972024-01-012024-12-3114083297core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3114083297core:ShareCapital2024-01-012024-12-3114083297core:OtherReservesSubtotal2024-01-012024-12-3114083297core:OtherPropertyPlantEquipment2024-12-3114083297core:OtherPropertyPlantEquipment2025-01-012025-12-3114083297core:CurrentFinancialInstruments2024-12-3114083297core:CurrentFinancialInstruments2025-12-3114083297bus:PrivateLimitedCompanyLtd2025-01-012025-12-3114083297bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3114083297bus:FRS1022025-01-012025-12-3114083297bus:AuditExemptWithAccountantsReport2025-01-012025-12-3114083297bus:Director12025-01-012025-12-3114083297bus:Director32025-01-012025-12-3114083297bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP