Company registration number 15981344 (England and Wales)
BWP Topco Limited
Annual report and financial statements
For the period ended 31 December 2025
BWP Topco Limited
Company Information
Directors
Mr R M Beasley
(Appointed 26 September 2024)
Mr P J H Edwards
(Appointed 29 October 2024)
Ms N McLean-Reid
(Appointed 29 October 2024)
M S Connor
(Appointed 5 January 2026)
J L Bunker
(Appointed 5 January 2026)
Company number
15981344
Registered office
20-26 Spittal Street
MARLOW
Buckinghamshire
SL7 1DB
Auditor
DJH Audit Limited
Nexus House
2 Cray Road
Sidcup
Kent
DA14 5DA
BWP Topco Limited
Contents
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 28
BWP Topco Limited
Strategic report
For the period ended 31 December 2025
- 1 -

The directors present the strategic report for the period ended 31 December 2025.

Review of the business

The company is a non-trading parent company of subsidiaries BWP Group Limited and BWP Holdings Limited.

The principal activity of BWP Group Limited is integrated marketing and communications services, and the principal activity of BWP Holdings Limited is a non-trading holding company.

The group's base performance indicators during the first period after incorporation are as follows:

Turnover for the extended period was £16,872,099. Gross profit was recorded at £9,236,419. A loss for the period of £544,845 was generated after allowing for £2.0m of amortisation on goodwill. The balance sheet shows net assets at the period end of £17,305,155

Principal risks and uncertainties

The group's performance is influenced by economic conditions and the level of expenditure committed by its clients. Inflation, interest rates and pressure on client budgets may affect the timing and scope of marketing expenditure.

Other principal risks include credit and working-capital exposure, the recruitment and retention of skilled employees, and the group’s reliance on secure and resilient technology and information systems. These risks are monitored through financial forecasting, credit control, workforce planning and regular review of the group’s technology and information-security arrangements.

Key performance indicators

The principal measures used by the directors to monitor the group's performance include:

 

 

Future outlook

The directors remain focused on sustainable growth, strong client relationships and disciplined management of profitability, cash and working capital.

The group intends to continue investing in its people, integrated service offering and AI, data and technology-enabled capabilities. The core agency model remains in place, supported by opportunities to deepen existing client relationships and win work in current and adjacent markets.

On behalf of the board

.............................................
Mr R M Beasley
Director
Date: .............................................
BWP Topco Limited
Directors' report
For the period ended 31 December 2025
- 2 -

The directors present their annual report and financial statements for the period ended 31 December 2025.

Principal activities

The principal activity of the company was that of a holdings company.

 

The principal activity of the group is that of the provision of marketing and communication services.

Results and dividends

The results for the period are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr R M Beasley
(Appointed 26 September 2024)
Mr P J H Edwards
(Appointed 29 October 2024)
Mr A Snodgrass
(Appointed 29 October 2024 and resigned 5 January 2026)
Ms N McLean-Reid
(Appointed 29 October 2024)
M S Connor
(Appointed 5 January 2026)
J L Bunker
(Appointed 5 January 2026)
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr R M Beasley
Director
22 September 2026
BWP Topco Limited
Directors' responsibilities statement
For the period ended 31 December 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BWP Topco Limited
Independent auditor's report
To the members of BWP Topco Limited
- 4 -
Opinion

We have audited the financial statements of BWP Topco Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BWP Topco Limited
Independent auditor's report (continued)
To the members of BWP Topco Limited
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Discussions were held with, and enquiries made of, management and those charged with governance with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.

The following laws and regulations were identified as being of significance to the entity:

BWP Topco Limited
Independent auditor's report (continued)
To the members of BWP Topco Limited
- 6 -

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; testing the appropriateness of entries in the nominal ledger, including journal entries; reviewing transactions around the end of the reporting period; and the performance of analytical procedures to identify unexpected movements in account balances which may be indicative of fraud.

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nick Paterno (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
Nexus House
2 Cray Road
Sidcup
Kent
DA14 5DA
23 September 2026
BWP Topco Limited
Group Profit and loss account
For the period ended 31 December 2025
- 7 -
26 September 2024 ended
31 December
2025
Notes
£
Turnover
3
16,872,099
Cost of sales
(7,635,680)
Gross profit
9,236,419
Administrative expenses
(9,321,375)
Operating loss
4
(84,956)
Interest receivable and similar income
8
56
Interest payable and similar expenses
9
(3,865)
Loss before taxation
(88,765)
Tax on loss
10
(456,080)
Loss for the financial period
(544,845)
(Loss)/profit for the financial period is all attributable to the owners of the parent company.
BWP Topco Limited
Group Balance sheet
As at 31 December 2025
- 8 -
2025
Notes
£
£
Fixed assets
Goodwill
12
14,856,707
Total intangible assets
14,856,707
Tangible assets
13
269,773
15,126,480
Current assets
Debtors
17
3,520,515
Cash at bank and in hand
967,844
4,488,359
Creditors: amounts falling due within one year
18
(2,248,662)
Net current assets
2,239,697
Total assets less current liabilities
17,366,177
Provisions for liabilities
Deferred tax liability
11
61,022
(61,022)
Net assets
17,305,155
Capital and reserves
Called up share capital
20
1,197
Share premium account
17,848,803
Profit and loss reserves
(544,845)
Total equity
17,305,155

The notes on pages 13 to 28 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 22 September 2026 and are signed on its behalf by:
22 September 2026
Mr R M Beasley
Director
Company registration number 15981344 (England and Wales)
BWP Topco Limited
Company Balance Sheet
As at 31 December 2025
31 December 2025
- 9 -
2025
Notes
£
£
Fixed assets
Investments
14
17,850,000
Capital and reserves
Called up share capital
20
1,197
Share premium account
17,848,803
Total equity
17,850,000

The notes on pages 13 to 28 form part of these financial statements.

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 September 2026 and are signed on its behalf by:
22 September 2026
Mr R M Beasley
Director
Company registration number 15981344 (England and Wales)
BWP Topco Limited
Group statement of changes in equity
For the period ended 31 December 2025
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 26 September 2024
-
-
-
-
Period ended 31 December 2025:
Loss and total comprehensive income
-
-
(544,845)
(544,845)
Issue of share capital
20
1,197
17,848,803
-
17,850,000
Balance at 31 December 2025
1,197
17,848,803
(544,845)
17,305,155
BWP Topco Limited
Company statement of changes in equity
For the period ended 31 December 2025
- 11 -
Share capital
Share premium account
Total
Notes
£
£
£
Balance at 26 September 2024
-
-
-
Period ended 31 December 2025:
Profit and total comprehensive income
-
-
-
0
Issue of share capital
20
1,197
17,848,803
17,850,000
Balance at 31 December 2025
1,197
17,848,803
17,850,000
BWP Topco Limited
Group statement of cash flows
For the period ended 31 December 2025
- 12 -
26 September 2024 ended
31 December 2025
Notes
£
£
Cash flows from operating activities
Cash generated from operations
23
15,607
Income taxes paid
(5,195)
Net cash inflow from operating activities
10,412
Investing activities
Purchase of business
(6,104,755)
Purchase of tangible fixed assets
(139,358)
Proceeds from disposal of tangible fixed assets
4,962
Interest received
56
Net cash used in investing activities
(6,239,095)
Financing activities
Proceeds from issue of shares
7,140,000
Repayment of bank loans
38,529
Payment of finance leases obligations
21,863
Interest paid
(3,865)
Net cash generated from financing activities
7,196,527
Net increase in cash and cash equivalents
967,844
Cash and cash equivalents at beginning of period
-
Cash and cash equivalents at end of period
967,844
BWP Topco Limited
Notes to the group financial statements
For the period ended 31 December 2025
- 13 -
1
Accounting policies
Company information

BWP Topco Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 20-26 Spittal Street, Marlow, United Kingdom, SL7 1DB.

 

The group consists of BWP Topco Limited and all of its subsidiaries.

1.1
Reporting period

BWP Topco Limited presents financial statements for an extended 15 month period (26/09/2024 - 31/12/2025) due to incorporation on 26/09/2024 and to follow subsidiaries' financial year end of 31/12/2025.

 

There are no comparatives to compare against due to the fact that this is the first period of account for BWP Topco Ltd.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies
(Continued)
- 14 -
1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company BWP Topco Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

1.5
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for marketing and communication services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts. Revenue is recognised when the significant risks and rewards are considered to have been transferred to the customer.

The company recognises revenue from the following major sources:

BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies
(Continued)
- 15 -
1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years straight line.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
8 years straight line
Plant and equipment
4-5 years straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies
(Continued)
- 16 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies
(Continued)
- 17 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies
(Continued)
- 18 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases
As lessee

Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

 

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
1
Accounting policies
(Continued)
- 19 -

Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

 

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

1.18

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date. Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

1.19

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
- 20 -
3
Turnover and other revenue
2025
£
Turnover analysed by class of business
Provision of services
16,872,099
2025
£
Other revenue
Interest income
56

All turnover is generated in the UK.

4
Operating loss
2025
£
Operating loss for the period is stated after charging/(crediting):
Exchange gains
(42,874)
Depreciation of tangible fixed assets
98,100
Loss on disposal of tangible fixed assets
12,181
Amortisation of intangible assets
1,966,499
Operating lease charges
51,656
5
Auditor's remuneration
2025
Fees payable to the company's auditor and associates:
£
For audit services
Audit of the financial statements of the group and company
26,250
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2025
2025
Number
Number
Directors
4
4
Management and Administration
79
-
Total
83
4
BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
6
Employees
(Continued)
- 21 -

Their aggregate remuneration comprised:

Group
Company
2025
2025
£
£
Wages and salaries
5,009,401
-
0
Social security costs
613,493
-
Pension costs
206,060
-
0
5,828,954
-
0
7
Directors' remuneration
2025
£
Remuneration for qualifying services
363,753
Company pension contributions to defined contribution schemes
45,348
409,101
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
£
Remuneration for qualifying services
274,871
Company pension contributions to defined contribution schemes
40,725
8
Interest receivable and similar income
2025
£
Interest income
Interest on bank deposits
56
2025
Investment income includes the following:
£
Interest on financial assets not measured at fair value through profit or loss
56
BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
- 22 -
9
Interest payable and similar expenses
2025
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
3,865
10
Taxation
2025
£
Current tax
UK corporation tax on profits for the current period
375,000
Deferred tax
Origination and reversal of timing differences
81,080
Total tax charge
456,080

The actual charge for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:

2025
£
Loss before taxation
(88,765)
Expected tax credit based on the standard rate of corporation tax in the UK of 25%
(22,191)
Effects of:
Expenses that are not deductible in determining taxable profit
551,926
Utilisation of tax losses not previously recognised
(59,964)
Change in unrecognised deferred tax assets
65,865
Permanent capital allowances in excess of depreciation
(14,689)
Tax relief on share options
(54,431)
General provision adjustment
(10,436)
Taxation charge in the financial statements
456,080
BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
- 23 -
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
2025
Group
£
Accelerated capital allowances
61,022
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the period:
£
£
Asset at 26 September 2024
-
-
Charge to profit or loss
61,022
-
Liability at 31 December 2025
61,022
-

The group has no taxes losses being carried forward.

 

The deferred tax balance is measured at 25%.

12
Intangible fixed assets
Group
Goodwill
£
Cost
At 26 September 2024
-
0
Additions - separately acquired
16,705,706
Additions - business combinations
117,500
At 31 December 2025
16,823,206
Amortisation and impairment
At 26 September 2024
-
0
Amortisation charged for the period
1,966,499
At 31 December 2025
1,966,499
Carrying amount
At 31 December 2025
14,856,707
The company had no intangible fixed assets at 31 December 2025.
BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
- 24 -
13
Tangible fixed assets
Group
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 26 September 2024
-
0
-
0
-
0
Additions
139,358
-
0
139,358
Business combinations
193,204
47,492
240,696
Disposals
-
0
(12,181)
(12,181)
At 31 December 2025
332,562
35,311
367,873
Depreciation and impairment
At 26 September 2024
-
0
-
0
-
0
Depreciation charged in the period
86,092
12,008
98,100
At 31 December 2025
86,092
12,008
98,100
Carrying amount
At 31 December 2025
246,470
23,303
269,773
The company had no tangible fixed assets at 31 December 2025.
14
Fixed asset investments
Group
Company
2025
2025
Notes
£
£
Investments in subsidiaries
15
-
0
17,850,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 26 September 2024
-
Additions
17,850,000
At 31 December 2025
17,850,000
Carrying amount
At 31 December 2025
17,850,000
BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
- 25 -
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
BWP Holdings Ltd
20 - 26 Spittal Street, Marlow, Buckinghamshire, SL7 1DB
Holding company
Ordinary
100.00
-
BWP Group Ltd
20 - 26 Spittal Street, Marlow, Buckinghamshire, SL7 1DB
Integrated marketing and communications services
Ordinary
0
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
BWP Holdings Ltd
1,575,290
(2,558)
0
BWP Group Ltd
3,777,210
1,263,661

The 100% indirect interest is due to BWP Topco Ltd owning a 100% direct interest in BWP Holdings Ltd, which in turn holds a 100% direct interest in BWP Group Ltd. As a result, BWP Topco has an effective 100% ownership interest in BWP Group Ltd.

16
Acquisition of a business

On 29 October 2024 the group acquired 100% percent of the issued capital of BWP Holdings Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Intangible assets
135,000
-
135,000
Property, plant and equipment
240,696
-
240,696
Trade and other receivables
1,481,893
-
1,481,893
Cash and cash equivalents
1,035,245
-
1,035,245
Trade and other payables
(1,748,540)
-
(1,748,540)
Total identifiable net assets
1,144,294
-
1,144,294
Goodwill
16,705,706
Total consideration
17,850,000
BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
16
Acquisition of a business
(Continued)
- 26 -
The consideration was satisfied by:
£
Cash
7,140,000
Share for share
10,710,000
17,850,000
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
16,872,099
Profit after tax
1,377,392
17
Debtors
Group
Company
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
1,580,747
-
0
Other debtors
45,297
-
0
Prepayments and accrued income
1,894,471
-
0
3,520,515
-
18
Creditors: amounts falling due within one year
Group
Company
2025
2025
£
£
Trade creditors
971,974
-
0
Corporation tax payable
389,863
-
0
Other taxation and social security
347,260
-
0
Other creditors
38,784
-
0
Accruals and deferred income
500,781
-
0
2,248,662
-
0
19
Retirement benefit schemes
2025
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
206,060
BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
19
Retirement benefit schemes
(Continued)
- 27 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
A ordinary shares of 1p each
47,544
476
Ordinary shares of 1p each
71,819
718
C ordinary shares of 1p each
335
3
119,698
1,197

During the period, 47,544 A ordinary shares of £0.01 each were issued for cash consideration of £7,140,000 and 71,819 ordinary shares of £0.01 were issued as rolled equity for £10,710,000.

 

On 29 November 2024 335 A ordinary shares of £0.01 each were converted to 335 C ordinary shares of £0.01 each.

21
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2025
£
£
Within 1 year
202,553
-
Years 2-5
278,821
-
481,374
-
22
Controlling party

In the opinion of the directors, there is no ultimate controlling party.

BWP Topco Limited
Notes to the group financial statements (continued)
For the period ended 31 December 2025
- 28 -
23
Cash generated from group operations
2025
£
Loss after taxation
(544,845)
Adjustments for:
Taxation charged
456,080
Finance costs
3,865
Investment income
(56)
Loss on disposal of tangible fixed assets
12,181
Amortisation and impairment of intangible assets
1,966,499
Depreciation and impairment of tangible fixed assets
98,100
Movements in working capital:
Increase in debtors
(2,042,876)
Increase in creditors
66,659
Cash generated from operations
15,607
24
Analysis of changes in net funds - group
26 September 2024
Cash flows
Other non-cash changes
31 December 2025
£
£
£
£
Cash at bank and in hand
-
967,844
-
967,844
Payment of finance leases obligations
-
(21,863)
21,863
-
-
945,981
21,863
967,844
2025-12-312024-09-26falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr R M BeasleyMr P J H EdwardsMr A SnodgrassMs N McLean-ReidM S ConnorJ L Bunkerfalse15981344bus:Consolidated2024-09-262025-12-31159813442024-09-262025-12-3115981344bus:Director12024-09-262025-12-3115981344bus:Director22024-09-262025-12-3115981344bus:Director42024-09-262025-12-3115981344bus:Director52024-09-262025-12-3115981344bus:Director62024-09-262025-12-3115981344bus:Director32024-09-262025-12-3115981344bus:RegisteredOffice2024-09-262025-12-31159813442025-12-3115981344bus:Consolidated2025-12-3115981344core:Goodwillbus:Consolidated2025-12-3115981344core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3115981344core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3115981344core:ShareCapitalbus:Consolidated2025-12-3115981344core:SharePremiumbus:Consolidated2025-12-3115981344core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3115981344core:ShareCapital2025-12-3115981344core:SharePremium2025-12-3115981344core:ShareCapitalbus:Consolidated2024-09-262025-12-3115981344core:SharePremiumbus:Consolidated2024-09-262025-12-3115981344core:ShareCapital2024-09-262025-12-3115981344core:SharePremium2024-09-262025-12-3115981344core:Goodwill2024-09-262025-12-3115981344core:LandBuildingscore:LongLeaseholdAssets2024-09-262025-12-3115981344core:PlantMachinery2024-09-262025-12-3115981344core:MotorVehicles2024-09-262025-12-3115981344core:UKTaxbus:Consolidated2024-09-262025-12-3115981344bus:Consolidated12024-09-262025-12-3115981344core:Goodwillbus:Consolidated2024-09-2515981344core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-09-262025-12-3115981344core:Goodwillbus:Consolidated2024-09-262025-12-3115981344core:PlantMachinerybus:Consolidated2024-09-2515981344core:MotorVehiclesbus:Consolidated2024-09-2515981344bus:Consolidated2024-09-2515981344core:PlantMachinerybus:Consolidated2025-12-3115981344core:MotorVehiclesbus:Consolidated2025-12-3115981344core:PlantMachinerybus:Consolidated2024-09-262025-12-3115981344core:MotorVehiclesbus:Consolidated2024-09-262025-12-3115981344core:Subsidiary12024-09-262025-12-3115981344core:Subsidiary22024-09-262025-12-3115981344core:Subsidiary112024-09-262025-12-3115981344core:Subsidiary222024-09-262025-12-3115981344core:Subsidiary12025-12-3115981344core:Subsidiary22025-12-3115981344core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3115981344core:CurrentFinancialInstruments2025-12-3115981344core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3115981344core:CurrentFinancialInstruments22025-12-3115981344bus:PrivateLimitedCompanyLtd2024-09-262025-12-3115981344bus:FRS1022024-09-262025-12-3115981344bus:Audited2024-09-262025-12-3115981344bus:ConsolidatedGroupCompanyAccounts2024-09-262025-12-3115981344bus:FullAccounts2024-09-262025-12-31xbrli:purexbrli:sharesiso4217:GBP