Phoenix Marble and Granite Limited 03701920 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is monumental stonemasons Digita Accounts Production Advanced 6.30.9574.0 true 03701920 2025-01-01 2025-12-31 03701920 2025-12-31 03701920 core:RetainedEarningsAccumulatedLosses 2025-12-31 03701920 core:ShareCapital 2025-12-31 03701920 core:CurrentFinancialInstruments 2025-12-31 03701920 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 03701920 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 03701920 core:FurnitureFittings 2025-12-31 03701920 core:LandBuildings core:LongLeaseholdAssets 2025-12-31 03701920 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 03701920 core:MotorVehicles 2025-12-31 03701920 core:OfficeEquipment 2025-12-31 03701920 core:PlantMachinery 2025-12-31 03701920 bus:SmallEntities 2025-01-01 2025-12-31 03701920 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03701920 bus:FilletedAccounts 2025-01-01 2025-12-31 03701920 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03701920 bus:RegisteredOffice 2025-01-01 2025-12-31 03701920 bus:CompanySecretary1 2025-01-01 2025-12-31 03701920 bus:Director1 2025-01-01 2025-12-31 03701920 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03701920 bus:Agent1 2025-01-01 2025-12-31 03701920 core:Buildings 2025-01-01 2025-12-31 03701920 core:ComputerEquipment 2025-01-01 2025-12-31 03701920 core:FurnitureFittings 2025-01-01 2025-12-31 03701920 core:LandBuildings 2025-01-01 2025-12-31 03701920 core:LandBuildings core:LongLeaseholdAssets 2025-01-01 2025-12-31 03701920 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03701920 core:MotorVehicles 2025-01-01 2025-12-31 03701920 core:OfficeEquipment 2025-01-01 2025-12-31 03701920 core:PlantMachinery 2025-01-01 2025-12-31 03701920 countries:EnglandWales 2025-01-01 2025-12-31 03701920 2024-12-31 03701920 core:FurnitureFittings 2024-12-31 03701920 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 03701920 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 03701920 core:MotorVehicles 2024-12-31 03701920 core:OfficeEquipment 2024-12-31 03701920 core:PlantMachinery 2024-12-31 03701920 2024-01-01 2024-12-31 03701920 2024-12-31 03701920 core:RetainedEarningsAccumulatedLosses 2024-12-31 03701920 core:ShareCapital 2024-12-31 03701920 core:CurrentFinancialInstruments 2024-12-31 03701920 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03701920 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 03701920 core:FurnitureFittings 2024-12-31 03701920 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 03701920 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 03701920 core:MotorVehicles 2024-12-31 03701920 core:OfficeEquipment 2024-12-31 03701920 core:PlantMachinery 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 03701920

Phoenix Marble and Granite Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 December 2025

 

Phoenix Marble and Granite Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Phoenix Marble and Granite Limited

Company Information

Director

Mr CM Emery

Company secretary

Mr K D Tyler

Registered office

4 Cedar Park
Cobham Road
Ferndown Industrial Estate
Wimborne
Dorset
BH21 7SF

Accountants

Ward Goodman Accountancy Services Ltd
Chartered Certified Accountants4 Cedar Park
Cobham Road
Ferndown Industrial Estate
Wimborne
Dorset
BH21 7SF

 

Phoenix Marble and Granite Limited

(Registration number: 03701920)
Abridged Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

337,442

343,673

Current assets

 

Stocks

51,000

24,000

Debtors

73,451

76,711

Cash at bank and in hand

 

18,425

37,354

 

142,876

138,065

Prepayments and accrued income

 

5,203

5,066

Creditors: Amounts falling due within one year

(556,555)

(519,000)

Net current liabilities

 

(408,476)

(375,869)

Total assets less current liabilities

 

(71,034)

(32,196)

Creditors: Amounts falling due after more than one year

(15,382)

(33,976)

Provisions for liabilities

(8,244)

(3,657)

Accruals and deferred income

 

(3,020)

(4,213)

Net liabilities

 

(97,680)

(74,042)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(97,780)

(74,142)

Shareholders' deficit

 

(97,680)

(74,042)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 21 September 2026
 

 

Phoenix Marble and Granite Limited

(Registration number: 03701920)
Abridged Balance Sheet as at 31 December 2025

.........................................
Mr CM Emery
Director

 

Phoenix Marble and Granite Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
4 Cedar Park
Cobham Road
Ferndown Industrial Estate
Wimborne
Dorset
BH21 7SF
United Kingdom

These financial statements were authorised for issue by the director on 21 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

The director will continue to provide the necessary funds enabling it to trade as a going concern. As a result, the
accruals basis for accounting has been adopted.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Phoenix Marble and Granite Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

1% on cost

Improvements to property

15% on reducing balance

Plant and machinery

25% on cost

Fixtures and fittings

15% on reducing balance

Motor vehicles

25% on cost

Computer equipment

25% on cost

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Phoenix Marble and Granite Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2024 - 8).

 

Phoenix Marble and Granite Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Land and buildings
£

Long leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

320,928

21,160

4,292

73,557

28,847

41,126

489,910

Additions

-

-

-

-

-

14,995

14,995

Disposals

-

-

-

-

-

(18,495)

(18,495)

At 31 December 2025

320,928

21,160

4,292

73,557

28,847

37,626

486,410

Depreciation

At 1 January 2025

25,115

8,922

3,994

62,493

9,836

35,877

146,237

Charge for the year

6,419

1,836

223

3,211

2,852

6,685

21,226

Eliminated on disposal

-

-

-

-

-

(18,495)

(18,495)

At 31 December 2025

31,534

10,758

4,217

65,704

12,688

24,067

148,968

Carrying amount

At 31 December 2025

289,394

10,402

75

7,853

16,159

13,559

337,442

At 31 December 2024

295,813

12,238

298

11,064

19,011

5,249

343,673

 

Phoenix Marble and Granite Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2025

5

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £57,722 (2024 - £7,144). At the balance sheet date, the company had rental commitments totalling £57,722 (2024 - £7,144).

At the balance sheet date, the company had rental commitments totalling £7,144 (2023 - £17,860).

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £33,976 (2024 - £56,294). The company also had bounce back loan commitments at the financial year end totalling £4,167 (2024 - £14,167) and funding circle loan commitments totalling £29,809 (2024 - £42,127).

There were no other financial commitments, contingencies or guarantees made on behalf of the director.

Included in the balance sheet are pensions of £1,331 (2024 - £211). The company operates a money purchase pension scheme for the director and employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date, unpaid contributions of £1,331 (2024 - £211l) were due to the fund. These are included within creditors.

The company also had bounce back loan commitments at the financial year end totalling £14,167 (2023 - £24,167)
and funding circle loan commitments totalling £42,127 (2023 - £48,488).

There were no other financial commitments, contingencies or guarantees made on behalf of the director.

The company operates a money purchase pension scheme for the director and employees. The assets of the scheme
are held separately from those of the company in an independently administered fund. At the balance sheet date,
unpaid contributions of £211 (2023 - £Nil) were due to the fund. These are included within creditors.

6

Related party transactions

No advances were made to the director, C Emery during the financial year. The loan from the director is unsecured, interest free and repayable on demand.