IRIS Accounts Production v26.2.0.496 15003134 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh150031342024-12-31150031342025-12-31150031342025-01-012025-12-31150031342023-07-13150031342023-07-142024-12-31150031342024-12-3115003134ns15:EnglandWales2025-01-012025-12-3115003134ns14:PoundSterling2025-01-012025-12-3115003134ns10:Director12025-01-012025-12-3115003134ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3115003134ns10:SmallEntities2025-01-012025-12-3115003134ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3115003134ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3115003134ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3115003134ns10:FullAccounts2025-01-012025-12-3115003134ns10:OrdinaryShareClass12025-01-012025-12-3115003134ns10:Director22025-01-012025-12-3115003134ns10:RegisteredOffice2025-01-012025-12-3115003134ns5:CurrentFinancialInstruments2025-12-3115003134ns5:CurrentFinancialInstruments2024-12-3115003134ns5:Non-currentFinancialInstruments2025-12-3115003134ns5:Non-currentFinancialInstruments2024-12-3115003134ns5:ShareCapital2025-12-3115003134ns5:ShareCapital2024-12-3115003134ns5:RetainedEarningsAccumulatedLosses2025-12-3115003134ns5:RetainedEarningsAccumulatedLosses2024-12-3115003134ns5:FurnitureFittings2025-01-012025-12-3115003134ns5:ComputerEquipment2025-01-012025-12-3115003134ns5:FurnitureFittings2024-12-3115003134ns5:ComputerEquipment2024-12-3115003134ns5:FurnitureFittings2025-12-3115003134ns5:ComputerEquipment2025-12-3115003134ns5:FurnitureFittings2024-12-3115003134ns5:ComputerEquipment2024-12-3115003134ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3115003134ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3115003134ns10:OrdinaryShareClass12025-12-3115003134ns5:RetainedEarningsAccumulatedLosses2024-12-3115003134ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-31
REGISTERED NUMBER: 15003134 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2025

for

Headline Audio Limited

Headline Audio Limited (Registered number: 15003134)

Contents of the Financial Statements
for the Year Ended 31 December 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Headline Audio Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: Mr G Niven
Mr R Wilson





REGISTERED OFFICE: 1 Portland Drive
Milton Keynes
MK15 9JW





REGISTERED NUMBER: 15003134 (England and Wales)






Headline Audio Limited (Registered number: 15003134)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,292 8,034

CURRENT ASSETS
Stocks 5 775,539 459,850
Debtors 6 452,356 600,547
Cash at bank 357,642 53,928
1,585,537 1,114,325
CREDITORS
Amounts falling due within one year 7 623,855 394,771
NET CURRENT ASSETS 961,682 719,554
TOTAL ASSETS LESS CURRENT LIABILITIES 964,974 727,588

CREDITORS
Amounts falling due after more than one year 8 (494,500 ) (494,500 )

PROVISIONS FOR LIABILITIES (625 ) -
NET ASSETS 469,849 233,088

CAPITAL AND RESERVES
Called up share capital 9 10,000 10,000
Retained earnings 10 459,849 223,088
SHAREHOLDERS' FUNDS 469,849 233,088

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Headline Audio Limited (Registered number: 15003134)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 September 2026 and were signed on its behalf by:





Mr G Niven - Director


Headline Audio Limited (Registered number: 15003134)

Notes to the Financial Statements
for the Year Ended 31 December 2025


1. STATUTORY INFORMATION

Headline Audio Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 50% on cost
Computer equipment - 50% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Headline Audio Limited (Registered number: 15003134)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2024 - 5 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2025 11,013 5,872 16,885
Additions - 2,384 2,384
Disposals - (537 ) (537 )
At 31 December 2025 11,013 7,719 18,732
DEPRECIATION
At 1 January 2025 6,624 2,227 8,851
Charge for year 3,850 3,275 7,125
Eliminated on disposal - (536 ) (536 )
At 31 December 2025 10,474 4,966 15,440
NET BOOK VALUE
At 31 December 2025 539 2,753 3,292
At 31 December 2024 4,389 3,645 8,034

5. STOCKS
2025 2024
£    £   
Stocks 775,539 459,850

6. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 394,446 555,256
Other debtors 5,600 -
Prepayments 39,310 25,754
439,356 581,010

Amounts falling due after more than one year:
Other debtors 13,000 19,537

Aggregate amounts 452,356 600,547

Headline Audio Limited (Registered number: 15003134)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 256,856 71,309
Tax 88,071 79,893
Social security and other taxes 12,997 10,089
VAT 201,505 143,802
Pension Payable 20,000 11,512
Accruals and deferred income 29 15,439
Accrued expenses 44,397 62,727
623,855 394,771

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Directors' loan accounts 494,500 494,500

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
10,000 Ordinary 1 10,000 10,000

10. RESERVES
Retained
earnings
£   

At 1 January 2025 223,088
Profit for the year 236,761
At 31 December 2025 459,849

11. RELATED PARTY DISCLOSURES

At the balance sheet date the company owed £494,500 (2024: £494,500) to Mr Robert Wilson. The balance can be found within creditors due after more than one year. Interest is being charged at 6% on this loan.