Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false40382025-01-01falseManufacture of dyes and pigments; printing ink; and wholesale of chemical products.falsefalse 01378495 2025-01-01 2025-12-31 01378495 2024-01-01 2024-12-31 01378495 2025-12-31 01378495 2024-12-31 01378495 2024-01-01 01378495 1 2025-01-01 2025-12-31 01378495 1 2024-01-01 2024-12-31 01378495 5 2025-01-01 2025-12-31 01378495 5 2024-01-01 2024-12-31 01378495 1 2025-01-01 2025-12-31 01378495 e:CompanySecretary1 2025-01-01 2025-12-31 01378495 e:Director2 2025-01-01 2025-12-31 01378495 e:Director4 2025-01-01 2025-12-31 01378495 e:Director5 2025-01-01 2025-12-31 01378495 e:RegisteredOffice 2025-01-01 2025-12-31 01378495 d:PlantMachinery 2025-01-01 2025-12-31 01378495 d:PlantMachinery 2025-12-31 01378495 d:PlantMachinery 2024-12-31 01378495 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01378495 d:MotorVehicles 2025-01-01 2025-12-31 01378495 d:MotorVehicles 2025-12-31 01378495 d:MotorVehicles 2024-12-31 01378495 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01378495 d:FurnitureFittings 2025-01-01 2025-12-31 01378495 d:FurnitureFittings 2025-12-31 01378495 d:FurnitureFittings 2024-12-31 01378495 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01378495 d:ComputerEquipment 2025-01-01 2025-12-31 01378495 d:ComputerEquipment 2025-12-31 01378495 d:ComputerEquipment 2024-12-31 01378495 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01378495 d:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 01378495 d:OtherPropertyPlantEquipment 2025-12-31 01378495 d:OtherPropertyPlantEquipment 2024-12-31 01378495 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01378495 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01378495 d:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 01378495 d:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 01378495 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 01378495 d:CurrentFinancialInstruments 2025-12-31 01378495 d:CurrentFinancialInstruments 2024-12-31 01378495 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 01378495 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01378495 f:UnitedKingdom 2025-01-01 2025-12-31 01378495 f:UnitedKingdom 2024-01-01 2024-12-31 01378495 f:RestEuropeOutsideUK 2025-01-01 2025-12-31 01378495 f:RestEuropeOutsideUK 2024-01-01 2024-12-31 01378495 f:RestWorldOutsideUK 2025-01-01 2025-12-31 01378495 f:RestWorldOutsideUK 2024-01-01 2024-12-31 01378495 d:UKTax 2025-01-01 2025-12-31 01378495 d:UKTax 2024-01-01 2024-12-31 01378495 d:ShareCapital 2025-12-31 01378495 d:ShareCapital 2024-12-31 01378495 d:CapitalRedemptionReserve 2025-01-01 2025-12-31 01378495 d:OtherMiscellaneousReserve 2025-12-31 01378495 d:OtherMiscellaneousReserve 2024-12-31 01378495 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01378495 d:RetainedEarningsAccumulatedLosses 2025-12-31 01378495 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01378495 d:RetainedEarningsAccumulatedLosses 2024-12-31 01378495 d:RetainedEarningsAccumulatedLosses 2024-01-01 01378495 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01378495 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01378495 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 01378495 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 01378495 e:OrdinaryShareClass1 2025-01-01 2025-12-31 01378495 e:OrdinaryShareClass1 2025-12-31 01378495 e:OrdinaryShareClass1 2024-12-31 01378495 e:FRS102 2025-01-01 2025-12-31 01378495 e:Audited 2025-01-01 2025-12-31 01378495 e:FullAccounts 2025-01-01 2025-12-31 01378495 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01378495 d:WithinOneYear 2025-12-31 01378495 d:WithinOneYear 2024-12-31 01378495 d:BetweenOneFiveYears 2025-12-31 01378495 d:BetweenOneFiveYears 2024-12-31 01378495 d:MoreThanFiveYears 2025-12-31 01378495 d:MoreThanFiveYears 2024-12-31 01378495 2 2025-01-01 2025-12-31 01378495 7 2025-01-01 2025-12-31 01378495 g:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01378495










MAGNA COLOURS LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
MAGNA COLOURS LIMITED
 
 
COMPANY INFORMATION


Directors
Mr R K James 
Miss A J Saal 
Mr P A Box 




Company secretary
Mrs A K Woodward



Registered number
01378495



Registered office
Dodworth Business Park
Upper Cliffe Road, Dodworth

Barnsley

South Yorkshire

S75 3SP




Independent auditors
Shorts
Chartered Accountants & Statutory Auditor

Cedar House

63 Napier Street

Sheffield

South Yorkshire

S11 8HA





 
MAGNA COLOURS LIMITED
 

CONTENTS



Page
Strategic Report
 
1 - 3
Directors' Report
 
4 - 5
Independent Auditors' Report
 
6 - 9
Statement of Income and Retained Earnings
 
10
Balance Sheet
 
11
Statement of Cash Flows
 
12
Notes to the Financial Statements
 
13 - 25


 
MAGNA COLOURS LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present their strategic report for Magna Colours Ltd (“the Company”) for the year ended               31 December 2025.

Principal activity
 
The principal activity of the Company is the manufacture and sale of dyes, pigments, inks and chemical products to the UK, EU and Worldwide. 

Business review

Despite challenging market conditions, the Company demonstrated resilience during the year. Revenue and margins were impacted by softer demand; however, the business continued to generate strong operating cash flows through careful management of inventory and receivables.
 
The Company maintained a solid liquidity position throughout the year and remains well placed to support its customers and respond to changing market conditions. 
 
The Directors continue to monitor market trends and implement appropriate actions to manage costs and mitigate the impact of changing market conditions on the Company's performance.

Key performance indicators
 
The Board monitors the Company’s performance in a number of ways including key performance indicators.

The principal performance indicators monitored during the year are:

Turnover – year to 31 December 2025: £11,875,326 (2024: £12,460,999) which is a decrease of 4.7%;

Gross Profit Margin – year to 31 December 2025: 43.9% (2024: 44.8%);  

Profit after tax – year to 31 December 2025: £1,290,339 (2024: £1,160,140) which is an increase of 11.2%.

The Company also uses certain non-financial performance indicators. The most important are volumes  manufactured and sold, stock levels, delivery performance and health and safety. These are reviewed regularly by the Board.

Page 1

 
MAGNA COLOURS LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Principal risks and uncertainties
 
Trading Risk

The Company has a diversified customer and product base. It continues to develop sales across multiple regions including into various European Countries, Asia, the Middle East and North and South America.

The Company monitors competitor activity in its core markets and is developing innovative products in order to retain and grow its position in the marketplace. 

Financial Risks

The Company has certain financial risks including the effect of changes in interest rates, foreign currency exchange rates, credit risk and liquidity risk. The most significant of these risks has been foreign currency exchange rates. The Company is exposed to two main currency risks, EUR and USD. Due to the nature of business activity and its customers, there are natural hedges in place to ensure no impact on liquidity. Avient Corporation also monitor foreign exchange risk as a group and hedge accordingly.

Credit Risks

The Company’s principal financial assets are trade debtors and bank balances, which represent the Company’s maximum exposure to credit risk in relation to financial assets. Trade debtors are not concentrated with a single or few customers, and sales only take place after reviewing published credit data and references, and only then are credit terms and limits of exposure agreed with each customer.

Liquidity and Cashflow Risk

The objective of the Company in managing liquidity risk is to ensure that it can meet its financial obligations as and when they fall due. The Company has no external debt finance and would seek funding from fellow group companies should the need arise. During the year the Company acquired various fixed assets financed entirely by cash generated through trading. The Company is in a strong financial position to allow it to meet its financial obligations for the foreseeable future.

Health and Safety

The Company could be adversely affected if it fails to manage the safety of its sites effectively. The directors believe that the safety of its employees and contractors is fundamentally important and monitor health and safety KPIs frequently, this including the completion of corrective actions and reporting of safety observations.

Employee Involvement

Our employees are key to our Company. The Company is committed to involving all employees in the performance and development of the Company. Employees are encouraged to discuss with management matters of interest to the employees and subjects affecting day to day operations of the Company.

The Group is proud to have maintained its Great Place to Work® certification during 2025, reflecting employee recognition of its culture of safety, innovation, collaboration, inclusion, caring, and trust

The Company has a very active Committee made up of employee volunteers who organize and facilitate activities that support local charities and community causes in addition to social events for employees.

Designated mental health first aiders continue to be embedded across the workforce and provide information and support, as well as engaging in topics to raise awareness regarding inclusion and diversity.



 
Page 2

 
MAGNA COLOURS LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Environment 

The Company operates under the Avient Corporation policy and continues to monitor against environmental and sustainability targets.


This report was approved by the Board on 22 September 2026 and signed on its behalf.



Mr P A Box
Director

Page 3

 
MAGNA COLOURS LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors

The directors who served during the year were:

Mr R K James 
Miss A J Saal 
Mr P A Box 

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £1,290,339 (2024 - £1,160,140).

During the year, the Company paid a dividend of £2,506,694 (2024: £7,449,744).

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 4

 
MAGNA COLOURS LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Post balance sheet events

Subsequent to the year end, on 14th July 2026, the Company paid a dividend of £1,000,000 to Magna Colours Holdings Limited. 

Auditors

The auditors, Shorts, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the Board on 22 September 2026 and signed on its behalf.
 





Mr P A Box
Director

Page 5

 
MAGNA COLOURS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MAGNA COLOURS LIMITED
 

Opinion


We have audited the financial statements of Magna Colours Limited (the 'Company') for the year ended 31 December 2025, which comprise the Statement of Income and Retained Earnings, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 6

 
MAGNA COLOURS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MAGNA COLOURS LIMITED (CONTINUED)

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
MAGNA COLOURS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MAGNA COLOURS LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
 
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

∙the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
∙through discussions with the directors and other management and from our commercial knowledge and experience of the sectors that the Company operates in, we identified the laws and regulations applicable to the Company; 
∙and focusing on the specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, we assessed the extent of compliance with those laws and regulations identified above through making enquiries of management and inspecting relevant correspondence.
 
We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

∙making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
∙considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
 
To address the risk of fraud through management bias and override of controls, we:

∙performed analytical procedures to identify any unusual or unexpected relationships;
∙considered journal entries to identify unusual transactions;
∙assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
∙investigated the rationale behind significant or unusual transactions.
 
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

∙agreeing financial statement disclosures to underlying supporting documentation;
∙enquiring of management as to actual and potential litigation and claims; and
∙considering relationships with HMRC, relevant regulators and the Company’s legal advisors.
 
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.

 
Page 8

 
MAGNA COLOURS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MAGNA COLOURS LIMITED (CONTINUED)

Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
 
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Irvine (Senior Statutory Auditor)
  
for and on behalf of
Shorts
 
Chartered Accountants
Statutory Auditor
  
Cedar House
63 Napier Street
Sheffield
South Yorkshire
S11 8HA

22 September 2026
Page 9

 
MAGNA COLOURS LIMITED
 
 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
11,875,326
12,460,999

Cost of sales
  
(6,663,762)
(6,872,712)

Gross profit
  
5,211,564
5,588,287

Distribution costs
  
(807,827)
(970,149)

Administrative expenses
  
(2,971,868)
(3,095,707)

Operating profit
 5 
1,431,869
1,522,431

Interest receivable and similar income
  
19,657
25,094

Profit before tax
  
1,451,526
1,547,525

Tax on profit
 9 
(161,187)
(387,385)

Profit after tax
  
1,290,339
1,160,140

  

  

Retained earnings at the beginning of the year
  
4,135,557
10,425,161

Profit for the year
  
1,290,339
1,160,140

Dividends declared and paid
  
(2,506,694)
(7,449,744)

Retained earnings at the end of the year
  
2,919,202
4,135,557
The notes on pages 13 to 25 form part of these financial statements.

Page 10

 
MAGNA COLOURS LIMITED
REGISTERED NUMBER:01378495

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 10 
-
-

Tangible assets
 11 
785,516
744,695

  
785,516
744,695

Current assets
  

Stocks
 12 
821,433
1,459,973

Debtors: amounts falling due within one year
 13 
2,177,620
2,291,952

Cash at bank and in hand
  
2,056,326
2,651,669

  
5,055,379
6,403,594

Creditors: amounts falling due within one year
 14 
(2,558,793)
(2,652,230)

Net current assets
  
 
 
2,496,586
 
 
3,751,364

Total assets less current liabilities
  
3,282,102
4,496,059

Provisions for liabilities
  

Deferred tax
 15 
(162,900)
(160,502)

Net assets
  
3,119,202
4,335,557


Capital and reserves
  

Called up share capital 
 16 
128,006
128,006

Other reserves
 17 
71,994
71,994

Profit and loss account
 17 
2,919,202
4,135,557

  
3,119,202
4,335,557


The financial statements were approved and authorised for issue by the Board and were signed on its behalf on 22 September 2026.




Mr P A Box
Director

The notes on pages 13 to 25 form part of these financial statements.

Page 11

 
MAGNA COLOURS LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
1,290,339
1,160,140

Adjustments for:

Depreciation of tangible assets
211,284
177,696

Loss on disposal of tangible assets
3,063
(881)

Interest received
(19,657)
(25,094)

Taxation charge
161,187
387,385

Decrease/(increase) in stocks
638,540
(344,584)

Decrease in debtors
288,850
112,859

(Increase)/decrease in amounts owed by groups
(174,519)
26,044

Increase/(decrease) in creditors
83,993
(753,169)

(Decrease)/increase in amounts owed to groups
(220,536)
153,891

Corporation tax (paid)
(115,683)
(73,898)

Net cash generated from operating activities

2,146,861
820,389

Cash flows from investing activities

Purchase of tangible fixed assets
(257,667)
(301,597)

Sale of tangible fixed assets
2,500
28,181

Interest received
19,657
25,094

Net cash from investing activities

(235,510)
(248,322)

Cash flows from financing activities

Loans from group companies repaid
-
5,424,649

Dividends paid
(2,506,694)
(7,449,744)

Net cash used in financing activities
(2,506,694)
(2,025,095)

Net (decrease) in cash and cash equivalents
(595,343)
(1,453,028)

Cash and cash equivalents at beginning of year
2,651,669
4,104,697

Cash and cash equivalents at the end of year
2,056,326
2,651,669


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
2,056,326
2,651,669

2,056,326
2,651,669


The notes on pages 13 to 25 form part of these financial statements.

Page 12

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Magna Colours Limited is a company limited by shares, incorporated in England and Wales. Its registered office is Unit 3 Dodworth Business Park, Upper Cliffe Road, Dodworth, Barnsley, S75 3SP and its registered number is 01378495. The principal activity of the Company continues to be the manufacture and sale of dyes, pigments, inks and chemical products to the UK, EU and Worldwide.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 13

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 14

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Development costs

Research and development expenditure is written off in the year in which it is incurred.

Page 15

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Motor vehicles
-
25%
Fixtures and fittings
-
10% - 33.33%
Improvements to leasehold property
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

Page 16

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of
financial assets and liabilities like trade and other debtors and creditors, loans from banks and other
third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans
and other accounts receivable and payable, are initially measured at present value of the future cash
flows and subsequently at amortised cost using the effective interest method. Debt instruments that
are payable or receivable within one year, typically trade debtors and creditors, are measured, initially
and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid
or received. However, if the arrangements of a short-term instrument constitute a financing
transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an
out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially
at the present value of future cash flows discounted at a market rate of interest for a similar debt
instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the
case of a small company, or a public benefit entity concessionary loan.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when
there is an enforceable right to set off the recognised amounts and there is an intention to settle on a
net basis or to realise the asset and settle the liability simultaneously.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of Company's accounting policies, the directors are required to make judgements,
estimates and assumptions about the carrying amount of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on historical
experience and other factors that are considered to be relevant. Actual results may differ from these
estimates.
 
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period which the estimate is revised where the revision affects only that
period, or in the period of revision and future periods where the revision affects both current and future
periods.
 
The directors have made key estimates in respect of accrued commissions payable, bad debt provisions
and stock provisions. 

Page 17

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Turnover

Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
2,160,642
2,267,181

Rest of Europe
3,750,974
4,016,056

Rest of the world
5,963,710
6,177,762

11,875,326
12,460,999



5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Research & development charged as an expense
31,023
50,187

Exchange differences
3,063
(881)

Other operating lease rentals
194,752
211,347


6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
25,200
24,000

Page 18

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
1,743,324
1,855,329

Social security costs
162,894
148,509

Cost of defined contribution scheme
74,105
71,381

1,980,323
2,075,219


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
38
40


8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
184,053
182,812

Company contributions to defined contribution pension schemes
10,000
9,637

194,053
192,449


During the year retirement benefits were accruing to no directors (2024 - NIL) in respect of defined contribution pension schemes.

Page 19

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
360,446
362,329

Adjustments in respect of previous periods
(201,657)
53


Total current tax
158,789
362,382

Deferred tax


Origination and reversal of timing differences
2,435
25,003

Prior year adjustment
(37)
-

Total deferred tax
2,398
25,003


161,187
387,385

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 -25%). The differences are explained below:

2025
2024
£
£


Profit before tax
1,451,526
1,547,525


Profit multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
362,882
386,881

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
-
421

Capital allowances for year in excess of depreciation
97
98

Adjustments to tax charge in respect of prior periods
(201,694)
53

Group relief
(98)
(68)

Total tax charge for the year
161,187
387,385

Page 20

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
9.Taxation (continued)


Factors that may affect future tax charges

Pillar Two legislation has been enacted in the jurisdictions in which the Company operates and became effective for accounting periods beginning on or after 1 January 2024.
 
Management has assessed the application of Pillar Two legislation for the year ended 31 December 2025. Based on the assessment performed, the Company does not expect any Pillar Two top-up tax liability to arise and does not expect any Pillar Two tax to be payable.
 
The Company has applied the temporary mandatory exception from recognizing and disclosing deferred tax assets and liabilities related to Pillar Two income taxes. 
 
Management continues to monitor the application of Pillar Two legislation. Based on the assessment performed, the Company does not expect any material exposure to Pillar Two income taxes.


10.


Intangible assets




Patents

£



Cost


At 1 January 2025
121,800


Disposals
(16,800)



At 31 December 2025

105,000



Amortisation


At 1 January 2025
121,800


On disposals
(16,800)



At 31 December 2025

105,000



Net book value



At 31 December 2025
-



At 31 December 2024
-




 


Page 21

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Assets under construction
Other fixed assets
Total

£
£
£
£
£
£



Cost


At 1 January 2025
646,483
74,026
649,187
-
115,640
1,485,336


Additions
50,960
-
58,899
72,478
75,330
257,667


Disposals
-
(13,500)
(5,000)
-
-
(18,500)



At 31 December 2025

697,443
60,526
703,086
72,478
190,970
1,724,503



Depreciation


At 1 January 2025
287,665
67,904
330,872
-
54,200
740,641


Charge for the year on owned assets
112,496
5,560
56,654
-
36,574
211,284


Disposals
-
(12,938)
-
-
-
(12,938)



At 31 December 2025

400,161
60,526
387,526
-
90,774
938,987



Net book value



At 31 December 2025
297,282
-
315,560
72,478
100,196
785,516



At 31 December 2024
358,818
6,122
318,315
-
61,440
744,695


12.


Stocks

2025
2024
£
£

Work in progress
-
119

Finished goods and goods for resale
821,433
1,459,854

821,433
1,459,973








 

Page 22

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Debtors

2025
2024
£
£


Trade debtors
1,840,527
1,976,279

Amounts owed by group undertakings
189,572
15,053

Other debtors
78,853
112,308

Prepayments and accrued income
68,668
188,312

2,177,620
2,291,952



14.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
1,125,616
1,072,443

Amounts owed to group undertakings
374,369
594,905

Corporation tax
165,446
122,340

Other taxation and social security
44,433
4,339

Other creditors
14,753
10,361

Accruals and deferred income
834,176
847,842

2,558,793
2,652,230


Page 23

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Deferred taxation




2025
2024


£

£






At beginning of year
160,502
135,499


Charged to profit or loss
2,398
25,003



At end of year
162,900
160,502

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
168,618
162,669

Short term timing differences
(5,718)
(2,167)

162,900
160,502


16.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



128,006 (2024 - 128,006) Ordinary A shares of £1.00 each
128,006
128,006



17.


Reserves

Capital redemption reserve

The reserve records the nominal value of shares repurchased by the Company.

Profit and loss account

Includes all current and prior period retained profits and losses.


18.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £74,104 (2024 - £71,381). Contributions totalling £14,754 (2024 - £10,358) were payable to the fund at the balance sheet date.

Page 24

 
MAGNA COLOURS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

19.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
190,088
168,257

Later than 1 year and not later than 5 years
622,841
612,057

Later than 5 years
67,500
202,500

880,429
982,814


20.Other financial commitments

Banking facilities are secured by way of a debenture. There is a fixed and floating charge over the assets of the company in relation to this bank debt. In addition there is a HMRC VAT deferment bond.


21.


Post balance sheet events

Subsequent to the year end, on 14th July 2026, the Company paid a dividend of £1,000,000 to Magna Colours Holdings Limited. 


22.


Ultimate controlling party

The immediate controlling party is Magna Colours Holdings Limited. The ultimate controlling party is the Avient Group which is registered in the United States. Its registered office is 33587 Walker Road, Avon Lake, OH, United States, 44012. The results of Magna Colours Limited are consolidated in the Avient Group and are publicly available.

 
Page 25