Company registration number 01529960 (England and Wales)
SWEGON LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
SWEGON LIMITED
COMPANY INFORMATION
Directors
C Olin
S Rotgers
E I Karlsson
(Appointed 29 June 2026)
Company number
01529960
Registered office
5 Charter Point Way
Ashby De La Zouch
Leicestershire
United Kingdom
LE65 1NF
Auditor
Azets
Globe House
Eclipse Park
Sittingbourne Road
Maidstone
Kent
United Kingdom
ME14 3EN
SWEGON LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Statement of income and retained earnings
10
Balance sheet
11
Notes to the financial statements
12 - 25
SWEGON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Fair review of the business

Market overview

Against a backdrop of a challenging construction environment and overall economic situation, the company’s top-line revenue growth showed stable development. The focus on strategy execution drove improvements in underlying profitability, both in Service as well as our Projects business.

Results

The results for the financial period and the financial position of the company are shown in the accompanying financial statements. Profit before taxation for the financial year ended 31 December 2025 was £1.3 million (2024: £8.0 million). This includes a £6.94 million non-cash, exceptional impairment charge against the carrying value of the company's investment in a subsidiary following an internal group restructure. Excluding this statutory adjustment, underlying operating profit increased to £4.87 million (2024: £4.46 million), demonstrating strong core trading and cash generation. Net assets as at 31 December 2025 remained robust at £16.0 million (2024: £21.9 million).

Review of the business and future developments

The turnover of the company was £34.6 million (2024: £34.1 million). Gross profit was £12.8 million (2024: £12.1 million) at a gross margin of 37% (2024: 36%). The business continued to develop its position specifically within its high-value service, repair, and advanced system solutions categories. By prioritising these targeted commercial sectors over low-margin volume contracts, the company successfully improved its gross profit margin from 36% to 37% and increased underlying operating profit.

 

The company continues to optimise operational processes, products, services, and solutions as part of the performance of daily work. It seeks to achieve continuous improvements in cost efficiency, product quality, and customer service while strengthening overall financial performance through the evolution of systems, standards, and digital tools.

Principal risks and uncertainties

Any of the following could materially and adversely impact the operational performance and financial results of the business:

 

 

The company requires risk management and operational policies and procedures to be implemented across all functional areas of the business. Furthermore, there is a robust supervision and governance structure which allows management to account for the delivery of the company's contracts and to oversee relationships with its key stakeholders.

 

SWEGON LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

Non-financial key performance indicators

The board recognises that sustainable financial growth is underpinned by operational excellence, health and safety compliance, and continuous employee development. To measure performance in these critical areas, the directors monitor the following non-financial KPIs:

 

Health, Safety and Operational Compliance (ESRs): The company mandates bi-annual Engineering Safety Reviews (ESRs) for all field engineers. These comprehensive field audits ensure that commercial vehicles, PPE, specialized tooling, and diagnostic equipment are fully calibrated, adequately stocked, and strictly compliant with the company's health, safety, and quality standards.

 

 

 

Workforce Development and Skills Pipeline: To safeguard the long-term operational capacity of the business and proactively mitigate industry-wide engineering skill shortages, the company consistently invests in early-career talent. Across 2024 and 2025, the company successfully recruited and integrated three new engineering apprentices into its technical training programme, ensuring a sustainable pipeline of highly skilled engineers to support future market expansion.

Other information and explanations

Promoting the success of the company

The directors' overarching duty is to promote the success of the company for the benefit of its shareholders, with consideration of stakeholders' interests, as set out in section 172 of the Companies Act 2006. The board regards a well-governed business as essential for the successful and sustainable delivery of its principal activities.

 

The directors are aware of their duty under section 172 to act in the way which they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole and, in doing so, have regard (amongst other matters) to:

 

 

The company is a UK subsidiary of Swegon Group AB, a subsidiary of Investment AB Latour (publ) quoted on the Nasdaq Stockholm Exchange. The company forms part of the Swegon division of Investment AB Latour (publ). The board of Swegon Group AB manages the group's operations on a global and regional basis. From the perspective of the board, as a result of the group governance structure, the matters that it is responsible for considering under section 172 have been considered to an appropriate extent by the group board in relation both to the group and to this entity. The board has also considered relevant local matters where appropriate.

To the extent necessary for an understanding of the development, performance, and position of the entity, the company's directors believe that the requirements of section 172 (1) (a)–(f) are discussed in detail in Investment AB Latour (publ)'s 2025 Annual Report on pages [1] to [89], which does not form part of this report.

SWEGON LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

On behalf of the board

S Rotgers
Director
23 September 2026
SWEGON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of the sale, installation and repair of ventilation and cooling systems to the HVAC, industrial and 'end user' market sectors.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £6,500,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A McKay
(Resigned 31 October 2025)
C Olin
A Ö Wellstam
(Resigned 29 June 2026)
S Rotgers
E I Karlsson
(Appointed 29 June 2026)
Financial risk management
Exchange rate risk

Potential exposure to currency exchange rate fluctuations is managed internally within the group. Consequently, exchange rate risk is not significant.

Credit risk

The company's policy is that the credit-worthiness of any prospective client, contractor, subcontractor, vendor, joint venture partner or any entity engaging in an economic transaction with the company must be evaluated to ascertain whether it has the financial capacity to enter into and perform its obligations under such transactions. This process is undertaken to ensure from a financial standpoint that any third party has the financial stability and strength necessary to fulfil its commitments to the company. The extent of the credit evaluation must be commensurate with the level of risk associated with the inability of the counterparty to perform under the contract.

Price risk

The business is subject to market forces and will impact the prices for product and project management services.

Employee involvement

From the perspective of the board, as a result of the group governance structure, the group board has taken the lead in carrying out the duties of a board in respect of the company's employees, including engaging with them, having regard to their interests and the effect of that regard (including on the principal decisions taken by the company during the financial year). The board of the company has also considered relevant matters where appropriate.

 

The board acknowledges that communication with employees is paramount and carries out regular employee briefings, newsletters, bulletin boards and quarterly town hall meetings with all employees across all the UK sites in the Group.

 

An explanation of how the group board has carried out these responsibilities (for the group and for the entity) is set out in Investment AB Latour (publ)’s 2025 Annual Report on pages [1] to [89], which does not form part of this report.

SWEGON LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Business relationships

Similarly, from the perspective of the board, as a result of the group governance structure, the group board has taken the lead in carrying out the duties of a board in respect of the company's other stakeholders. The board of the company has also considered relevant matters where appropriate. An explanation of how the directors on the group board have had regard to the need to foster the company’s business relationships with suppliers, customers and others, and the effect of that regard, including on the principal decisions taken by the company during the financial year, is set out (for the group and for the entity) in Investment AB Latour (publ)'s 2024 Annual Report on pages [1] to [89], which does not form part of this report.

 

The company engages with stakeholder groups (customers, suppliers and partners, shareholders and investors, employees and society) in a variety of formal and informal settings. These range from meetings with local, regional, national and international groups to ongoing dialogues with our customers and consumers. The company is active within the regulator governance of its industries to promote improvements and compliance with standards.

 

The Board believes in the importance of conducting business responsibly. That means behaving ethically, respecting people and respecting the environment. The company aims to maintain high standard of business conduct and stakeholder engagement and to ensure a positive impact on the community and environment in which it operates.

Auditor

Azets Audit Services was appointed as auditors to fill the casual vacancy arising from the resignation of the previous auditor and has expressed a willingness to continue in office. In accordance with section 485 of the Companies Act 2006, a resolution to reappoint Azets Audit Services will be proposed at the forthcoming Annual General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

Based on the internal forecasts and projections that take into account reasonably possible changes in the company' s trading performance, the directors believe that the company has adequate financial resources to continue in operation for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the company's financial statements.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
S Rotgers
Director
23 September 2026
SWEGON LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SWEGON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SWEGON LIMITED
- 7 -
Opinion

We have audited the financial statements of Swegon Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SWEGON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SWEGON LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SWEGON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SWEGON LIMITED (CONTINUED)
- 9 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Graves BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of Azets, Statutory Auditor
Chartered Accountants
Globe House
Eclipse Park
Sittingbourne Road
Maidstone
Kent
ME14 3EN
23 September 2026
SWEGON LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
34,576,705
34,143,580
Cost of sales
(21,825,614)
(21,996,561)
Gross profit
12,751,091
12,147,019
Administrative expenses
(9,330,487)
(7,684,038)
Other operating income
1,448,145
-
0
Operating profit
4
4,868,749
4,462,981
Income from shares in group undertakings
8
5,250,000
6,000,000
Other interest receivable and similar income
8
77,633
80,996
Interest payable and similar expenses
9
(1,906,863)
(2,586,040)
Amounts written off investments
10
(6,940,209)
-
Profit before taxation
1,349,310
7,957,937
Tax on profit
11
(520,375)
(489,484)
Profit for the financial year
828,935
7,468,453
Retained earnings brought forward
21,731,049
21,262,596
Dividends
12
(6,500,000)
(7,000,000)
Retained earnings carried forward
16,059,984
21,731,049

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SWEGON LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
14
71,743
61,091
Investments
15
74,360,992
76,201,201
74,432,735
76,262,292
Current assets
Stocks
17
381,884
533,789
Debtors
18
4,872,702
3,536,826
Cash at bank and in hand
2,476,499
3,194,380
7,731,085
7,264,995
Creditors: amounts falling due within one year
19
(21,202,131)
(16,894,889)
Net current liabilities
(13,471,046)
(9,629,894)
Total assets less current liabilities
60,961,689
66,632,398
Creditors: amounts falling due after more than one year
20
(44,701,705)
(44,701,349)
Net assets
16,259,984
21,931,049
Capital and reserves
Called up share capital
23
200,000
200,000
Profit and loss reserves
16,059,984
21,731,049
Total equity
16,259,984
21,931,049

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
S Rotgers
Director
Company registration number 01529960 (England and Wales)
SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information

Swegon Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Charter Point Way, Ashby De La Zouch, Leicestershire, United Kingdom, LE65 1NF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The company has taken advantage of the exemption under section 401 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Swegon Limited is a wholly owned subsidiary of Investment AB Latour, and the results of Swegon Limited are included in the consolidated financial statements of Investment AB Latour.

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

1.2
Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the company in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the company includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.3
Going concern

The financial statements have been prepared on a going concern basis.true The directors have forecast the company's future performance and considered whether the company could withstand a downturn in activity, Based on this review, the directors have concluded that under all plausible eventualities, the company has access to sufficient financial resources to enable it to meet its liabilities as they fall due for the foreseeable future. As a result, the directors consider it appropriate to adopt a going concern basis when preparing these financial statements.

1.4
Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:

1.5
Tangible fixed assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Long leasehold land and buildings
20% straight line basis
Fixtures and fittings
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

 

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

1.9
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loan relationships with related parties and investments in ordinary shares.

Fair value measurement of financial instruments

All non-financial assets are reviewed for impairment if there is an indication that the carrying value of the asset may have been impaired. Where there are indicators of impairment of individual assets, the Company performs impairment tests based on fair value less costs to sell or a value in use calculation. Where an impairment review is required, the carrying value of the assets is measured against their value in use based on future estimated cash flows, discounted by the appropriate cost of capital, resulting from the use of those assets. Assets are grouped at the lowest level for which there is a separately identifiable cash flow (cash generating unit). An impairment loss is recognised for the amount at which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use.

Basic financial assets

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account.

 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated discounted cash flows.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

 

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividend distribution to the company's shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

1.11
Taxation

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Current tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

 

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

1.14
Leases
As lessee

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
2
Judgements and key sources of estimation uncertainty

Preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets, liabilities, turnover and expenses.

 

The estimates and associated assumptions are based on historic experiences and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities and are not readily apparent from other sources. Actual results may differ from these estimates.

Critical judgements

The judgements, estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are:

Trade debtors

Trade debtors are amounts due from customers. An allowance for doubtful debts is included which covers estimated losses resulting from the inability of customers to settle their balances. The allowance is based on the company's regular review of the credit worthiness and financial conditions of its customers.

Depreciation of tangible assets

Tangible fixed assets are depreciated over their useful economic lives taking into account residual values where appropriate. The estimated useful lives of these assets is assessed annually and various factors may cause actual lives and residual values to deviate from estimations made. Factors such as average asset lifecycles are considered when determining the estimated useful life of an asset.

Investments

The investments in subsidiaries are assessed at each reporting date to determine whether there is any indication the assets are impaired. Where there is any indication of impairment, the carrying value of the asset is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use.

Going concern

When making the assessment upon the company's ability to continue as a going concern, the directors consider various factors, including current trading and market conditions, the expectations of future trading and the ability of the company to operate within available funding facilities. This assessment covers at least twelve months following the date of approval of the financial statements.

3
Turnover

The analysis of the company's turnover for the year from continuing operations is as follows:

 

