Company registration number 03488706 (England and Wales)
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
COMPANY INFORMATION
Directors
John Gordon
Mark Knight
Steven McGhee
Josh Bond
Secretary
Infrastructure Managers Limited
Company number
03488706
Registered office
8th Floor
6 Kean Street
London
WC2B 4AS
Independent auditors
PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Atria One
144 Morrison Street
Edinburgh
EH3 8EX
Bankers
Royal Bank of Scotland Plc
Level 5
135 Bishopsgate
London
EC2M 3UR
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditors' report
6 - 8
Group statement of comprehensive income
9
Group statement of financial position
10
Company statement of financial position
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 27
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their Strategic report of Consort Healthcare (Durham) Holdings Limited ("the Group") for the year ended 31 December 2025.

Principal activities

The principal activity of the Company during the year was that of a holding company for Consort Healthcare (Durham) Limited.

 

On 31 March 1998, Consort Healthcare (Durham) Limited entered into a Private Finance Initiative (PFI) concession contract with County Durham and Darlington NHS Foundation Trust (the Trust) to design, build, finance and operate the non-clinical aspects of the new University Hospital of North Durham.

 

On 3rd April 2001, Consort Healthcare (Durham) Limited handed over the hospital to the Trust and commenced the provision of non-clinical services for which it has been receiving income from the Trust. The hospital has been fully operational from the scheduled contract date in July 2001. The contract is in year 28 of its term and expires in March 2028.

Performance Review

The results for the year are set out on page 9.

 

The directors are satisfied with the overall performance of the Group and do not foresee any significant change in the Group's activities in the coming financial year.

 

As the project approaches expiry, scheduled March 2028, the Group’s directors have commenced engagement with County Durham and Darlington NHS Foundation Trust (“Trust”) to agree the contractual standards the facility should be measured against. As is common with complex projects of this nature, there is an increased risk of commercial disputes arising from differences in interpretation of deliverables, performance standards, or contract close-out procedures.

 

While management is actively working with the relevant stakeholders to reach a satisfactory conclusion of the PFI concession contract, the potential for formal claims or legal proceedings cannot be completely ruled out. Any such disputes could result in financial costs, reputational impact, or delays in settlement of final payments.

At the balance sheet date, the Group are not aware of any commercial disputes requiring further disclosure in these financial statements. Directors will continue to monitor the situation and assess the need for recognition or disclosure in future reporting periods.

 

Future developments

The directors intend for the business to continue to operate in line with the financial forecasting model and contractual terms and do not envisage any strategic changes.

Financial instruments

Due to the nature of the Group's business, the risks the directors consider relevant to the Group are credit risk, cashflow, liquidity and contractual relationships. The credit risk is not considered significant as the client is a quasi governmental organisation.

 

Many of the cash flows risks are addressed by mean of contractual provisions. The Group's liquidity risk is principally managed through financing by means of long-term borrowings.

 

Contractual Relationships

The Group operates within a contractual relationship with its primary customer, County Durham and Darlington NHS Foundation Trust. Impairment of this relationship could have an impact upon the Group and lead to a breach of contract. Consequently, to manage this risk, the Groups' directors have regular meetings with County Durham and Darlington NHS Foundation Trust, including discussions on performance, project processes, future plans and customer requirements. Performance risk is largely passed down to the service providers under the terms of the sub-contracts.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Going Concern

These financial statements have been prepared on the going concern basis for the reasons set out in the Accounting Policies.

Key performance indicators

The directors believe that analysis using key performance indicators of the Group or Company is not necessary or appropriate for an understanding of the performance of the Group or Company.

 

Climate change

The directors recognise that it is important to disclose their view of the impact of climate change on the Group. The Group's key operational contracts are long-term and with a small number of known counterparties. In most cases, the cashflows from these contracts can be predicted with reasonable certainty for at least the medium-term. Having considered the Group's operations, its contracted rights and obligations and forecast cash flows, there is not expected to be a significant impact upon the company's operational or financial performance arising from climate change.

This report was approved by the board of directors on 17 September 2026 and signed on behalf of the board by:

Steven McGhee
Director
17 September 2026
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and the audited consolidated financial statements of Consort Healthcare (Durham) Holdings Limited ("the Company") for the year ended 31 December 2025.

Results and dividends

The results for the year are set out on page 9.

 

The group's profit for the financial year, after taxation, amounted to £4,892,071 (2024: profit of £6,267,097).

 

The directors are satisfied with the overall performance of the Group and do not foresee any significant change in the Group's activities in the coming financial year.

Ordinary dividends were paid amounting to £13,079,650 (2024: £12,075,000). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

John Gordon
Mark Knight
Steven McGhee
Josh Bond
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Independent auditors

The independent auditors, PricewaterhouseCoopers LLP, are deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's Strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) trueregulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of key performance

indicators, principal risks and uncertainties, going concern, climate change and financial instruments.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Statement of disclosure to auditors

Each of the directors in office at the date of approval of this annual report confirms that:

 

•    so far as the director is aware, there is no relevant audit information of which the company's auditors are     unaware, and

•    the director has taken all the steps that he / she ought to have taken as a director in order to make     himself / herself aware of any relevant audit information and to establish that the company's auditors are     aware of that information.

This report was approved by the board of directors on 17 September 2026 and signed by order of the board by:
Steve Cooper
For and on behalf of Infrastructure Managers Limited
Secretary
17 September 2026
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have prepared the group and company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", and applicable law).

 

Under company law, directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company and of the profit or loss of the group for that period. In preparing the financial statements, the directors are required to:

 

 

The directors are responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The directors are also responsible for keeping adequate accounting records that are sufficient to show and explain the group and company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006.

 

 

The financial statements were approved and signed by the director and authorised for issue on 17 September 2026

 

 

 

 

Steven McGhee

Director                        

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
INDEPENDENT AUDITORS' REPORT
TO THE MEMBERS OF CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
- 6 -
Report on the audit of the financial statements
Opinion

In our opinion, Consort Healthcare (Durham) Holdings Limited's group financial statements and company financial statements ("the financial statements"):

 

We have audited the financial statements, included within the Annual Report and Financial Statements (the "Annual Report"), which comprise:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Independence

We remained independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.

Conclusions relating to going concern

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the group's and the company's ability to continue as a going concern.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
- 7 -

Reporting on other information

The other information comprises all of the information in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.

 

With respect to the Strategic report and Directors' report, we also considered whether the disclosures required by the UK Companies Act 2006 have been included.

 

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain opinions and matters as described below.

Strategic Report and Directors' Report

In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic report and Directors' report for the year ended 31 December 2025 is consistent with the financial statements and has been prepared in accordance with applicable legal requirements.

 

In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, we did not identify any material misstatements in the Strategic report and Directors' report.

Responsibilities for the financial statement and the audit
Responsibilities of the directors for the financial statements

As explained more fully in the Directors' responsibilities statement, the directors are responsible for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
INDEPENDENT AUDITORS' REPORT (CONTINUED)
TO THE MEMBERS OF CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
- 8 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Based on our understanding of the group and industry, we identified that the principal risks of non-compliance with laws and regulations related to Companies Act 2006 and UK tax legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to inappropriate journal entries and the risk of management bias in accounting estimates. Audit procedures performed by the engagement team included:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

 

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.

Use of this report

This report, including the opinions, has been prepared for and only for the company’s members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Other required reporting

 

Companies Act 2006 exception reporting

Under the Companies Act 2006 we are required to report to you if, in our opinion:

 

 

We have no exceptions to report arising from this responsibility.

Kelly Macfarlane (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Edinburgh
17 September 2026
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
19,268,251
20,680,690
Cost of sales
(13,439,593)
(14,339,876)
Gross profit
5,828,658
6,340,814
Administrative expenses
(1,153,365)
(1,008,418)
Operating profit
4,675,293
5,332,396
Interest receivable and similar income
6
3,631,777
4,586,222
Interest payable and similar expenses
7
(290,131)
(366,525)
Profit before taxation
8,016,939
9,552,093
Taxation on profit
8
(3,124,868)
(3,284,996)
Profit for the financial year
4,892,071
6,267,097
Total comprehensive income for the year is all attributable to the owners of the parent company.
There is no other comprehensive income in the year.

All of the activities of the group are from continuing operations.

