0 0 Somerset Park Holding Uk Ltd 14908024 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Activities of other holding companies not elsewhere classified Digita Accounts Production Advanced 6.30.9574.0 true false false true 14908024 2025-01-01 2025-12-31 14908024 2025-12-31 14908024 core:CurrentFinancialInstruments 2025-12-31 14908024 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 14908024 core:Non-currentFinancialInstruments 2025-12-31 14908024 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 14908024 bus:SmallEntities 2025-01-01 2025-12-31 14908024 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 14908024 bus:FilletedAccounts 2025-01-01 2025-12-31 14908024 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 14908024 bus:RegisteredOffice 2025-01-01 2025-12-31 14908024 bus:Director1 2025-01-01 2025-12-31 14908024 bus:Director3 2025-01-01 2025-12-31 14908024 bus:Director4 2025-01-01 2025-12-31 14908024 bus:Director5 2025-01-01 2025-12-31 14908024 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14908024 bus:Agent1 2025-01-01 2025-12-31 14908024 core:Subsidiary1 2025-01-01 2025-12-31 14908024 core:Subsidiary1 1 2025-01-01 2025-12-31 14908024 core:Subsidiary1 countries:EnglandWales 2025-01-01 2025-12-31 14908024 core:Subsidiary2 2025-01-01 2025-12-31 14908024 core:Subsidiary2 1 2025-01-01 2025-12-31 14908024 core:Subsidiary2 countries:EnglandWales 2025-01-01 2025-12-31 14908024 core:Subsidiary3 2025-01-01 2025-12-31 14908024 core:Subsidiary3 1 2025-01-01 2025-12-31 14908024 core:Subsidiary3 countries:EnglandWales 2025-01-01 2025-12-31 14908024 core:Subsidiary4 2025-01-01 2025-12-31 14908024 core:Subsidiary4 1 2025-01-01 2025-12-31 14908024 core:Subsidiary4 countries:EnglandWales 2025-01-01 2025-12-31 14908024 core:Subsidiary5 2025-01-01 2025-12-31 14908024 core:Subsidiary5 1 2025-01-01 2025-12-31 14908024 core:Subsidiary5 countries:EnglandWales 2025-01-01 2025-12-31 14908024 core:Subsidiary6 2025-01-01 2025-12-31 14908024 core:Subsidiary6 1 2025-01-01 2025-12-31 14908024 core:Subsidiary6 countries:EnglandWales 2025-01-01 2025-12-31 14908024 1 2025-01-01 2025-12-31 14908024 countries:EnglandWales 2025-01-01 2025-12-31 14908024 countries:Netherlands 2025-01-01 2025-12-31 14908024 core:CostValuation 2024-12-31 14908024 2024-01-01 2024-12-31 14908024 2024-12-31 14908024 core:CurrentFinancialInstruments 2024-12-31 14908024 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 14908024 core:Non-currentFinancialInstruments 2024-12-31 14908024 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 14908024 core:Subsidiary1 1 2024-01-01 2024-12-31 14908024 core:Subsidiary2 1 2024-01-01 2024-12-31 14908024 core:Subsidiary3 1 2024-01-01 2024-12-31 14908024 core:Subsidiary4 1 2024-01-01 2024-12-31 14908024 core:Subsidiary5 1 2024-01-01 2024-12-31 14908024 core:Subsidiary6 1 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP

Registration number: 14908024

Somerset Park Holding Uk Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Somerset Park Holding Uk Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Somerset Park Holding Uk Ltd

Company Information

Directors

Mr Elisha Sjemtov Evers

Mr Cornelis Maartinus Verkade

Mr Aren Van Dam

Mr Arie Johannes Maarten Van Dam

Registered office

8 Rodborough Road
London
London
England
NW11 8RY

Accountants

GILBERT ALLAN & CO 8 Rodborough Road
London
London
NW11 8RY

 

Somerset Park Holding Uk Ltd

(Registration number: 14908024)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Investments

4

125

125

Current assets

 

Debtors

5

35,608,316

34,862,989

Creditors: Amounts falling due within one year

6

(5,600)

(5,400)

Net current assets

 

35,602,716

34,857,589

Total assets less current liabilities

 

35,602,841

34,857,714

Creditors: Amounts falling due after more than one year

6

(13,327,770)

(34,841,118)

Net assets

 

22,275,071

16,596

Capital and reserves

 

Called up share capital

2

1

Share premium reserve

21,751,706

-

Retained earnings

523,363

16,595

Shareholders' funds

 

22,275,071

16,596

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 14 September 2026 and signed on its behalf by:
 

.........................................
Mr Elisha Sjemtov Evers
Director

.........................................
Mr Aren Van Dam
Director

 

Somerset Park Holding Uk Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 Rodborough Road
London
London
NW11 8RY
England

These financial statements were authorised for issue by the Board on 14 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. In forming their view, the directors have considered the Company’s forecast cash flows, rental income receipts post year-end, and compliance with loan covenants. The directors have also received confirmation of ongoing financial support from the parent company. Accordingly, the directors consider that it remains appropriate to prepare the financial statements on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Somerset Park Holding Uk Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at the proceeds received, net of any directly attributable transaction costs.

In accordance with FRS 102, borrowings are ordinarily measured subsequently at amortised cost using the effective interest method. However, for the Company’s interest-only borrowings, the directors consider that applying the effective interest method would not provide relevant information about the Company’s financial performance, as it would result in recognising non-cash finance charges which do not reflect the actual interest profile of the loan.

As such, the Company has accounted for these loans at their nominal value, with interest expenses recognised on a cash basis as incurred. The directors consider this treatment to be appropriate on grounds of materiality and that it gives a true and fair view of the Company’s financial position and performance.

Loan arrangement and legal fees are recognised in the profit and loss account as incurred. For group reporting purposes, adjustments are made to align with the Group’s accounting policy, which applies the effective interest method and amortises loan fees over the life of the facility.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Somerset Park Holding Uk Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 0).

4

Investments

2025
£

2024
£

Investments in subsidiaries

125

125

Subsidiaries

£

Cost or valuation

At 1 January 2025

125

Provision

Carrying amount

At 31 December 2025

125

At 31 December 2024

125

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Edinburgh Land And Property Ltd

8 Rodborough Road, London NW11 8RY

England and Wales

Ordinary shares

100%

100%

Forthstone Land And Property Ltd

8 Rodborough Road, London NW11 8RY

England and Wales

Ordinary shares

100%

100%

Glasgow Land And Property Ltd

8 Rodborough Road, London NW11 8RY

England and Wales

Ordinary shares

100%

100%

Somerset Land And Property Ltd

8 Rodborough Road, London NW11 8RY

England and Wales

Ordinary shares

100%

100%

 

Somerset Park Holding Uk Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Sutherland Land And Property Ltd

8 Rodborough Road, London NW11 8RY

England and Wales

Ordinary shares

100%

100%

Somerset Park Property Management UK Ltd

8 Rodborough Road, London NW11 8RY

England and Wales

Ordinary shares

100%

100%

5

Debtors

Current

2025
£

2024
£

Other debtors

35,608,316

34,862,989

 

35,608,316

34,862,989

 

Somerset Park Holding Uk Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Accruals and deferred income

5,600

5,400

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

13,327,770

34,841,118

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

13,327,770

34,841,118

8

Related party transactions

At 31 December 2025, the Company owed £13,327,770 (2024: £34,841,118) to group undertakings in respect of intercompany loans. Interest of £1,037,159 (2024: £1,662,200) was charged on these loans during the year.


At 31 December 2025, the Company owed £35,608,316 (2024: £34,862,989) by group undertakings in respect of intercompany loans. Interest of £1,553,737 (2024: £1,695,507) was receivable on these loans during the year.

During the year, the Company capitalised £21,751,707 of the intercompany loan owed to its parent, Somerset Park B.V., pursuant to a subscription letter and board resolution both dated 17 September 2025. In consideration, the Company allotted 1 ordinary share of £1 to Somerset Park B.V., credited as fully paid, together with a share premium of £21,751,706 (Form SH01 filed at Companies House on 18 September 2025).

All transactions were undertaken on normal commercial terms.

9

Relationship between entity and parents

The parent of the largest group in which these financial statements are consolidated is New Amsterdam Invest N.V., incorporated in Netherlands.

The address of New Amsterdam Invest N.V. is:
Herengracht 280, 1016 BX Amsterdam.

The Company's immediate parent undertaking is Somerset Park B.V., incorporated in the Netherlands.