Company registration number 03469201 (England and Wales)
MERIDIAN DESIGN & BUILD LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MERIDIAN DESIGN & BUILD LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
MERIDIAN DESIGN & BUILD LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
263,969
293,359
Current assets
Stocks
382,229
336,233
Debtors
4
971,956
712,076
Cash at bank and in hand
1,299,485
1,282,847
2,653,670
2,331,156
Creditors: amounts falling due within one year
5
(2,005,337)
(1,656,451)
Net current assets
648,333
674,705
Total assets less current liabilities
912,302
968,064
Creditors: amounts falling due after more than one year
6
(39,109)
(65,182)
Provisions for liabilities
(17,583)
(32,928)
Net assets
855,610
869,954
Capital and reserves
Called up share capital
900
900
Profit and loss reserves
854,710
869,054
Total equity
855,610
869,954
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 September 2026 and are signed on its behalf by:
Mr M Adams
Director
Company registration number 03469201 (England and Wales)
MERIDIAN DESIGN & BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Meridian Design & Build Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Bradbury House, Mission Court, Newport, Gwent, NP20 2DW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% on cost
Fixtures and fittings
25% on cost and 20% on cost
Computers
33% on cost
Motor vehicles
25% on cost
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
MERIDIAN DESIGN & BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
MERIDIAN DESIGN & BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
12
13
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
12,189
13,232
23,718
537,433
586,572
Additions
4,420
649
6,741
90,074
101,884
Disposals
(6,701)
(4,246)
(90,904)
(101,851)
At 31 December 2025
16,609
7,180
26,213
536,603
586,605
Depreciation and impairment
At 1 January 2025
11,786
11,772
9,511
260,144
293,213
Depreciation charged in the year
316
417
6,608
103,764
111,105
Eliminated in respect of disposals
(6,701)
(3,976)
(71,005)
(81,682)
At 31 December 2025
12,102
5,488
12,143
292,903
322,636
Carrying amount
At 31 December 2025
4,507
1,692
14,070
243,700
263,969
At 31 December 2024
403
1,460
14,207
277,289
293,359
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
892,871
614,027
Corporation tax recoverable
14,375
Other debtors
79,085
83,674
971,956
712,076
MERIDIAN DESIGN & BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
41,125
Trade creditors
399,553
375,509
Corporation tax
47,303
56,449
Other taxation and social security
1,141,964
865,825
Other creditors
416,517
317,543
2,005,337
1,656,451
Included in other creditors above is an amount of £26,074 (2024 - £26,073) in relation to hire purchase contracts. These are secured over the related plant and equipment.
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
39,109
65,182
Included in other creditors above is an amount of £39,109 (2024 - £65,182) in relation to hire purchase contracts. These are secured over the related plant and equipment.
7
Directors' transactions
Dividends totalling £10,000 (2024 - £197,919) were paid in the year in respect of shares held by the company's directors.
Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors Loan
-
28,750
77,932
(77,927)
28,755
28,750
77,932
(77,927)
28,755