The notes on pages 15 to 27 form part of these financial statements.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors: amounts falling due within one year
14
13,644,853
9,373,254
Debtors: amounts falling due after more than one year
14
18,618,108
31,499,233
Cash at bank and in hand
20,124,493
24,757,204
52,387,454
65,629,691
Creditors: amounts falling due within one year
15
(17,547,526)
(19,679,294)
Net current assets
34,839,928
45,950,397
Creditors: amounts falling due after more than one year
16
(1,978,600)
(3,116,078)
Provisions for liabilities
Deferred tax liability
18
3,737,489
5,522,901
(3,737,489)
(5,522,901)
Net assets
29,123,839
37,311,418
Capital and reserves
Called up share capital
19
192,000
192,000
Share premium account
1,728,000
1,728,000
Profit and loss reserves
27,203,839
35,391,418
Total shareholders' funds
29,123,839
37,311,418

The notes on pages 15 to 27 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2026 and are signed on its behalf by:
17 September 2026
Steven McGhee
Director
Company registration number 03488706 (England and Wales)
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
11
5,036,078
6,047,683
Current assets
Debtors: amounts falling due within one year
14
67,875
88,273
Cash at bank and in hand
7,002
7,002
74,877
95,275
Creditors: amounts falling due within one year
15
(1,200,315)
(1,094,840)
Net current liabilities
(1,125,438)
(999,565)
Total assets less current liabilities
3,910,640
5,048,118
Creditors: amounts falling due after more than one year
16
(1,978,600)
(3,116,078)
Net assets
1,932,040
1,932,040
Capital and reserves
Called up share capital
19
192,000
192,000
Share premium account
1,728,000
1,728,000
Profit and loss reserves
12,040
12,040
Total shareholders' funds
1,932,040
1,932,040

The notes on pages 15 to 27 form part of these financial statements.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £13,079,650 (2024: £12,075,000 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2026 and are signed on its behalf by:
17 September 2026
Steven McGhee
Director
Company registration number 03488706 (England and Wales)
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
192,000
1,728,000
41,199,321
43,119,321
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
6,267,097
6,267,097
Dividends
9
-
-
(12,075,000)
(12,075,000)
Balance at 31 December 2024
192,000
1,728,000
35,391,418
37,311,418
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
4,892,071
4,892,071
Dividends
9
-
-
(13,079,650)
(13,079,650)
Balance at 31 December 2025
192,000
1,728,000
27,203,839
29,123,839

The notes on pages 15 to 27 form part of these financial statements.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Called up share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
192,000
1,728,000
12,040
1,932,040
Year ended 31 December 2024:
Profit for the financial year
-
-
12,075,000
12,075,000
Dividends
9
-
-
(12,075,000)
(12,075,000)
Balance at 31 December 2024
192,000
1,728,000
12,040
1,932,040
Year ended 31 December 2025:
Profit for the financial year
-
-
13,079,650
13,079,650
Dividends
9
-
-
(13,079,650)
(13,079,650)
Balance at 31 December 2025
192,000
1,728,000
12,040
1,932,040

The notes on pages 15 to 27 form part of these financial statements.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
14,552,371
17,509,651
Interest paid
(310,516)
(384,668)
Income taxes paid
(8,415,085)
(1,419,219)
Net cash inflow from operating activities
5,826,770
15,705,764
Investing activities
Interest received
3,631,777
4,586,222
Net cash generated from investing activities
3,631,777
4,586,222
Financing activities
Repayment of borrowings
(1,011,608)
(899,585)
Dividends paid to equity shareholders
(13,079,650)
(12,075,000)
Net cash used in financing activities
(14,091,258)
(12,974,585)
Net (decrease)/increase in cash and cash equivalents
(4,632,711)
7,317,401
Cash and cash equivalents at beginning of year
24,757,204
17,439,803
Cash and cash equivalents at end of year
20,124,493
24,757,204

The notes on pages 15 to 27 form part of these financial statements.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information

Consort Healthcare (Durham) Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 8th Floor, 6 Kean Street, London, WC2B 4AS.

 

The group consists of Consort Healthcare (Durham) Holdings Limited and all of its subsidiaries.

 

The principal activity of the Company during the year was that of a holding company for Consort Healthcare (Durham) Limited.

 

On 31 March 1998, Consort Healthcare (Durham) Limited entered into a Private Finance Initiative (PFI) concession contract with County Durham and Darlington NHS Foundation Trust (the Trust) to design, build, finance and operate the non-clinical aspects of the new University Hospital of North Durham.

 

On 3rd April 2001, Consort Healthcare (Durham) Limited handed over the hospital to the Trust and commenced the provision of non-clinical services for which it has been receiving income from the Trust. The hospital has been fully operational from the scheduled contract date in July 2001. The contract is in year 27 of its term and expires in March 2028.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below and have been consistently applied to the years presented, unless otherwise stated.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Consort Healthcare (Durham) Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.3
Going concern

As the project approaches expiry, scheduled March 2028, the Group’s directors have commenced engagement with County Durham and Darlington NHS Foundation Trust (“Trust”) to agree the contractual standards the facility should be measured against. As is common with complex projects of this nature, there is an increased risk of commercial disputes arising from differences in interpretation of deliverables, performance standards, or contract close-out procedures.

 

While management is actively working with the relevant stakeholders to reach a satisfactory conclusion of the PFI concession contract, the potential for formal claims or legal proceedings cannot be completely ruled out. Any such disputes could result in financial costs, reputational impact, or delays in settlement of final payments.

At the balance sheet date, the Group are not aware of any commercial disputes requiring further disclosure in these financial statements. Directors will continue to monitor the situation and assess the need for recognition or disclosure in future reporting periods.

The directors acknowledge that the Company is in a position of net current liabilities amounting to £1,125,438 as at 31 December 2025 (2024: £999,565). This sum arises as the Company is due to pay capital repayments to its loan note holders within the next twelve months, totalling £1,137,478 (2024: £1,011,608). However, the Company will receive repayments of its investment in Loan notes on exactly the same terms from its subsidiary (see note 12) and as such will be able to meet the payment of its creditors as they fall due in the coming 12 months. Based on this the directors have a reasonable expectation that the Company also has adequate resources to continue in operational existence for the foreseeable future.

 

In light of this, the directors continue to adopt the going concern basis of accounting in preparing the Group and Company's annual financial statements.

1.4
Turnover

Turnover represents the services' share of the management services income received by the Company for the provision of a PFI (Private Finance Initiative) asset to the customer. This income is received over the life of the concession period. Management service income is allocated between turnover, finance debtor interest and reimbursement of the finance debtor so as to generate a constant rate of return in respect of the finance debtor over the life of the contract.

1.5
Tangible assets

Tangible assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
3 - 10 years
Plant and machinery
3 - 10 years
Fixtures and fittings
3 -10 years
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

 

All cash balances are unencumbered.

1.8
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.11
Finance debtor

When the group acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the group allocates the consideration in the contract to the two elements.

The Group has taken the transition exemption in FRS102 Section 35.10(i) that allows the Group to continue the service concession arrangement accounting policies from previous UK GAAP.

 

The Group financial statements for the concession asset based on the ability to substantially transfer all the risks and rewards of ownership to the customer, with this arrangement the costs incurred by the Group on the design and construction of the asset have been treated as a finance debtor within these financial statements.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of assets

The carrying value of those assets recorded in the Group's statement of financial position, at amortised cost less any impairment losses, could be materially reduced where circumstances exist which might indicate that an asset has been impaired and an impairment review is performed. Impairment reviews consider the fair value and/or value in use of the potentially impaired asset or assets and compare that with the carrying value of the asset or assets in the statement of financial position. Any reduction in value arising from such a review would be recorded in the statement of comprehensive income. Impairment reviews involve the significant use of assumptions. Consideration has to be given as to the price that could be obtained for the asset or assets, or in relation to a consideration of value in use, estimates of the future cash flows that could be generated by the potentially impaired asset or assets, together with a consideration of an appropriate discount rate to apply to those cash flows.

Service concession contract

Accounting for the service concession contract and finance debtor requires estimation of service margin, finance debtor interest rates and associated amortisation profile which is based on projected trading results to the end of the contract.

3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Rendering of services
19,268,251
20,680,690
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover
(Continued)
- 20 -

The whole of the turnover is attributable to the principal activity of the group wholly undertaken in the United Kingdom.

4
Auditors' remuneration
2025
2024
Fees payable to the company's auditors and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,880
2,770
Audit of the financial statements of the company's subsidiaries
11,290
11,414
14,170
14,184
5
Employees

The average number of persons employed by the Group during the financial year amounted to nil (2024: nil). The directors are not employed by the Group and receive remuneration from another company for their services as directors of this Group and a number of fellow subsidiaries. It is not possible to make an accurate apportionment of their remuneration in respect of each of the subsidiaries.

6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
875,531
829,707
Interest received on finance debtor
2,756,246
3,756,515
Total income
3,631,777
4,586,222
7
Interest payable and similar expenses
2025
2024
£
£
Other interest payable
290,131
366,525
8
Taxation on profit
2025
2024
£
£
Current tax
UK corporation tax on profits for the current year
4,910,280
4,938,031
Deferred tax
Origination and reversal of timing differences
(1,785,412)
(1,653,035)
Total tax charge
3,124,868
3,284,996
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Taxation on profit
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
8,016,939
9,552,093
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
2,004,235
2,388,023
Tax effect of expenses that are not deductible in determining taxable profit
1,000,014
896,973
Deferred tax adjustments in respect of prior years
120,619
-
0
Taxation charge
3,124,868
3,284,996
9
Dividends
2025
2024
2025
2024
Recognised as distributions to equity holders:
Per share
Per share
Total
Total
£
£
£
£
Ordinary shares
Final paid
6.81
6.29
13,079,650
12,075,000

Dividends paid during the year (excluding those for which a liability existed at the end of the prior year).

10
Tangible assets
Group
Land and buildings
Plant and machinery
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2025 and 31 December 2025
8,290
45,489
36,083
89,862
Depreciation and impairment
At 1 January 2025 and 31 December 2025
8,290
45,489
36,083
89,862
Carrying amount
At 31 December 2025
-
0
-
0
-
0
-
0
The company had no tangible assets at 31 December 2025 or 31 December 2024.
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
-
0
-
0
1,920,000
1,920,000
Loans to subsidiaries
12
-
0
-
0
3,116,078
4,127,683
-
0
-
0
5,036,078
6,047,683
Movements in fixed asset investments
Company
Shares in subsidiaries
Loans to subsidiaries
Total
£
£
£
Cost or valuation
At 1 January 2025
1,920,000
4,127,683
6,047,683
Repayments
-
(1,011,605)
(1,011,605)
At 31 December 2025
1,920,000
3,116,078
5,036,078
Carrying amount
At 31 December 2025
1,920,000
3,116,078
5,036,078
At 31 December 2024
1,920,000
4,127,683
6,047,683
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Consort Healthcare (Durham) Limited
8th Floor, 6 Kean Street, London, WC2B 4AS
Ordinary
100.00

The carrying value of the investment is supported by the net assets of the subsidiary.

 

The Loans from related parties represents a £14,888,000 Coupon Bearing Investment Sum issued by the Company's subsidiary in March 1998 to the Company. The Coupon rate is fixed at 8% per annum, with capital falling due in six monthly repayments, payable in 31 March and 30 September each year. The final repayment is due in 2028. The Coupon on the principal amount accrues daily and is payable in cash also on 31 March and 30 September each year. Interest not settled on these dates is added to the principal and the Coupon accrued on this uplifted amount in the next interest period. The investment sum was advanced under a subordinated loan agreement and is unsecured. The terms of repayment and the interest charged on the loan notes issued by the Consort Healthcare (Durham) Limited match exactly the term of loan notes issued by the Company to its shareholders (see note 15).

13
Financial instruments

The borrowing and finance debtor are both held at amortised cost.

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,326,157
694,026
-
0
-
0
Amounts owed by group undertakings
-
-
62,834
83,232
Finance debtor
9,111,624
8,384,254
-
-
Other debtors
-
0
-
0
5,041
5,041
Prepayments and accrued income
207,072
294,974
-
0
-
0
13,644,853
9,373,254
67,875
88,273
Amounts falling due after more than one year:
Finance debtor
18,618,108
31,499,233
-
-
Total debtors
32,262,961
40,872,487
67,875
88,273
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
17
1,137,478
1,011,608
1,137,481
1,011,608
Trade creditors
2,697,822
3,613,688
-
0
-
0
Corporation tax payable
1,150,993
1,236,701
-
0
-
0
Other taxation and social security
552,129
891,314
-
-
Other creditors
2,745,442
6,242,534
62,834
83,232
Accruals and deferred income
9,263,662
6,683,449
-
0
-
0
17,547,526
19,679,294
1,200,315
1,094,840

Other borrowings relate to capital repayments due within the year on subordinated loan stock. Further details can be seen in note 17.

Within Group balances, Other creditors includes consortium relief of £2,682,608 (2024: £6,101,693) and accrued interest on loan notes of £62,834 (2024: £83,232). In the prior year's statements this balance also included unitary charge which had been invoiced in advance, in line with the contract. This sum of £5,633,095 has now been reclassified to accruals and deferred income.

.

Within Company balances, Other creditors relates to accrued interest on loan notes of £62,834 (2024: £83,232).

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
17
1,978,600
3,116,078
1,978,600
3,116,078
17
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Loans from related parties
3,116,078
4,127,686
3,116,081
4,127,686
Payable within one year
1,137,478
1,011,608
1,137,481
1,011,608
Payable after one year
1,978,600
3,116,078
1,978,600
3,116,078

Loans from related parties represents a £14,888,000 Coupon Bearing Investment Sum issued by the Group in March 1998 to its shareholders. The Coupon rate is fixed at a rate of 8% per annum and payment of capital falls due in six monthly repayments, payable in 31 March and 30 September each year. The final repayment is due in 2028. The Coupon on the principal amount accrues daily and is payable in cash also on 31 March and 30 September each year. Interest not settled on these dates is added to the principal and the Coupon accrued on this uplifted amount in the next interest period. The investment sum was advanced under a subordinated loan agreement and is secured by fixed and floating charges over the undertaking, property and rights of the Company.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
4,426,507
6,314,047
Short timing differences
(689,018)
(791,146)
3,737,489
5,522,901
The company has no deferred tax assets or liabilities.
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Deferred taxation
(Continued)
- 25 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
5,522,901
-
Credit to profit or loss
(1,785,412)
-
Liability at 31 December 2025
3,737,489
-

The net deferred tax liability expected to reverse in 2026 is £1,509,798 (2025: £1,259,878). This primarily relates to the reversal of timing differences on capital allowances offset by other short term timing differences.

19
Called up share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
1,920,000
1,920,000
192,000
192,000

There is a single class of ordinary share. There are no restrictions on the distribution of the dividends and the repayment of capital.

20
Related party transactions
Remuneration of key management personnel

Group

 

Management services are provided under a contract to the Group from a subsidiary of BIIF L.P. Amounts payable to BIIF L.P. companies for their services and associated costs during the year totalled £713,929 (2024: £683,045).

 

Fees payable by the Group's subsidiary to subsidiaries of BIIF L.P., and PPP Equity PIP L.P. for the services of the Directors of group companies during the year totalled £49,166 (2024 £47,636). Amounts invoiced and unpaid at the balance sheet date totalled £6,179 (2024: £5,987).

 

 

 

 

 

CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20
Related party transactions
(Continued)
- 26 -

Group

 

During the year, the Group paid interest on subordinated loan stock of £145,065 to Durham Investments Holdco Limited, a subsidiary of BIIF L.P. (2024: £183,267), and £145,066 to PPDI Assetco Limited, a subsidiary of PPP Equity PIP L.P. (2024: £183,267). As at 31 December 2025 the balances of the loan notes owed to BIIF L.P. and PPP Equity PIP L.P. was £1,558,039 (2024: £2,063,841) each.

 

Company

 

During the year, the Company paid interest on subordinated loan stock of £145,065 to Durham Investments Holdco Limited, a subsidiary of BIIF L.P. (2024: £183,267), and £145,066 to PPDI Assetco Limited, a subsidiary of PPP Equity PIP L.P. (2024: £183,267). As at 31 December 2025 the balances of the loan notes owed to BIIF L.P. and PPP Equity PIP L.P. via the relevant subsidiaries was £1,558,039 (2024: £2,063,841) each.

21
Controlling party

The share capital of Consort Healthcare (Durham) Holdings Limited is held in equal proportions by BIIF L.P. and PPP Equity PIP L.P.

 

Accordingly there is no overall parent company and no ultimate controlling party.