2025
2024
£
£
Sales
34,576,705
34,143,580
SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover
(Continued)
- 18 -
2025
2024
£
£
Turnover analysed by geographical market
UK
32,643,000
32,507,580
Europe
1,911,705
1,613,000
Rest of world
22,000
23,000
34,576,705
34,143,580
2025
2024
£
£
Other revenue
Interest income
77,633
80,996
Dividends received
5,250,000
6,000,000
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
18,869
17,166
Operating lease charges
911,566
681,029
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
41,000
31,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administration and support
29
11
Sales, marketing and distribution
117
107
Total
146
118
SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
7,951,499
6,523,585
Social security costs
854,804
581,236
Pension costs
329,760
289,515
9,136,063
7,394,336
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
221,030
46,402
Company pension contributions to defined contribution schemes
17,821
4,314
238,851
50,716
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
237,884
46,402
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
77,633
80,996
Income from fixed asset investments
Income from shares in group undertakings
5,250,000
6,000,000
Total income
5,327,633
6,080,996
Disclosed on the profit and loss account as follows:
Income from shares in group undertakings
5,250,000
6,000,000
Other interest receivable and similar income
77,633
80,996
SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
9
Interest payable and similar expenses
2025
2024
£
£
Other interest
1,906,863
2,586,040
10
Amounts written off investments
2025
2024
£
£
Other gains and losses
(6,940,209)
-

In December 2025 the company completed a debt for equity swap in respect of a subsidiary company to provide it with an improved net asset base, following a difficult trading period and subsequent restructure.  As part of this process, management assessed that an impairment provision of £6,940,209 should be reflected against the company's historic investment in that entities immediate parent, which it now intends to strike off.

11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
546,357
489,484
Adjustments in respect of prior periods
(25,982)
-
0
Total current tax
520,375
489,484

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,349,310
7,957,937
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
337,328
1,989,484
Tax effect of expenses that are not deductible in determining taxable profit
1,765,370
-
0
Tax effect of income not taxable in determining taxable profit
(1,312,500)
(1,500,000)
Group relief
(235,994)
-
0
Under/(over) provided in prior years
(25,983)
-
0
Capital allowances
(7,846)
-
0
Taxation charge for the year
520,375
489,484
SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
12
Dividends
2025
2024
£
£
Interim paid
6,500,000
7,000,000
13
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Fixed asset investments
15
6,940,209
-
Recognised in:
Amounts written off investments
6,940,209
-

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

14
Tangible fixed assets
Long leasehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2025
58,947
19,275
78,222
Additions
23,944
5,577
29,521
At 31 December 2025
82,891
24,852
107,743
Depreciation and impairment
At 1 January 2025
11,565
5,566
17,131
Depreciation charged in the year
13,785
5,084
18,869
At 31 December 2025
25,350
10,650
36,000
Carrying amount
At 31 December 2025
57,541
14,202
71,743
At 31 December 2024
47,382
13,709
61,091
15
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
16
74,360,992
76,201,201
SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
15
Fixed asset investments
(Continued)
- 22 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
76,201,201
Additions
5,100,000
At 31 December 2025
81,301,201
Impairment
At 1 January 2025
-
Impairment losses
6,940,209
At 31 December 2025
6,940,209
Carrying amount
At 31 December 2025
74,360,992
At 31 December 2024
76,201,201
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Swegon Cooling Ltd
Swegon, Southern Way, Wednesbury, West Midlands, England, WS10 7BU
63,622 £1 ordinary shares
100.00
Coolmation service Ltd (formerly Swegon Service Ltd)
Swegon, Southern Way, Wednesbury, West Midlands, England, WS10 7BU
1 £1 ordinary
share
100.00
Swegon Air
Management Limited
Swegon, Southern Way, Wednesbury, West Midlands, England, WS10 7BU
11,285,947 £1
ordinary shares
100.00
Waterloo Group
Limited
Swegon, Stourbridge Road, Bridgnorth, England, WV15 5BB
201,000 £1
ordinary shares
100.00
Dalair Limited
Swegon, Southern Way, Wednesbury, West Midlands, England, WS10 7BU
50 £1 ordinary
shares
100.00
Waterloo Air Products Limited
Swegon, Southern Way, Wednesbury, West Midlands, England, WS10 7BU
5,350,000 £1 Ordinary shares
100.00
SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
16
Subsidiaries
(Continued)
- 23 -

Subsidiary undertakings

 

Swegon Cooling Ltd

The principal activity of Swegon Cooling Ltd is that of a dormant company.

 

Swegon Service Ltd

The principal activity of Swegon Service Ltd is that of a dormant company.

 

Swegon Air Management Limited

The principal activity of Swegon Air Management Limited is that of designing and manufacturing air distribution products and louvred windows.

 

Waterloo Group Limited

The principal activity of Waterloo Group Limited is that of holding company duties.

 

Dalair Limited

The principal activity of Dalair Limited is that of manufacturing of heating and ventilation equipment.

 

Waterloo Air Products Limited

The principal activity of Waterloo Air Products Limited is that of manufacturing and distribution of ventilation products for the construction industry.

17
Stocks
2025
2024
£
£
Raw materials and consumables
97,789
188,567
Work in progress
64,382
41,017
Finished goods and goods for resale
219,713
304,205
381,884
533,789
18
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,702,866
2,548,409
Corporation tax recoverable
101,737
134,272
Amounts owed by group undertakings
505,145
460,993
Other debtors
2,621
4,033
Prepayments and accrued income
560,333
389,119
4,872,702
3,536,826
SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
19
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,562,131
2,345,610
Amounts owed to group undertakings
15,601,161
12,839,580
Taxation and social security
1,015,100
974,332
Accruals and deferred income
3,023,739
735,367
21,202,131
16,894,889
20
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
21
44,701,705
44,701,349
21
Loans and overdrafts
2025
2024
£
£
Loans from group undertakings
44,701,705
44,701,349
Payable after one year
44,701,705
44,701,349
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
329,760
289,515

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Contributions totalling £51,946 (2024: £40,858) were payable to the scheme as at the year-end and are included within creditors.

23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200,000
200,000
200,000
200,000
SWEGON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
24
Operating lease commitments
As lessee

Lease commitments represent balances committed to under lease arrangements as at the year-end. Leases are in respect of company vehicles and leased premises.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
85,903
85,903
Years 2-5
132,518
218,421
218,421
304,324
25
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

26
Ultimate controlling party

The company's ultimate parent is Investment AB Latour, incorporated in Sweden.

 

These financial statements are available upon request from J A Wettergrens gata 7, Box 336SE-40125, Gothenburg, Sweden.

Ultimate ownership is held by the Douglas family.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100A McKayC OlinA Ö WellstamS RotgersE I Karlsson015299602025-01-012025-12-3101529960bus:Director22025-01-012025-12-3101529960bus:Director42025-01-012025-12-3101529960bus:Director52025-01-012025-12-3101529960bus:Director12025-01-012025-12-3101529960bus:Director32025-01-012025-12-3101529960bus:RegisteredOffice2025-01-012025-12-31015299602025-12-31015299602024-01-012024-12-3101529960core:RetainedEarningsAccumulatedLosses2024-12-3101529960core:RetainedEarningsAccumulatedLosses2023-12-3101529960core:RetainedEarningsAccumulatedLosses2025-12-3101529960core:RetainedEarningsAccumulatedLosses2024-12-3101529960core:ShareCapital2025-12-3101529960core:ShareCapital2024-12-31015299602024-12-3101529960core:ShareCapitalOrdinaryShareClass12025-12-3101529960core:ShareCapitalOrdinaryShareClass12024-12-3101529960core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101529960core:LongLeaseholdAssets2025-12-3101529960core:FurnitureFittings2025-12-3101529960core:LandBuildings2024-12-3101529960core:FurnitureFittings2024-12-3101529960core:WithinOneYear2025-12-3101529960core:WithinOneYear2024-12-3101529960core:AfterOneYear2025-12-3101529960core:AfterOneYear2024-12-3101529960core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101529960core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101529960core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3101529960core:FurnitureFittings2025-01-012025-12-310152996012025-01-012025-12-310152996012024-01-012024-12-3101529960core:UKTax2025-01-012025-12-3101529960core:UKTax2024-01-012024-12-310152996022025-01-012025-12-310152996022024-01-012024-12-3101529960core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101529960core:FurnitureFittings2024-12-31015299602024-12-3101529960core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3101529960core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3101529960core:Non-currentFinancialInstruments2025-12-3101529960core:Non-currentFinancialInstruments2024-12-3101529960core:Subsidiary12025-01-012025-12-3101529960core:Subsidiary22025-01-012025-12-3101529960core:Subsidiary32025-01-012025-12-3101529960core:Subsidiary42025-01-012025-12-3101529960core:Subsidiary52025-01-012025-12-3101529960core:Subsidiary62025-01-012025-12-3101529960core:Subsidiary112025-01-012025-12-3101529960core:Subsidiary222025-01-012025-12-3101529960core:Subsidiary332025-01-012025-12-3101529960core:Subsidiary442025-01-012025-12-3101529960core:Subsidiary552025-01-012025-12-3101529960core:Subsidiary662025-01-012025-12-3101529960core:CurrentFinancialInstruments2025-12-3101529960core:CurrentFinancialInstruments2024-12-3101529960core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3101529960core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101529960bus:OrdinaryShareClass12025-01-012025-12-3101529960bus:OrdinaryShareClass12025-12-3101529960bus:OrdinaryShareClass12024-12-3101529960core:BetweenTwoFiveYears2025-12-3101529960core:BetweenTwoFiveYears2024-12-3101529960bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101529960bus:FRS1022025-01-012025-12-3101529960bus:Audited2025-01-012025-12-3101529960bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP