Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Mrs I V Fraydl 30/06/2025 13/12/2017 Mrs S M Pullen 01/09/2020 Mr J D T Titchen 03/05/2023 24 September 2026 The principal activity of the Company during the financial year was that of commercial property rental. 01937044 2025-12-31 01937044 bus:Director1 2025-12-31 01937044 bus:Director2 2025-12-31 01937044 bus:Director3 2025-12-31 01937044 2024-12-31 01937044 core:CurrentFinancialInstruments 2025-12-31 01937044 core:CurrentFinancialInstruments 2024-12-31 01937044 core:ShareCapital 2025-12-31 01937044 core:ShareCapital 2024-12-31 01937044 core:RevaluationReserve 2025-12-31 01937044 core:RevaluationReserve 2024-12-31 01937044 core:RetainedEarningsAccumulatedLosses 2025-12-31 01937044 core:RetainedEarningsAccumulatedLosses 2024-12-31 01937044 core:PlantMachinery 2024-12-31 01937044 core:Vehicles 2024-12-31 01937044 core:OfficeEquipment 2024-12-31 01937044 core:PlantMachinery 2025-12-31 01937044 core:Vehicles 2025-12-31 01937044 core:OfficeEquipment 2025-12-31 01937044 2023-12-31 01937044 bus:OrdinaryShareClass1 2025-12-31 01937044 2025-01-01 2025-12-31 01937044 bus:FilletedAccounts 2025-01-01 2025-12-31 01937044 bus:SmallEntities 2025-01-01 2025-12-31 01937044 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01937044 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01937044 bus:Director1 2025-01-01 2025-12-31 01937044 bus:Director2 2025-01-01 2025-12-31 01937044 bus:Director3 2025-01-01 2025-12-31 01937044 core:PlantMachinery core:TopRangeValue 2025-01-01 2025-12-31 01937044 core:Vehicles core:TopRangeValue 2025-01-01 2025-12-31 01937044 core:OfficeEquipment core:TopRangeValue 2025-01-01 2025-12-31 01937044 2024-01-01 2024-12-31 01937044 core:PlantMachinery 2025-01-01 2025-12-31 01937044 core:Vehicles 2025-01-01 2025-12-31 01937044 core:OfficeEquipment 2025-01-01 2025-12-31 01937044 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 01937044 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 01937044 (England and Wales)

SOUTHWARK SQUARE LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

SOUTHWARK SQUARE LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

SOUTHWARK SQUARE LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
SOUTHWARK SQUARE LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
Directors Mrs I V Fraydl (Resigned 30 June 2025)
Mrs S M Pullen
Mr J D T Titchen
Registered office 38-40 Southwark Street
London
SE1 1UN
United Kingdom
Company number 01937044 (England and Wales)
Accountant Kreston Reeves LLP
2nd Floor
168 Shoreditch High Street
London
E1 6RA
SOUTHWARK SQUARE LIMITED

BALANCE SHEET

As at 31 December 2025
SOUTHWARK SQUARE LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 45,168 43,406
Investment property 4 42,098,303 39,429,279
42,143,471 39,472,685
Current assets
Debtors 5 463,922 382,564
Cash at bank and in hand 3,226,988 4,198,230
3,690,910 4,580,794
Creditors: amounts falling due within one year 6 ( 2,817,551) ( 2,665,652)
Net current assets 873,359 1,915,142
Total assets less current liabilities 43,016,830 41,387,827
Provision for liabilities 7 ( 5,932,086) ( 5,515,334)
Net assets 37,084,744 35,872,493
Capital and reserves
Called-up share capital 8 50,000 50,000
Revaluation reserve 31,003,218 31,003,218
Profit and loss account 6,031,526 4,819,275
Total shareholder's funds 37,084,744 35,872,493

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Southwark Square Limited (registered number: 01937044) were approved and authorised for issue by the Board of Directors on 24 September 2026. They were signed on its behalf by:

Mrs S M Pullen
Director
SOUTHWARK SQUARE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
SOUTHWARK SQUARE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Southwark Square Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 38-40 Southwark Street, London, SE1 1UN, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Vehicles 5 years straight line
Office equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by external valuers and derived from current market rent and investment property yields for comparable real estate, adjusted if necessary, for any difference in nature, location or condition of the specific property.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 12 10

3. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 January 2025 7,916 48,030 68,998 124,944
Additions 2,799 0 24,402 27,201
Disposals 0 0 ( 1,360) ( 1,360)
At 31 December 2025 10,715 48,030 92,040 150,785
Accumulated depreciation
At 01 January 2025 3,480 28,818 49,240 81,538
Charge for the financial year 1,630 9,606 13,410 24,646
Disposals 0 0 ( 567) ( 567)
At 31 December 2025 5,110 38,424 62,083 105,617
Net book value
At 31 December 2025 5,605 9,606 29,957 45,168
At 31 December 2024 4,436 19,212 19,758 43,406

4. Investment property

Investment property
£
Valuation
As at 01 January 2025 39,429,279
Additions 2,486,206
Fair value movement 182,818
As at 31 December 2025 42,098,303

Valuation

A full market valuation of one of the investment properties was completed on 12 December 2025 which has resulted in a revaluation gain being recognised in the Statement of Profit and Loss. The fair value of this investment property at 31 December 2025 has been arrived at on the basis of valuations carried out on 12 December 2025 by external valuers having appropriate relevant professional qualifications and recent experience in the location and category of property being valued. The valuations performed which conform to the Valuations Standards of the Royal Institution of Chartered Surveyors and with the International Valuations Standards (IVS) 2013 were arrived at by reference to market evidence of transaction prices for similar properties. The comparison approach was used for all residential properties which involved reviewing recent market evidence from the sales of similar properties during the period.

For commercial investment property, the yield methodology was used which involved applying market derived capitalisation yields to current and market derived future income streams with appropriate adjustments for income voids arising from vacancies or rent free periods. These capitalisation yields and future income streams are derived from comparable property and leasing transactions.

The remaining 2025 valuations have been determined by the director on an open market value for existing use basis.

5. Debtors

2025 2024
£ £
Trade debtors 189,448 138,719
Amounts owed by associates 0 17,925
Prepayments and accrued income 249,637 77,215
VAT recoverable 0 137,704
Other debtors 24,837 11,001
463,922 382,564

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 280,348 91,510
Amounts owed to Group undertakings 1,311,718 1,218,704
Accruals and deferred income 479,258 707,591
Taxation and social security 42,752 111,784
Other creditors 703,475 536,063
2,817,551 2,665,652

7. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 5,515,334) ( 5,148,857)
Charged to the Profit and Loss Account ( 416,752) ( 366,477)
At the end of financial year ( 5,932,086) ( 5,515,334)

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
50,000 Ordinary shares of £ 1.00 each 50,000 50,000

9. Financial commitments

Commitments

2025 2024
£ £
Total future minimum lease payments under non-cancellable operating leases 62,543 145,933

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 1,309 1,261

10. Related party transactions

Transactions with entities in which the entity itself has a participating interest

East India Saratov Limited is a related party through S M Pullen being a common director in both entities. At the reporting date, the Company was owed £13,836 (2024: £17,925) by East India Saratov Limited.

The balance at the reporting date is included in "Other debtors" on note 5 to the financial statements.

Transactions with the entity's directors

During the period, payments were made to Mrs I V Fraydl totalling £269,706 (2024: 1,102,968). At the balance sheet date the Company owed Mrs I V Fraydl £16,985 (2024: £286,691).

Mrs I V Fraydl resigned as a director of the Company on 30 June 2025. The liability owed to the former director by the Company is included in "Other creditors" on note 6 to the financial statements.

11. Reserves

Profit and loss reserve

The profit and loss reserve represents cumulative profits or losses, including unrealised profit on the remeasurement of investment properties, net of dividends paid and other adjustments.

Revaluation reserve

The revaluation reserve represents the cumulative effect of revaluations of freehold land and buildings which are revalued to fair value at each reporting date

12. Ultimate controlling party

Parent Company:

Henry George Holdings Limited
Unit G02 Eurocity, Europort Avenue, Gibraltar, GX11 1AA