Company registration number 00903768 (England and Wales)
OPTIMA MANUFACTURING JEWELLERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
OPTIMA MANUFACTURING JEWELLERS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
OPTIMA MANUFACTURING JEWELLERS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
3
100,000
397,646
Current assets
Stocks
206,000
860,340
Debtors
4
421,064
506,355
Cash at bank and in hand
124,885
98,691
751,949
1,465,386
Creditors: amounts falling due within one year
5
(671,409)
(2,215,644)
Net current assets/(liabilities)
80,540
(750,258)
Total assets less current liabilities
180,540
(352,612)
Creditors: amounts falling due after more than one year
6
(345,278)
(3,356,801)
Net liabilities
(164,738)
(3,709,413)
Capital and reserves
Called up share capital
7
4,313
4,313
Capital redemption reserve
8
1,334
1,334
Other reserves
8
4,686,742
Profit and loss reserves
8
(4,857,127)
(3,715,060)
Total equity
(164,738)
(3,709,413)
OPTIMA MANUFACTURING JEWELLERS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 23 September 2026
R K Ambrose
Director
Company registration number 00903768 (England and Wales)
OPTIMA MANUFACTURING JEWELLERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information
Optima Manufacturing Jewellers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Alpha House, 176A High Street, Barnet, EN5 5SZ. The business address is 124-128 Hockley Hill, Hockley, Birmingham, B18 5AN.
1.1
Accounting convention
Subsequent to the year end, the company entered administration on 30 June 2026. Following the appointment of the administrator, the company's business and assets were sold through a pre-pack administration sale. The director has considered the impact of these events on the company's ability to continue as a going concern. Accordingly, the financial statements have been prepared on a basis other than going concern. Assets have been stated at their estimated recoverable amounts and liabilities have been recognised and classified having regard to the circumstances of the administration.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
1.2
Turnover
Revenue represents amounts receivable for sales of jewellery products net of VAT and trade discounts.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Plant and machinery
10% Reducing balance
Fixtures, fittings & equipment
20 - 25% Reducing balance
Motor vehicles
25% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
The assets residual values and useful lives are reviewed and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
OPTIMA MANUFACTURING JEWELLERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
OPTIMA MANUFACTURING JEWELLERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
25
42
OPTIMA MANUFACTURING JEWELLERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2024
1,448,531
Additions
33,700
At 30 September 2025
1,482,231
Depreciation and impairment
At 1 October 2024
1,050,885
Depreciation charged in the year
56,454
Impairment losses
274,892
At 30 September 2025
1,382,231
Carrying amount
At 30 September 2025
100,000
At 30 September 2024
397,646
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
382,391
464,367
Other debtors
38,673
41,988
421,064
506,355
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
281,933
399,249
Other taxation and social security
103,055
194,430
Other creditors
286,421
1,621,965
671,409
2,215,644
Included in other creditors is the sum of £120,000 in respect of amounts due under the company voluntary arrangement entered into on 16 May 2025.
OPTIMA MANUFACTURING JEWELLERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other taxation and social security
345,278
Other creditors
3,356,801
345,278
3,356,801
Included in other creditors is the sum of £345,278 in respect of amounts due under the company voluntary arrangement in place at the balance sheet date.
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
4,313 Ordinary shares of £1 each
4,313
4,313
4,313
4,313
8
Reserves
Capital redemption reserve
This reserve records the nominal value of shares repurchased by the company.
Other reserves
The other reserve represents the capital contribution arising following the waiver of the directors loan accounts on 25 January 2025. This reserve is non-distributable.
Profit and loss reserves
Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.
9
Events after the reporting date
Subsequent to the year end, on 30 June 2026, Mehmet Arkin of Arkin & Co Limited was appointed administrator of the company. The appointment followed the failure of the Company Voluntary Arrangement approved on 16 May 2025. Following his appointment, the company's business and assets were sold through a pre-pack administration sale. The director has considered the impact of these events in determining the appropriate basis of preparation of the financial statements.
OPTIMA MANUFACTURING JEWELLERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
10
Related party transactions
Transactions with related parties
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts owed to related parties
£
£
Key management personnel
140,603
4,924,933
140,603
4,924,933
Other Information
During the period, a notional interest charge of £Nil (2024: £127,907) was also provided in respect of a loan by key management personnel of the company in accordance with FRS 102.
On 25 January 2025, the director waived a loan of £4,686,742. This has been accounted for as a capital contribution and credited directly to equity.