Silverfin false false 31/12/2025 01/01/2025 31/12/2025 M Korc A D Levy 24 September 2026 The Company's principal activity continues to be that of installing, retailing and servicing of central heating systems and bathroom equipment. 00923135 2025-12-31 00923135 2024-12-31 00923135 core:CurrentFinancialInstruments 2025-12-31 00923135 core:CurrentFinancialInstruments 2024-12-31 00923135 core:ShareCapital 2025-12-31 00923135 core:ShareCapital 2024-12-31 00923135 core:RetainedEarningsAccumulatedLosses 2025-12-31 00923135 core:RetainedEarningsAccumulatedLosses 2024-12-31 00923135 core:LandBuildings 2024-12-31 00923135 core:Vehicles 2024-12-31 00923135 core:FurnitureFittings 2024-12-31 00923135 core:LandBuildings 2025-12-31 00923135 core:Vehicles 2025-12-31 00923135 core:FurnitureFittings 2025-12-31 00923135 bus:OrdinaryShareClass1 2025-12-31 00923135 2025-01-01 2025-12-31 00923135 bus:FilletedAccounts 2025-01-01 2025-12-31 00923135 bus:SmallEntities 2025-01-01 2025-12-31 00923135 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 00923135 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00923135 bus:Director1 2025-01-01 2025-12-31 00923135 bus:Director2 2025-01-01 2025-12-31 00923135 core:Vehicles 2025-01-01 2025-12-31 00923135 core:FurnitureFittings 2025-01-01 2025-12-31 00923135 2024-01-01 2024-12-31 00923135 core:LandBuildings 2025-01-01 2025-12-31 00923135 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 00923135 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 00923135 (England and Wales)

RUSSELL BLACK LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

RUSSELL BLACK LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

RUSSELL BLACK LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
RUSSELL BLACK LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
DIRECTORS M Korc
A D Levy
SECRETARY M Korc
REGISTERED OFFICE Arbee House 399 Kenton Lane
Belmont Circle
Harrow
HA3 8RZ
United Kingdom
COMPANY NUMBER 00923135 (England and Wales)
ACCOUNTANT Gravita Business Services II Limited
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
RUSSELL BLACK LIMITED

BALANCE SHEET

As at 31 December 2025
RUSSELL BLACK LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 158,148 162,931
158,148 162,931
Current assets
Stocks 23,994 27,122
Debtors 4 62,872 37,949
Cash at bank and in hand 255,633 299,327
342,499 364,398
Creditors: amounts falling due within one year 5 ( 152,716) ( 141,168)
Net current assets 189,783 223,230
Total assets less current liabilities 347,931 386,161
Provision for liabilities 6 ( 3,823) ( 3,929)
Net assets 344,108 382,232
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 344,008 382,132
Total shareholders' funds 344,108 382,232

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Russell Black Limited (registered number: 00923135) were approved and authorised for issue by the Board of Directors on 24 September 2026. They were signed on its behalf by:

A D Levy
Director
M Korc
Director
RUSSELL BLACK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
RUSSELL BLACK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Russell Black Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Arbee House 399 Kenton Lane, Belmont Circle, Harrow, HA3 8RZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Vehicles 25 % reducing balance
Fixtures and fittings 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 12 12

3. Tangible assets

Land and buildings Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 January 2025 142,779 72,293 24,611 239,683
At 31 December 2025 142,779 72,293 24,611 239,683
Accumulated depreciation
At 01 January 2025 0 54,694 22,058 76,752
Charge for the financial year 0 4,400 383 4,783
At 31 December 2025 0 59,094 22,441 81,535
Net book value
At 31 December 2025 142,779 13,199 2,170 158,148
At 31 December 2024 142,779 17,599 2,553 162,931

4. Debtors

2025 2024
£ £
Trade debtors 51,212 26,949
Other debtors 11,660 11,000
62,872 37,949

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 40,269 46,409
Taxation and social security 55,244 50,923
Other creditors 57,203 43,836
152,716 141,168

6. Provision for liabilities

2025 2024
£ £
Deferred tax 3,823 3,929

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary GBP 1 shares of £ 1.00 each 100 100

There is a single class of Ordinary shares. There are no restrictions on the distribution of dividends and repayment of capital.

8. Related party transactions

Dividends totalling £76,000 (2024 - £77,100) were paid in the year in respect of shares held by the company's directors.