Registered number
02632994
Threen House (Medicare) Limited
Unaudited Filleted Accounts
31 December 2025
Threen House (Medicare) Limited
Company Information
Directors
A R Hannon
L Hannon
Secretary
A R Hannon
Accountants
Ian Cobden & Co.
Churchill House
120 Bunns Lane
London
NW7 2AS
Registered office
29 Mattock Lane
London
W5 5BH
Registered number
02632994
Threen House (Medicare) Limited
Registered number: 02632994
Balance Sheet
as at 31 December 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 802,909 775,608
Investment properties 4 4,800,000 4,800,000
5,602,909 5,575,608
Current assets
Debtors 4 148,894 45,354
Cash at bank and in hand 287,859 281,987
436,753 327,341
Creditors: amounts falling due within one year 5 (215,750) (197,687)
Net current assets 221,003 129,654
Net assets 5,823,912 5,705,262
Capital and reserves
Called up share capital 100 100
Revaluation reserve 6 4,568,830 4,568,830
Profit and loss account 1,254,982 1,136,332
Shareholders' funds 5,823,912 5,705,262
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A R Hannon
Director
Approved by the board on 22 September 2026
Threen House (Medicare) Limited
Statement of Changes in Equity
for the year ended 31 December 2025
Share Re- Profit Total
capital valuation and loss
reserve account
£ £ £ £
At 1 January 2024 100 4,381,330 1,011,385 5,392,815
Profit for the financial year 184,947 184,947
Gain on revaluation of land and buildings 150,000 150,000
Deferred taxation arising on the revaluation of land and buildings 37,500 37,500
Other comprehensive income for the financial year - 187,500 - 187,500
Total comprehensive income for the financial year - 187,500 184,947 372,447
Dividends (60,000) (60,000)
At 31 December 2024 100 4,568,830 1,136,332 5,705,262
At 1 January 2025 100 4,568,830 1,136,332 5,705,262
Profit for the financial year 118,650 118,650
At 31 December 2025 100 4,568,830 1,254,982 5,823,912
Threen House (Medicare) Limited
Notes to the Accounts
for the year ended 31 December 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Plant and machinery Over 5 years
Motor Vehicles Over 7 years
Investment property
Investment property is initially recognised at cost and then subsequently measured at fair value. Changes in value are recognised in profit or loss.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 40 40
Goodwill:
Cost
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2025 750,000 245,046 30,025 1,025,071
Additions - 37,706 - 37,706
At 31 December 2025 750,000 282,752 30,025 1,062,777
Depreciation
At 1 January 2025 1,500 242,959 5,004 249,463
Charge for the year 1,500 4,616 4,289 10,405
At 31 December 2025 3,000 247,575 9,293 259,868
Net book value
At 31 December 2025 747,000 35,177 20,732 802,909
At 31 December 2024 748,500 2,087 25,021 775,608
4 Investment property 2025
£
Valuation
At 1 January 2025 4,800,000
Revaluation -
At 31 December 2025 4,800,000
After initial recognition, investment property is revalued at each reporting date at fair value, with changes in fair value recognised in the profit and loss account.Valuations are carried out externally by qualified external valuers
4 Debtors 2025 2024
£ £
Trade debtors 100,587 9,630
Other debtors 48,307 35,724
148,894 45,354
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 65,211 40,148
Taxation and social security costs 70,542 94,745
Other creditors 79,997 62,794
215,750 197,687
6 Revaluation reserve 2025 2024
£ £
At 1 January 2025 4,568,830 4,381,330
Gain on revaluation of land and buildings - 150,000
Deferred taxation arising on the revaluation of land and buildings - 37,500
At 31 December 2025 4,568,830 4,568,830
7 Controlling party
The company is controlled by the Directors
8 Other information
Threen House (Medicare) Limited is a private company limited by shares and incorporated in England. Its registered office is: 29 Mattock Lane.London W5 5BH
Threen House (Medicare) Limited 02632994 false 2025-01-01 2025-12-31 2025-12-31 VT Final Accounts May 2026 No description of principal activity 02632994 2024-01-01 2024-12-31 02632994 core:OtherReservesSubtotal core:LandBuildings 2024-01-01 2024-12-31 02632994 core:LandBuildings 2024-01-01 2024-12-31 02632994 core:OtherReservesSubtotal 2024-01-01 2024-12-31 02632994 core:ShareCapital 2024-01-01 2024-12-31 02632994 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02632994 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02632994 core:RevaluationReserve core:LandBuildings 2024-01-01 2024-12-31 02632994 core:RevaluationReserve 2024-01-01 2024-12-31 02632994 core:WithinOneYear 2024-12-31 02632994 core:ShareCapital 2024-12-31 02632994 core:OtherReservesSubtotal 2024-12-31 02632994 core:RetainedEarningsAccumulatedLosses 2024-12-31 02632994 2023-12-31 02632994 core:ShareCapital 2023-12-31 02632994 core:OtherReservesSubtotal 2023-12-31 02632994 core:RetainedEarningsAccumulatedLosses 2023-12-31 02632994 core:RevaluationReserve 2023-12-31 02632994 2025-01-01 2025-12-31 02632994 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02632994 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 02632994 bus:Director1 2025-01-01 2025-12-31 02632994 bus:Director2 2025-01-01 2025-12-31 02632994 bus:CompanySecretary1 2025-01-01 2025-12-31 02632994 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 02632994 1 2025-01-01 2025-12-31 02632994 2 2025-01-01 2025-12-31 02632994 core:LandBuildings 2025-01-01 2025-12-31 02632994 core:PlantMachinery 2025-01-01 2025-12-31 02632994 core:Vehicles 2025-01-01 2025-12-31 02632994 core:RevaluationReserve core:LandBuildings 2025-01-01 2025-12-31 02632994 core:RevaluationReserve 2025-01-01 2025-12-31 02632994 countries:England 2025-01-01 2025-12-31 02632994 bus:FRS102 2025-01-01 2025-12-31 02632994 bus:FilletedAccounts 2025-01-01 2025-12-31 02632994 2025-12-31 02632994 core:WithinOneYear 2025-12-31 02632994 core:ShareCapital 2025-12-31 02632994 core:OtherReservesSubtotal 2025-12-31 02632994 core:RetainedEarningsAccumulatedLosses 2025-12-31 02632994 core:LandBuildings 2025-12-31 02632994 core:PlantMachinery 2025-12-31 02632994 core:Vehicles 2025-12-31 02632994 core:RevaluationReserve 2025-12-31 02632994 2024-12-31 02632994 core:LandBuildings 2024-12-31 02632994 core:PlantMachinery 2024-12-31 02632994 core:Vehicles 2024-12-31 02632994 core:RevaluationReserve 2024-12-31 iso4217:GBP xbrli:pure