Company Registration No. 01437267 (England and Wales)
VISCOFAN UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
VISCOFAN UK LIMITED
COMPANY INFORMATION
Directors
Mr A Diaz Echevarria
Ms A Fortun Buil
Ms A Etayo
(Appointed 17 February 2025)
Secretary
Mr A Diaz Echevarria
Company number
01437267
Registered office
Unit 5 Platt Industrial Estate
Maidstone Road Platt
Nr Sevenoaks
Kent
TN15 8JL
Independent Auditors
Perrys Audit Limited
4th Floor
399-401 Strand
London
United Kingdom
WC2R 0LT
VISCOFAN UK LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 19
Independent auditor's report
20 - 22
VISCOFAN UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the Business and Principal risks, Financial risks and uncertainties

As with all businesses, Viscofan UK Limited has risks which could impact negatively on the company and the Viscofan, S.A. group "the group" as a whole.

 

Continued consolidation within the processed food industry has resulted in the reduction in the number of customers whilst the size of those customers has increased. This could lead to a reduction in market share however, it may also give rise to opportunities for increased sales in the future. The directors manage the risks by ensuring that the company maintains a good reputation for quality and service throughout the industry so if customers do consolidate any existing customers should be retained.

 

The majority of the company's sales are from the sale of casings for the processed meat industry. Whilst there is nothing to suggest that the demand for sausages will fall significantly, the concentration of the company's business is on one type of product which would mean any significant fall in such demand would have a significant impact on the company's turnover. In order to manage this risk the business is continuously developing new products to keep up with market trends.

 

The market is particularly competitive and changes in pricing structures by our competitors could affect our market share. The risk is managed by periodically reviewing our competitors costs and ensuring that we provide a quality product at a competitive price, taking into account all relevant factors.

 

We are comfortable that we have taken the steps necessary to safeguard the business and ensure continuous supply to our customers.

Exposure to liquidity, credit, cash flow and interest rate risk

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The company aims to mitigate liquidity risk by managing cash generation from its operations.

 

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The key credit risk is potential non-payment by customers. However historically bad debts have been low and the company will continue to maintain its strict internal controls to minimise such risk.

 

Cash flow risk is the risk of exposure to variability in cash flows attributable to a particular risk associated with a recognised asset or liability, such as debtors, stock and creditors. The company manages this risk by ensuring that there are sufficient ongoing cash reserves to meet obligations.

 

The impact of interest rate fluctuations would have a minimal impact on the business.

Development and performance

Turnover decreased 0.1% on the previous year.

 

The gross profit margin increased to 18.4%.

 

Operating profit margin increased to 5.1%.

 

As at the balance sheet date the net assets of the company were £6,254,410 (2024: £5,543,305) enabling the company to continue investing into improving turnover and profits.

VISCOFAN UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key performance indicators

                 2025     2024 Movement 2024 to 2025

Turnover            £18,862,785    £18,879,706        -0.1%

Gross profit margin         18.4%     14.6%        +3.8%

Operating profit margin 5.1%     1.1%     +4.0%

Equity shareholders’ funds     £6,254,410     £5,543,305        +12.8%

Other performance indicators

                 2025     2024 Movement 2024 to 2025

Staff turnover rate         9.1%     15.4%        -6.3%

Employee productivity         £1,886,278    £1,716,337    +9.9%

 

Employee productivity is calculated by total turnover divided by the average number of employees for the year.

On behalf of the board

Ms A Etayo
Director
10 February 2026
VISCOFAN UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and audited financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company in the year under review continued to be that of the sale of food casings.

Principal risks and uncertainties
A review of the principal risks and uncertainties is disclosed in the strategic report.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A Diaz Echevarria
Ms A Fortun Buil
Mr A Cesano Theiler
(Resigned 28 February 2025)
Ms A Etayo
(Appointed 17 February 2025)
Results and dividends

The results for the year are set out on page 6.

No ordinary dividends were paid during the year (2024: no ordinary dividends). The directors do not recommend payment of a final dividend.

Future developments

The company expects to maintain the quality of its products and services to customers, whilst continuing to explore new opportunities at the same time.

Independent auditors

Perrys Audit Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

 

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. To confirm this, the Directors have received written confirmation of support for the Company from the ultimate parent undertaking, Viscofan, S.A., for at least 12 months from the signing of the financial statements.

 

Directors' confirmations

 

In the case of each director in office at the date the Directors’ Report is approved:

 

 

VISCOFAN UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The financial statements on pages 6 to 22 were approved by the board of directors and signed on its behalf by:
Ms A Etayo
Director
10 February 2026
VISCOFAN UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulation.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements, the directors are required to:

 

 

 

 

 

The directors are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006.

VISCOFAN UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2025
2024
Notes
£
£
Turnover
2
18,862,785
18,879,706
Cost of sales
(15,383,654)
(16,120,116)
Gross profit
3,479,131
2,759,590
Administrative expenses
(2,515,127)
(2,543,820)
Operating profit
3
964,004
215,770
Interest receivable and similar income
380
-
0
Interest payable and similar expenses
6
(8,288)
(54,958)
Profit before taxation
956,096
160,812
Tax on profit
8
(244,991)
(47,090)
Profit for the financial year
711,105
113,722
VISCOFAN UK LIMITED (REGISTERED NUMBER: 01437267)
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
52,228
62,614
Current assets
Stocks
10
4,754,628
5,865,409
Debtors
11
2,590,629
2,993,185
Cash at bank and in hand
1,126,602
48,658
8,471,859
8,907,252
Creditors: amounts falling due within one year
12
(2,268,484)
(3,425,737)
Net current assets
6,203,375
5,481,515
Total assets less current liabilities
6,255,603
5,544,129
Provisions for liabilities
14
(1,193)
(824)
Net assets
6,254,410
5,543,305
Capital and reserves
Called up share capital
17
10,000
10,000
Profit and loss reserves
6,244,410
5,533,305
Total equity
6,254,410
5,543,305
The notes on pages 9 to 19 are an integral part of these financial statements.
The financial statements were approved by the board of directors and authorised for issue on 10 February 2026 and are signed on its behalf by:
Ms A Etayo
Director
VISCOFAN UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
10,000
5,419,583
5,429,583
Year ended 31 December 2024:
Profit for the year
-
113,722
113,722
Balance at 31 December 2024
10,000
5,533,305
5,543,305
Year ended 31 December 2025:
Profit for the year
-
711,105
711,105
Balance at 31 December 2025
10,000
6,244,410
6,254,410
VISCOFAN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
1
Accounting policies
Company information

Viscofan UK Limited ('the company') is a private company limited by shares incorporated in the United Kingdom. The registered office is Unit 5 Platt Industrial Estate, Maidstone Road, Borough Green, Kent, TN15 8JL.

1.1
Basis of preparation

These financial statements have been prepared in compliance with United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' ('FRS 102') and the Companies Act 2006.

The company's functional and presentation currency is the pound sterling. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements are prepared on a going concern basis, under the historical cost convention. The accounting policies below have been applied consistently, unless otherwise stated.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Viscofan S.A. These consolidated financial statements are available from the following address:

 

Viscofan S.A.

Calle Berroa No. 15 4a planta

Polígono Industrial Berroa

31192

Tajonar

Navarra

Spain

VISCOFAN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. To confirm this, the Directors have received written confirmation of support for the Company from the ultimate parent undertaking, Viscofan, S.A., for at least 12 months from the signing of the financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold improvements
over 3 - 10 years straight line
Plant, machinery and computer equipment
over 18 months - 5 years straight line
Fixtures and fittings
over 4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the Statement of Comprehensive Income.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value using cumulative weighted average. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the Statement of Comprehensive Income. Reversals of impairment losses are also recognised in the Statement of Comprehensive Income.

VISCOFAN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

VISCOFAN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Taxation

Taxation expense for the year comprises current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case tax is also recognised in other comprehensive income or directly in equity respectively.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

i. Current tax

Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted relevant to the year end. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.

 

The company falls under Pillar Two legislation as it is a member of the Viscofan S.A group. The company has complied with the safe harbour test and no additional tax needs to be provided for.

Deferred tax

ii. Deferred tax

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements.

 

Deferred tax is recognised on all timing differences at the reporting date except for certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

VISCOFAN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the Statement of Comprehensive Income in the year to which they relate.

1.9
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to the Statement of Comprehensive Income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.10
Foreign exchange

Transactions in foreign currencies are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the year.

1.11

Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. The company did not apply any significant judgements or consider there to be any key estimates in the preparation of these financial statements.

2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
The United Kingdom
15,241,382
15,904,161
Europe
3,601,593
2,975,545
Rest of the world
19,810
-
18,862,785
18,879,706

The company sells only one category of goods I.E. food casings.

VISCOFAN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
3
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Foreign exchange losses
9,734
24,004
Fees payable to the company's auditor for the audit of the company's financial statements
24,170
23,020
Depreciation of owned tangible fixed assets
13,433
12,174
Profit on disposal of tangible fixed assets
-
(700)
Impairment of stocks recognised or reversed
352,682
486,623
Operating lease charges
359,415
390,443
4
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
5,400
-
0
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Warehouse
3
3
Sales
4
5
Administration
3
3
10
11

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
693,175
657,714
Social security costs
81,449
77,775
Other pension costs
80,394
86,052
855,018
821,541

 

VISCOFAN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
6
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts
8,288
54,958
7
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Stocks
10
352,682
486,623
Recognised in:
Cost of sales
352,682
486,623
8
Tax on profit
2025
2024
£
£
Current tax
UK corporation tax on profits for the year
244,621
47,415
Deferred tax
Origination and reversal of timing differences
370
(325)
Total tax expense included in Statement of Comprehensive Income
244,991
47,090
VISCOFAN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Tax on profit
(Continued)
- 16 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
956,096
160,812
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
239,024
40,203
Expenses not deductible for tax purposes
6,359
7,387
Capital allowances
(762)
-
0
Deferred tax movement
370
(325)
Sale of fixed assets
-
0
(175)
Total tax expense for the year
244,991
47,090
9
Tangible fixed assets
Short leasehold improvements
Plant, machinery and computer equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2025
196,430
143,146
26,878
366,454
Additions
3,047
-
0
-
0
3,047
At 31 December 2025
199,477
143,146
26,878
369,501
Depreciation
At 1 January 2025
133,816
143,146
26,878
303,840
Depreciation charged in the year
13,433
-
0
-
0
13,433
At 31 December 2025
147,249
143,146
26,878
317,273
Carrying amount
At 31 December 2025
52,228
-
0
-
0
52,228
At 31 December 2024
62,614
-
0
-
0
62,614
VISCOFAN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
10
Stocks
2025
2024
£
£
Goods for resale
4,754,628
5,865,409

Inventories are stated after provisions for impairment of £352,682 (2024: £486,623).

11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,485,388
2,903,343
Amounts owed by group undertakings
31,220
16,096
Prepayments and accrued income
74,021
73,746
2,590,629
2,993,185

Amounts owed by group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

12
Creditors: amounts falling due within one year
2025
2024
Note
£
£
Bank loans and overdrafts
13
-
0
851,212
Trade creditors
96,282
177,438
Amounts owed to group undertakings
1,749,093
2,109,858
Corporation tax
162,621
22,414
Other taxation and social security
171,634
179,010
Other creditors
51,996
45,772
Accruals and deferred income
36,858
40,033
2,268,484
3,425,737

Amounts owed to group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

VISCOFAN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
13
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
-
0
851,212
Payable within one year
-
0
851,212

The bank overdraft is guaranteed by the parent company.

14
Provisions for liabilities
2025
2024
Note
£
£
Deferred tax liabilities
15
1,193
824
15
Deferred taxation

The following are the major deferred tax liabilities recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
£
£
Accelerated capital allowances
1,193
824
2025
Movements in the year:
£
Liability at 1 January 2025
824
Charged to Income Statement
369
Liability at 31 December 2025
1,193
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charged to Statement of Comprehensive Income in respect of defined contribution schemes
80,394
86,052
VISCOFAN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
17
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
10,000 (2024: 10,000) Ordinary shares of £1 each
10,000
10,000
10,000
10,000
18
Operating lease commitments
As lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

 

 

 

2025
2024
£
£
Within 1 year
150,727
153,678
Years 2-5
40,983
143,382
191,710
297,060
19
Related party transactions

Viscofan UK Limited accounts are included as part of the group company financial statements and therefore this company has taken advantage of the exemptions conferred by section 33.1(a) of FRS 102 from the requirement to make disclosures concerning transactions with fellow group undertakings.

20
Ultimate controlling party

In the directors' opinion the company's ultimate parent undertaking and controlling party is Viscofan S.A., a company incorporated in Spain. This is also the largest and smallest group for which consolidated financial statements including the results of Viscofan UK Limited are prepared which can be obtained from Calle Berroa No. 15 4a planta, Poligono Industrial Berroa, 31192, Tajonar, Navarra, Spain.

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
Viscofan S.A.
Smallest group
Viscofan S.A.
VISCOFAN UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VISCOFAN UK LIMITED
- 20 -
Opinion

We have audited the financial statements of Viscofan UK Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

VISCOFAN UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VISCOFAN UK LIMITED
- 21 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

VISCOFAN UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VISCOFAN UK LIMITED
- 22 -

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud.

 

We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

 

We focused on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006, UK tax legislation, UK employment law and health and safety legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management.

 

We did not identify any key audit matters relating to irregularities, including fraud. We also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Declan McCusker (Senior Statutory Auditor)
For and on behalf of Perrys Audit Limited
Chartered Accountants
Statutory Auditor
4th Floor
399-401 Strand
London
United Kingdom
WC2R 0LT
10 February 2026
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Ms A Fortun BuilMr A Cesano TheilerMs A EtayoMs A EtayoMr A Diaz Echevarria014372672025-01-012025-12-3101437267bus:CompanySecretaryDirector12025-01-012025-12-3101437267bus:Director12025-01-012025-12-3101437267bus:Director32025-01-012025-12-3101437267bus:CompanySecretary12025-01-012025-12-3101437267bus:Director22025-01-012025-12-3101437267bus:Director42025-01-012025-12-3101437267bus:RegisteredOffice2025-01-012025-12-31014372672025-12-31014372672024-01-012024-12-3101437267core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101437267core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31014372672024-12-3101437267core:LeaseholdImprovements2025-12-3101437267core:PlantMachinery2025-12-3101437267core:FurnitureFittings2025-12-3101437267core:LeaseholdImprovements2024-12-3101437267core:PlantMachinery2024-12-3101437267core:FurnitureFittings2024-12-3101437267core:WithinOneYear2025-12-3101437267core:WithinOneYear2024-12-3101437267core:CurrentFinancialInstruments2025-12-3101437267core:CurrentFinancialInstruments2024-12-3101437267core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101437267core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101437267core:ShareCapital2025-12-3101437267core:ShareCapital2024-12-3101437267core:RetainedEarningsAccumulatedLosses2025-12-3101437267core:RetainedEarningsAccumulatedLosses2024-12-3101437267core:ShareCapital2023-12-3101437267core:RetainedEarningsAccumulatedLosses2023-12-3101437267core:ShareCapitalOrdinaryShareClass12025-12-3101437267core:ShareCapitalOrdinaryShareClass12024-12-3101437267core:ShareCapitalOrdinaryShares2025-12-3101437267core:ShareCapitalOrdinaryShares2024-12-3101437267core:LeaseholdImprovements2025-01-012025-12-3101437267core:PlantMachinery2025-01-012025-12-3101437267core:FurnitureFittings2025-01-012025-12-3101437267core:UKTax2025-01-012025-12-3101437267core:UKTax2024-01-012024-12-310143726712025-01-012025-12-310143726712024-01-012024-12-310143726722025-01-012025-12-310143726722024-01-012024-12-3101437267core:LeaseholdImprovements2024-12-3101437267core:PlantMachinery2024-12-3101437267core:FurnitureFittings2024-12-31014372672024-12-3101437267core:BetweenTwoFiveYears2025-12-3101437267core:BetweenTwoFiveYears2024-12-3101437267bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101437267bus:FRS1022025-01-012025-12-3101437267bus:Audited2025-01-012025-12-3101437267bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP