Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false2025-01-01falsecrew transfer vessel operator8480truefalse NI682128 2025-01-01 2025-12-31 NI682128 2024-01-01 2024-12-31 NI682128 2025-12-31 NI682128 2024-12-31 NI682128 c:Director1 2025-01-01 2025-12-31 NI682128 c:Director2 2025-01-01 2025-12-31 NI682128 c:Director3 2025-01-01 2025-12-31 NI682128 c:RegisteredOffice 2025-01-01 2025-12-31 NI682128 d:PlantMachinery 2025-01-01 2025-12-31 NI682128 d:PlantMachinery 2025-12-31 NI682128 d:PlantMachinery 2024-12-31 NI682128 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 NI682128 d:MotorVehicles 2025-01-01 2025-12-31 NI682128 d:MotorVehicles 2025-12-31 NI682128 d:MotorVehicles 2024-12-31 NI682128 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 NI682128 d:OfficeEquipment 2025-01-01 2025-12-31 NI682128 d:OfficeEquipment 2025-12-31 NI682128 d:OfficeEquipment 2024-12-31 NI682128 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 NI682128 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 NI682128 d:CurrentFinancialInstruments 2025-12-31 NI682128 d:CurrentFinancialInstruments 2024-12-31 NI682128 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 NI682128 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 NI682128 d:ShareCapital 2025-12-31 NI682128 d:ShareCapital 2024-12-31 NI682128 d:RetainedEarningsAccumulatedLosses 2025-12-31 NI682128 d:RetainedEarningsAccumulatedLosses 2024-12-31 NI682128 c:FRS102 2025-01-01 2025-12-31 NI682128 c:Audited 2025-01-01 2025-12-31 NI682128 c:FullAccounts 2025-01-01 2025-12-31 NI682128 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 NI682128 d:WithinOneYear 2025-12-31 NI682128 d:WithinOneYear 2024-12-31 NI682128 d:BetweenOneFiveYears 2025-12-31 NI682128 d:BetweenOneFiveYears 2024-12-31 NI682128 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 NI682128 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: NI682128










FARRA MARINE UK LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
FARRA MARINE UK LIMITED
 
 
COMPANY INFORMATION


Directors
S Dalton 
J Parker 
M R Rice 




Registered number
NI682128



Registered office
4 Kennedy Park
Killough

Downpatrick

Northern Ireland

BT30 7RD




Independent auditors
BW Audit Ltd
Chartered Accountants & Statutory Auditors

Berry & Warren

54 Thorpe Road

Norwich

NR1 1RY





 
FARRA MARINE UK LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 9

 
FARRA MARINE UK LIMITED
REGISTERED NUMBER: NI682128

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
42,033
45,953

  
42,033
45,953

Current assets
  

Debtors: amounts falling due within one year
 5 
1,576,662
1,002,662

Cash at bank and in hand
 6 
4,616
78,597

  
1,581,278
1,081,259

Creditors: amounts falling due within one year
 7 
(1,183,031)
(756,219)

Net current assets
  
 
 
398,247
 
 
325,040

Total assets less current liabilities
  
440,280
370,993

Provisions for liabilities
  

Deferred tax
  
(7,945)
-

  
 
 
(7,945)
 
 
-

Net assets
  
432,335
370,993


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
432,235
370,893

  
432,335
370,993


Page 1

 
FARRA MARINE UK LIMITED
REGISTERED NUMBER: NI682128
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



S Dalton
Director

Date: 14 September 2026

The notes on pages 3 to 9 form part of these financial statements.
Page 2

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Farra Marine UK Ltd is a private company, limited by shares, registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the position of the company and the wider group at the time of signing the financial statements. After reviewing forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the forseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
3 years straight line
Motor vehicles
-
20 years straight line
Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Financial instruments

The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to and from related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 84 (2024 - 80).

Page 6

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2025
717
40,203
6,436
47,356


Additions
-
-
505
505



At 31 December 2025

717
40,203
6,941
47,861



Depreciation


At 1 January 2025
60
335
1,008
1,403


Charge for the year on owned assets
239
2,010
2,176
4,425



At 31 December 2025

299
2,345
3,184
5,828



Net book value



At 31 December 2025
418
37,858
3,757
42,033



At 31 December 2024
657
39,868
5,428
45,953


5.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
1,538,058
919,223

Other debtors
37,086
74,577

Prepayments and accrued income
1,518
310

Deferred taxation
-
8,552

1,576,662
1,002,662



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
4,616
78,597


Page 7

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
22,696
9,111

Amounts owed to group undertakings
835,428
518,955

Corporation tax
11,528
83,406

Other taxation and social security
257,525
85,060

Other creditors
25,854
19,636

Accruals and deferred income
30,000
40,051

1,183,031
756,219



8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £63,246 (2024 - £52,923). Contributions totalling £21,115 (2024 - £10,177) were payable to the fund at the balance sheet date and are included in creditors.


9.


Commitments under operating leases

At 31 December 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
51,400
52,833

Later than 1 year and not later than 5 years
-
51,400

51,400
104,233


10.


Transactions with directors

Included within other debtors is an amount of £3,938 owed by a Director (2024 - £3,938).


11.


Related party transactions

The company has taken advantage of exemption under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Page 8

 
FARRA MARINE UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Controlling party

The ultimate parent company which produces consolidated accounts including this company is Farra Marine Limited and its registered office is The Hanger Building, Finnabair Industrial Estate, Dunkalk, Co. Louth, Ireland.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 14 September 2026 by Joanne Fox BA FCA (Senior Statutory Auditor) on behalf of BW Audit Ltd.

 
Page 9