|
Trustee
|
|
|
|
for and on behalf of
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 4 |
|
|
| EXPENDITURE ON: | |||
| Raising funds | 5 |
( |
( |
| Charitable activities: | 5 | ||
| NET INCOME |
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 12 |
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| Unrestricted funds | Total funds | ||
| Notes | £ | £ | |
| CURRENT ASSETS | |||
| Debtors | 10 |
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 11 |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
| NET ASSETS |
|
|
|
| FUNDS OF THE CHARITY | |||
| Unrestricted Funds |
|
|
|
| TOTAL FUNDS | 12 |
|
|
|
Trustee
|
|
|
| 2026 | 2025 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash used in operations | 1 |
( |
( |
|
| Interest paid |
( |
( |
||
| Further item of operating activities 1 | - | 25,952 | ||
| Net cash (used in)/generated from operating activities |
( |
|
||
| (Decrease)/increase in cash and cash equivalents |
( |
|
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Net income |
|
|
|
| Adjustments for: | |||
| Interest expense |
|
|
|
| Movements in working capital: | |||
| Increase in trade and other debtors |
( |
( |
|
| Increase in trade and other creditors |
|
|
|
| Net cash used in operations |
( |
( |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 1 April 2025 | Cash flows | As at 31 March 2026 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
(14,056) |
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2026 | ||||
|---|---|---|---|---|
| Activities undertaken directly | Grant funding of activities (see note 6 ) |
Support costs (see note 7 ) |
Total | |
| £ | £ | £ | £ | |
| Raising funds |
|
488,984 |
|
|
| 2025 | ||||
|---|---|---|---|---|
| Activities undertaken directly | Grant funding of activities (see note 6 ) |
Support costs (see note 7 ) |
Total | |
| £ | £ | £ | £ | |
| Raising funds |
|
508,086 |
|
|
| 2026 | |||
|---|---|---|---|
| Grants to | Grants to | ||
| Institutions | Individuals | Total | |
| £ | £ | £ | |
| Raising funds | 387,518 | 101,466 | 488,984 |
| 2025 | |||
|---|---|---|---|
| Grants to | Grants to | ||
| Institutions | Individuals | Total | |
| £ | £ | £ | |
| Raising funds | 403,986 | 104,100 | 508,086 |
| 2026 | |
|---|---|
| Raising funds | |
| £ | |
| General administration | (1) |
| Governance costs | 7,350 |
|
|
|
| 2025 | |
|---|---|
| Raising funds | |
| £ | |
| Governance costs | 720 |
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Audit Services | |||
| Audit of the company's financial statements |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 55,000 | 31,359 | |
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Accruals and deferred income | 7,350 | 720 | |
|
|
|
||
| As at 1 April 2025 | Income | Expenditure | As at 31 March 2026 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 April 2024 | Income | Expenditure | As at 31 March 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|