22
Cash generated from group operations
2025
2024
£
£
Profit after taxation
4,892,071
6,267,097
Adjustments for:
Taxation charged
3,124,868
3,284,996
Finance costs
290,131
366,525
Investment income
(3,631,777)
(4,586,222)
Movements in working capital:
Decrease in debtors
8,622,992
9,883,557
Increase in creditors
1,254,086
2,293,698
Cash generated from operations
14,552,371
17,509,651
23
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
24,757,204
(4,632,711)
20,124,493
Borrowings excluding overdrafts
(4,127,686)
1,011,608
(3,116,078)
20,629,518
(3,621,103)
17,008,415
CONSORT HEALTHCARE (DURHAM) HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
24
Auditors' liability limitation agreement

The directors have agreed with the company's auditors that the auditors' liability to damages for breach of duty in relation to the audit of the company's financial statements for the year to 31 December 2025 should be limited to the greater of £5 million or 5 times the auditors' fees, and that in any event the auditors' liability for damages should be limited to that part of any loss suffered by the company as is just and equitable having regard to the extent to which the auditors, the company and any third parties are responsible for the loss in question. The shareholders approved this limited liability agreement, as required by the Companies Act 2006, by a resolution dated 4 February 2026.

2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300John GordonMark KnightSteven McGheeJosh BondInfrastructure Managers Limitedfalse003488706bus:Consolidated2025-01-012025-12-31034887062025-01-012025-12-3103488706bus:Director12025-01-012025-12-3103488706bus:Director22025-01-012025-12-3103488706bus:Director32025-01-012025-12-3103488706bus:Director42025-01-012025-12-3103488706bus:CompanySecretary12025-01-012025-12-3103488706bus:RegisteredOffice2025-01-012025-12-3103488706bus:Agent12025-01-012025-12-31034887062025-12-3103488706bus:Consolidated2025-12-3103488706bus:Consolidated2024-01-012024-12-31034887062024-01-012024-12-3103488706core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103488706core:AfterOneYearbus:Consolidated2025-12-3103488706core:AfterOneYearbus:Consolidated2024-12-3103488706core:WithinOneYear2025-12-3103488706core:WithinOneYear2024-12-3103488706bus:Consolidated2024-12-31034887062024-12-3103488706core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3103488706core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103488706core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3103488706core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3103488706core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103488706core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103488706core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3103488706core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103488706core:CurrentFinancialInstruments2025-12-3103488706core:CurrentFinancialInstruments2024-12-3103488706core:ShareCapitalbus:Consolidated2025-12-3103488706core:ShareCapitalbus:Consolidated2024-12-3103488706core:SharePremiumbus:Consolidated2025-12-3103488706core:SharePremiumbus:Consolidated2024-12-3103488706core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3103488706core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103488706core:ShareCapital2025-12-3103488706core:ShareCapital2024-12-3103488706core:SharePremium2025-12-3103488706core:SharePremium2024-12-3103488706core:RetainedEarningsAccumulatedLosses2025-12-3103488706core:RetainedEarningsAccumulatedLosses2024-12-3103488706core:ShareCapitalbus:Consolidated2023-12-3103488706core:SharePremiumbus:Consolidated2023-12-3103488706core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103488706core:ShareCapital2023-12-3103488706core:SharePremium2023-12-3103488706core:RetainedEarningsAccumulatedLosses2023-12-3103488706bus:Consolidated2023-12-3103488706core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3103488706core:PlantMachinery2025-01-012025-12-3103488706core:FurnitureFittings2025-01-012025-12-3103488706core:UKTaxbus:Consolidated2025-01-012025-12-3103488706core:UKTaxbus:Consolidated2024-01-012024-12-3103488706core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3103488706core:PlantMachinerybus:Consolidated2024-12-3103488706core:FurnitureFittingsbus:Consolidated2024-12-3103488706bus:Consolidated2024-12-3103488706core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3103488706core:PlantMachinerybus:Consolidated2025-12-3103488706core:FurnitureFittingsbus:Consolidated2025-12-3103488706core:Subsidiary12025-01-012025-12-3103488706core:Subsidiary112025-01-012025-12-3103488706core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3103488706core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3103488706core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3103488706core:CurrentFinancialInstruments22025-12-3103488706core:CurrentFinancialInstruments32025-12-3103488706core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3103488706core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3103488706core:Non-currentFinancialInstruments2025-12-3103488706core:Non-currentFinancialInstruments2024-12-3103488706core:WithinOneYearbus:Consolidated2025-12-3103488706core:WithinOneYearbus:Consolidated2024-12-3103488706bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103488706bus:FRS1022025-01-012025-12-3103488706bus:Audited2025-01-012025-12-3103488706bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3103488706bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP