Directors | |
Company secretary |
Registered office | |
Independent auditors | |
Chartered Accountants and Statutory Auditors | |
7 More London Riverside | |
SE1 2RT |
2025 | 2024 | ||
£ | £ | ||
Total revenue | 24,993,827 | 23,586,396 | |
Profit before tax | |||
Taxation | ( | ( | |
Profit for the financial year |
2025 | 2024 | ||
Originations | £m | £m | |
PGIM Private Capital Limited | 1,064 | 994 |
2025 | 2024 | ||
Assets Under Management | £m | £m | |
PGIM Private Capital Limited | 969 | 942 |
2025 | 2024 | |||
Note | £ | £ | ||
Revenue | 4 | |||
Administrative expenses | ( | ( | ||
Other income | 5 | |||
Revaluation gain | 14 | |||
Operating profit | 6 | |||
Finance income | 7 | |||
Finance costs | 8 | ( | ( | |
Net finance income | ||||
Profit before tax | ||||
Income tax expense | 11 | ( | ( | |
Profit for the financial year |
2025 | 2024 | |||
Note | £ | £ | ||
Non-current assets | ||||
Property, plant and equipment | 12 | |||
Right-of-use assets | 13 | |||
Investments | 14 | — | — | |
Current assets | ||||
Trade and other receivables | 15 | |||
Income tax receivable | ||||
Cash and cash equivalents | 16 | |||
Total assets | ||||
Current liabilities | ||||
Lease liabilities | 19 | ( | ( | |
Trade and other payables | 20 | ( | ( | |
Income tax liability | ( | |||
( | ( | |||
Net current assets | ||||
Total assets less current liabilities | ||||
Non-current liabilities | ||||
Lease liabilities | 19 | ( | ( | |
Provisions | 23 | ( | ( | |
Deferred tax liabilities | 11 | ( | ( | |
( | ( | |||
Total liabilities | ( | ( | ||
Net assets | ||||
Capital and reserves | ||||
Called up share capital | 17 | |||
Other reserves | 18 | |||
Profit and loss account | ||||
Total equity |
Called up share capital | Other reserves | Retained earnings | Total | |||||
£ | £ | £ | £ | |||||
At 1 January 2024 | ||||||||
Profit for the financial year | — | — | ||||||
Total comprehensive income | — | — | ||||||
Dividends | — | — | ( | ( | ||||
Share based payment transactions | — | — | ||||||
At 31 December 2024 |
Called up share capital | Other reserves | Retained earnings | Total | |||||
£ | £ | £ | £ | |||||
At 1 January 2025 | ||||||||
Profit for the financial year | — | — | ||||||
Total comprehensive income | — | — | ||||||
Dividends | — | — | ( | ( | ||||
Share based payment transactions | — | — | ( | ( | ||||
At 31 December 2025 |
Leasehold improvements | |
Office equipment, furniture and fittings |
2025 | 2024 | ||
Total revenue comprises: | £ | £ | |
Management fees in respect of the investment origination and sourcing | |||
Sub-advisory fees | |||
Asset management fees | |||
24,993,827 | 23,586,396 |
2025 | 2024 | ||
£ | £ | ||
Dividends received |
2025 | 2024 | |
Fees payable to Company’s auditors in respect of: | £ | £ |
- audit of the Company’s financial statements | ||
- audit related assurance services | ||
Staff costs (Note 9) | ||
Depreciation on tangible fixed assets (Note 12) | ||
Depreciation on right-of-use assets (Note 13) | ||
Foreign exchange losses/(gains) | ( | |
Management recharges from PFI Group Companies | ||
Other Expenses |
2025 | 2024 | ||
£ | £ | ||
Interest income from third parties |
2025 | 2024 | ||
£ | £ | ||
Interest paid to Group undertakings | |||
Interest expense on leases - Property | |||
2025 | 2024 | ||
£ | £ | ||
Wages and salaries | |||
Social security costs | |||
Share-based payment expenses | |||
Pension costs | |||
2025 | 2024 | ||
By activity: | No. | No. | |
Investment advisers | 30 | 28 | |
Finance and administration | 6 | 9 | |
2025 | 2024 | ||
£ | £ | ||
Directors' emoluments | |||
Amounts (excluding shares) receivable under long term incentive schemes | |||
Contributions paid to pension schemes | |||
2025 | 2024 | ||
£ | £ | ||
- directors' emoluments | |||
- contribution to pension schemes | |||
2025 | 2024 | ||
£ | £ | ||
Total current tax | |||
Current year | — | ||
Other adjustments | — | — | |
Prior year tax adjustment | — | ||
Total current tax | |||
Total deferred tax: | |||
Origination and reversal of temporary differences | ( | ||
Total deferred tax | ( | ||
Tax on profit |
2025 | 2024 | ||
£ | £ | ||
Profit before taxation | |||
Dividends received | ( | ||
Total | 5,841,993 | 4,629,600 | |
Corporation tax at standard rate | |||
Increase (decrease) arising from group relief tax reconciliation | ( | ||
Increase (decrease) in current tax from adjustment for prior periods | |||
Increase (decrease) from effect of capital allowances depreciation | ( | ||
Increase (decrease) from effect of expenses not deductible in determining taxable profit (tax loss) | ( | ||
Increase (decrease) from effect of exercise employee share options | — | — | |
Increase (decrease) from changes in tax provisions due to legislation | |||
Total tax charge |
2025 | 2024 | ||
£ | £ | ||
Share based payments | |||
Decelerated capital allowances | ( | ( | |
( | ( |
At 1 January 2025 | Recognised in income | At 31 December 2025 | |||
£ | £ | £ | |||
Share-based payment | |||||
Decelerated capital allowances | ( | ( | |||
(72,430) | 42,827 | (29,603) |
At 1 January 2024 | Recognised in income | At 31 December 2024 | |||
£ | £ | £ | |||
Share-based payment | |||||
Decelerated capital allowances | ( | ( | ( | ||
IFRS 16 Leases | ( | — | |||
160,551 | (232,981) | (72,430) |
Leasehold improvements | Office equipment, furniture and fittings | Total | |||
£ | £ | £ | |||
Cost or valuation | |||||
At 1 January 2024 | |||||
Additions | |||||
At 31 December 2024 | |||||
At 1 January 2025 | |||||
Additions | |||||
At 31 December 2025 | |||||
Accumulated depreciation | |||||
At 1 January 2024 | |||||
Depreciation charge for the financial year | |||||
At 31 December 2024 | |||||
At 1 January 2025 | |||||
Depreciation charge for the financial year | |||||
At 31 December 2025 | |||||
At 31 December 2025 | |||||
At 31 December 2024 |
Property | Total | ||
£ | £ | ||
Cost or valuation | |||
At 1 January 2024 | |||
Additions | |||
At 31 December 2024 | |||
At 1 January 2025 | 6,847,132 | 6,847,132 | |
Additions | |||
At 31 December 2025 | |||
Accumulated depreciation | |||
At 1 January 2024 | |||
Charge for year | |||
At 31 December 2024 | |||
At 1 January 2025 | 2,190,897 | 2,190,897 | |
Depreciation charge for the financial year | |||
At 31 December 2025 | |||
Carrying amount | |||
At 31 December 2025 | |||
At 31 December 2024 |
2025 | 2024 | ||
£ | £ | ||
At 1 January | |||
Revaluation gain | |||
Disposals | — | ( | |
At 31 December | — |
2025 | 2024 | ||
£ | £ | ||
Trade receivables | |||
Amounts due from PFI Group companies | |||
Prepayments | |||
Other receivables | |||
2025 | 2024 | ||
£ | £ | ||
Cash at bank |
2025 | 2024 | ||||
No. | £ | No. | £ | ||
Ordinary shares of £1 each | |||||
2025 | 2024 | ||
£ | £ | ||
At 1 January | |||
At 31 December |
2025 | 2024 | ||
£ | £ | ||
Lease liability as at 1 January | |||
Add: New lease | — | — | |
Add: Interest expense on lease liabilities | 224,413 | 235,248 | |
Less: Rental payments in the financial year (including rent-free period) | (640,412) | (822,215) | |
Lease liability as at 31 December |
2025 | 2024 | ||
£ | £ | ||
Current portion of long term lease liabilities | |||
Long term lease liabilities | |||
2025 | 2024 | ||
Current | £ | £ | |
Accrued expenses | |||
Amounts owed to Group affiliates | |||
2025 | 2024 | ||
Non-vested Shares | Number of Shares | Number of Shares | |
At 1 January | |||
Granted | |||
Vested | ( | ( | |
Cancelled | ( | ( | |
Transfers out to PGIM European Services Limited | — | ( | |
At 31 December |
2025 | 2024 | ||
Non-vested Shares | £ | £ | |
At 1 January | |||
Granted | |||
Cancelled | |||
Vested | |||
Transfers out to PGIM European Services Limited | — | ||
At 31 December |