Directors | |
Company secretary |
Registered office | |
Independent auditors | |
Chartered Accountants and Statutory Auditors | |
7 More London Riverside | |
London | |
SE1 2RT |
Solicitors | |
Cannon Place | |
78 Cannon Street | |
London | |
EC4N 6AF |
Results for the year | 2025 | 2024 | |
£ | £ | ||
Turnover | |||
(Loss) /Profit before tax | ( | ||
Tax on (loss)/profit | ( | ||
(Loss) / profit for the financial year | ( |
Note | 2025 | 2024 | ||
£ | £ | |||
Turnover | 3 | |||
Administrative expenses | ( | ( | ||
Operating (loss) / profit | 4 | (72,653) | 3,657 | |
(Loss) /Profit before tax | ( | 3,657 | ||
Tax on (loss)/profit | 6 | ( | ||
(Loss) / profit for the financial year | ( |
Note | 2025 | 2024 | ||
£ | £ | |||
Fixed assets | ||||
Investments | 7 | |||
Current assets | ||||
Trade and other receivables | 8 | |||
Deferred tax asset | 6 | |||
Current liabilities | ||||
Trade and other payables | 9 | ( | ( | |
Net current assets | ||||
Total assets less current liabilities | ||||
Net assets | ||||
Capital and reserves | ||||
Called up share capital | 10 | |||
Profit and loss account | ||||
Total equity |
Called up share capital | Profit and loss account | Total | |||
£ | £ | £ | |||
At 1 January 2024 | |||||
Profit for the financial year | |||||
Total comprehensive income | |||||
At 31 December 2024 | |||||
Called up share capital | Profit and loss account | Total | |||
£ | £ | £ | |||
At 1 January 2025 | |||||
Loss for the financial year | — | ( | ( | ||
Total comprehensive expense | — | ( | ( | ||
At 31 December 2025 |
2025 | 2024 | ||
£ | £ | ||
Other income | |||
Priority profit share | |||
2025 | 2024 | ||
£ | £ | ||
Foreign exchange (gains)/losses | ( | ||
Other expenses | |||
Fees payable to Company's auditors in respect of: audit of the Company's and it's LLP's financial statements | 78,000 | — |
2025 | 2024 | ||
£ | £ | ||
Total current tax | |||
Current year | ( | ||
Losses Utilised | |||
Disallowable expenses | ( | ||
Adjustment to prior year tax charge | ( | ||
Total current tax (credit)/charge | ( | ||
Total deferred tax | |||
Total deferred tax | — | — | |
Total tax (credit)/charge | ( |
Reconciliation of effective tax rate | 2025 | 2024 | |
£ | £ | ||
(Loss)/profit before taxation | ( | ||
(Loss)/profit before taxation multiplied by standard rate of corporation tax in UK 25.0% (2024: 25.0%) | ( | ||
Effects of: | |||
Losses Utilised | |||
Disallowable expenses | ( | ||
Adjustments to prior year tax charge | ( | ||
Total current tax (credit)/charge | ( | ||
Deferred tax | — | — | |
Total tax (credit)/ charge | ( |
2025 | 2024 | ||
£ | £ | ||
1 January | |||
31 December |
Analysis of movements: | Total |
£ | |
At 1 January 2024 | |
Additions | — |
At 31 December 2024 | |
Additions | |
Revaluations | |
Disposals | ( |
At 31 December 2025 |
Country of Incorporation | Class of Shares Held | 2025 | 2024 | |||
Holding | £ | Holding | £ | |||
Pramerica PRECAP II GP LLP | UK | £1 Ordinary | —% | 0 | 50% | 351 |
Pramerica PRECAP III GP LLP | UK | £1 Ordinary | —% | 0 | 50% | 351 |
Pramerica PRECAP IV GP LLP | UK | £1 Ordinary | 50% | 176 | 50% | 176 |
Pramerica (Scots) CP GP LLP | UK | £1 Ordinary | 50% | 1 | 50% | 1 |
Pramerica PRECAP VI GP (Scots Feeder) LLP | UK | £1 Ordinary | 50% | 401 | 50% | 401 |
Pramerica PRECAP VI GP LLP | UK | £1 Ordinary | 50% | 151 | 50% | 151 |
Pramerica Real Estate Capital IV GP (Scots Feeder) LLP | UK | £1 Ordinary | 50% | 500 | 50% | 500 |
Sterling Private Placement Management LLP | UK | £1 Ordinary | 50% | 1 | - | 0 |
Pramerica PRECAP IV (Scots Feeder I) Limited Partnership | UK | £500 Ordinary | 50% | 176 | 50% | 176 |
Revaluations | 34 | 1 | ||||
2025 | 2024 | ||
£ | £ | ||
Amounts owed by PFI Group companies | |||
2025 | 2024 | ||
£ | £ | ||
Income tax liability | |||
Amounts owed to the Partnerships | |||
Amounts owed to PFI Group companies | |||
Accruals | |||
2025 | 2024 | ||||
£ | £ | ||||
Allotted, issued, and fully paid: | |||||
25,000 (2024: 25,000) ordinary shares of £1 each | |||||
2025 | 2024 | |
£ | £ | |
Amounts owed to the Partnerships |